{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203096957","dati_atjaunoti":"2026-10-15","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203096957"},"registration_number":"40203096957","company_name":"Sabiedrība ar ierobežotu atbildību EXCELLION","company_type":"SIA","registered_date":"2017-10-04","area_of_activity":{"nace_code":"7499","nace_description":"Citur neklasificēti pārējie profesionālie, zinātniskie un tehniskie pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,3870,-1084,56425,1,"EUR"],[2024,5095,2446,58172,1,"EUR"],[2023,17983,15758,56874,1,"EUR"],[2022,23034,17919,41638,1,"EUR"],[2021,26198,16435,24146,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":3870,"oth_op_exp":4497,"other_interest_revenues":43,"income_before_income_taxes":-584,"provision_for_income_taxes":500,"income_after_income_taxes":-1084,"net_income":-1084},"balance_data":{"cash":49473,"accounts_receivable":241,"cur_assets":49714,"investments":6000,"fixed_assets":711,"non_cur_assets":6711,"assets":56425,"cur_liab":1466,"equity":54959,"equities":56425},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējās Operat. Izmaksas"],["EBITDA"],["EBIT"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",3870,3870,false],["total_rev_calc","other_op_costs_exp",4497,4497,false],["total_rev_calc","ebitda_calc",627,-627,true],["ebitda_calc","ebit_calc",627,-627,true],["ebit_calc","ebt_calc",627,-627,true]]}},"financial_ratios":{"current_ratio":{"value":33.91132332878581},"quick_ratio":{"value":33.91132332878581},"net_profit_margin":{"value":-0.2801033591731266},"roa":{"value":-0.019211342490031015},"roe":{"value":-0.01972379410105715},"debt_to_equity":{"value":0.026674430029658473,"negative_equity":false},"asset_turnover":{"value":0.06858661940629154},"altman_z_score":{"value":17.219795557685924},"roce":{"value":-0.01062610309503448}},"source_ids":{"financial_statement_id":"2251202","income_statement_id":"2251202","balance_sheet_id":"2251202"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":5095,"labour_exp":248,"oth_op_exp":2126,"income_before_income_taxes":2721,"provision_for_income_taxes":275,"income_after_income_taxes":2446,"net_income":2446},"balance_data":{"cash":56501,"accounts_receivable":91,"cur_assets":56592,"fixed_assets":1580,"non_cur_assets":1580,"assets":58172,"non_cur_liab":129,"equity":58043,"equities":58172},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",5095,5095,false],["total_rev_calc","labour_costs_exp",248,248,false],["total_rev_calc","other_op_costs_exp",2126,2126,false],["total_rev_calc","ebitda_calc",2721,2721,false],["ebitda_calc","ebit_calc",2721,2721,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.4800785083415113},"roa":{"value":0.042047720552843296},"roe":{"value":0.042141171200661576},"debt_to_equity":{"value":0.0022224902227658805,"negative_equity":false},"asset_turnover":{"value":0.08758509248435674},"altman_z_score":{"value":190.75259680834222},"roce":{"value":0.046775080794884134}},"source_ids":{"financial_statement_id":"1993944","income_statement_id":"1993944","balance_sheet_id":"1993944"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":17983,"labour_exp":1236,"oth_op_exp":989,"income_before_income_taxes":15758,"income_after_income_taxes":15758,"net_income":15758},"balance_data":{"cash":55130,"accounts_receivable":844,"cur_assets":55974,"fixed_assets":900,"non_cur_assets":900,"assets":56874,"non_cur_liab":177,"equity":56697,"equities":56874},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",17983,17983,false],["total_rev_calc","labour_costs_exp",1236,1236,false],["total_rev_calc","other_op_costs_exp",989,989,false],["total_rev_calc","ebitda_calc",15758,15758,false],["ebitda_calc","ebit_calc",15758,15758,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.8762720346994384},"roa":{"value":0.27706860779969755},"roe":{"value":0.277933576732455},"debt_to_equity":{"value":0.0031218582993809197,"negative_equity":false},"asset_turnover":{"value":0.3161901747723037},"altman_z_score":{"value":137.26168207777766},"roce":{"value":0.27706860779969755}},"source