{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203097469","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203097469"},"registration_number":"40203097469","company_name":"UP Alpha Agro SIA","company_type":"SIA","registered_date":"2017-10-06","area_of_activity":{"nace_code":"5224","nace_description":"Kravu apstrāde"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2035970,100693,856533,3,"EUR"],[2024,1651693,77334,641253,5,"EUR"],[2023,1271570,342710,545304,4,"EUR"],[2022,250846,18595,181791,4,"EUR"],[2021,71857,5257,100470,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":2035970,"cogs":1934994,"gross_prof":100976,"sell_exp":7064,"admin_exp":54043,"oth_op_rev":1662,"oth_op_exp":25240,"equity_investment_earnings":84476,"other_interest_revenues":1205,"income_before_income_taxes":101972,"provision_for_income_taxes":1279,"income_after_income_taxes":100693,"net_income":100693},"balance_data":{"cash":200425,"accounts_receivable":271498,"inventories":4501,"cur_assets":476424,"fixed_assets":379642,"intangible_assets":467,"non_cur_assets":380109,"assets":856533,"cur_liab":229075,"equity":627458,"equities":856533},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1934994,1934994,false],["net_turnover_source","gross_profit_calc",100976,100976,false],["gross_profit_calc","selling_exp",7064,7064,false],["gross_profit_calc","admin_exp",54043,54043,false],["gross_profit_calc","other_op_exp_exp",25240,25240,false]]}},"financial_ratios":{"current_ratio":{"value":2.0797730001091344},"quick_ratio":{"value":2.0601244134017245},"net_profit_margin":{"value":0.04945701557488568},"roa":{"value":0.11755880975981077},"roe":{"value":0.16047767340602878},"debt_to_equity":{"value":0.3650841968705475,"negative_equity":false},"asset_turnover":{"value":2.376989561406274},"altman_z_score":{"value":4.720079129866497},"roce":{"value":0.16251605685161397}},"source_ids":{"financial_statement_id":"2184148","income_statement_id":"2184148","balance_sheet_id":"2184148"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":1651693,"cogs":1454153,"gross_prof":197540,"sell_exp":14485,"admin_exp":66120,"oth_op_rev":12243,"oth_op_exp":45407,"other_interest_revenues":4867,"income_before_income_taxes":88638,"provision_for_income_taxes":11304,"income_after_income_taxes":77334,"net_income":77334},"balance_data":{"cash":10344,"accounts_receivable":279087,"inventories":5662,"cur_assets":295093,"fixed_assets":346160,"non_cur_assets":346160,"assets":641253,"cur_liab":114487,"equity":526766,"equities":641253},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1454153,1454153,false],["net_turnover_source","gross_profit_calc",197540,197540,false],["gross_profit_calc","selling_exp",14485,14485,false],["gross_profit_calc","admin_exp",66120,66120,false],["gross_profit_calc","other_op_exp_exp",45407,45407,false]]}},"financial_ratios":{"current_ratio":{"value":2.5775240857040536},"quick_ratio":{"value":2.528068689021461},"net_profit_margin":{"value":0.04682104967448551},"roa":{"value":0.12059826620694172},"roe":{"value":0.14680901956466438},"debt_to_equity":{"value":0.21733938788760096,"negative_equity":false},"asset_turnover":{"value":2.575727520962865},"altman_z_score":{"value":5.830226010103616},"roce":{"value":0.16826826332754963}},"source_ids":{"financial_statement_id":"2042645","income_statement_id":"2042645","balance_sheet_id":"2042645"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":1271570,"cogs":893045,"gross_prof":378525,"sell_exp":316,"admin_exp":53266,"oth_op_rev":17730,"oth_op_exp":1,"other_interest_revenues":38,"income_before_income_taxes":342710,"income_after_income_taxes":342710,"net_income":342710},"balance_data":{"cash":307433,"accounts_receivable":131482,"inventories":22336,"cur_assets":461251,"investments":42053,"fixed_assets":42000,"non_cur_assets":84053,"assets":545304,"cur_liab":95872,"equity":449432,"equities":545304},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",893045,893045,false],["net_turnover_source","gross_profit_calc",378525,378525,false],["gross_profit_calc","selling_exp",316,316,false],["gross_profit_calc","admin_exp",53266,53266,false],["gross_profit_calc","other_op_exp_exp",1,1,false]]}},"financial_ratios":{"current_