_ids":{"financial_statement_id":"1883840","income_statement_id":"1883840","balance_sheet_id":"1883840"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":23034,"labour_exp":4440,"oth_op_exp":675,"income_before_income_taxes":17919,"income_after_income_taxes":17919,"net_income":17919},"balance_data":{"cash":39087,"accounts_receivable":2551,"cur_assets":41638,"assets":41638,"non_cur_liab":699,"equity":40939,"equities":41638},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",23034,23034,false],["total_rev_calc","labour_costs_exp",4440,4440,false],["total_rev_calc","other_op_costs_exp",675,675,false],["total_rev_calc","ebitda_calc",17919,17919,false],["ebitda_calc","ebit_calc",17919,17919,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.7779369627507163},"roa":{"value":0.43035208223257604},"roe":{"value":0.43769999267202425},"debt_to_equity":{"value":0.017074183541366424,"negative_equity":false},"asset_turnover":{"value":0.5531965992602911},"altman_z_score":{"value":28.03751584338093},"roce":{"value":0.43035208223257604}},"source_ids":{"financial_statement_id":"1460349","income_statement_id":"1460349","balance_sheet_id":"1460349"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":26198,"labour_exp":8706,"oth_op_exp":1057,"income_before_income_taxes":16435,"income_after_income_taxes":16435,"net_income":16435},"balance_data":{"cash":23935,"accounts_receivable":8,"cur_assets":23943,"fixed_assets":203,"non_cur_assets":203,"assets":24146,"cur_liab":816,"non_cur_liab":300,"equity":23030,"equities":24146},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",26198,26198,false],["total_rev_calc","labour_costs_exp",8706,8706,false],["total_rev_calc","other_op_costs_exp",1057,1057,false],["total_rev_calc","ebitda_calc",16435,16435,false],["ebitda_calc","ebit_calc",16435,16435,false]]}},"financial_ratios":{"current_ratio":{"value":29.341911764705884},"quick_ratio":{"value":29.341911764705884},"net_profit_margin":{"value":0.627337964730132},"roa":{"value":0.6806510395096497},"roe":{"value":0.7136343899261832},"debt_to_equity":{"value":0.04845853234910986,"negative_equity":false},"asset_turnover":{"value":1.0849830199618984},"altman_z_score":{"value":13.359394229013642},"roce":{"value":0.7044577796828119}},"source_ids":{"financial_statement_id":"1319302","income_statement_id":"1319302","balance_sheet_id":"1319302"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"N","Skaidrojums":"Neaktīvs nodokļu maksātājs","Informacijas_atjaunosanas_datums":"06.10.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"0.11","0.04","0.07",1,"***","***"],[2023,"0.82","0.30","0.51",1,"***","***"],[2022,"1.82","0.71","1.11",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.0","0.0","0.0",1,"—","—"],["2026. gada 2. ceturksnis","0.0","0.0","0.0",1,"—","—"],["2026. gada 1. ceturksnis","0.00","0.00","0.00",1,"—","—"],["2025. gada 4. ceturksnis","0.00","0.00","0.00",1,"—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2017-10-04"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2019,1,"EUR"],[2020,1,"EUR"],[2022,1,"EUR"],[2024,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-09-27"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV85ZZZ40203096957","K","SIA","2017-10-04","Rīga, Brīvības gatve 215A - 43",1039,111826487,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7499  ","010094","Vidzemes priekšpilsēta","0.11","0.04","0.07",1],[2023,"sabiedrība ar ierobežotu atbildību","7490  ","010094","Vidzemes priekšpilsēta","0.82","0.30","0.51",1],[2022,"sabiedrība ar ierobežotu atbildību","7490  ","010094","Vidzemes priekšpilsēta","1.82","0.71","1.11",1]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["N","Neaktīvs nodokļu maksātājs","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["EXCELLION SIA","2026. gada 3. ceturksnis","0.0","0.0","0.0","0.0","0.0","1"],["EXCELLION SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","1"],["EXCELLION SIA","2026. gada 1. ceturksnis","0.00","0.00","0.00","0.00","0.00","1"],["EXCELLION SIA","2025. gada 4. ceturksnis","0.00","0.00","0.00","0.00","0.00","1"]]}}}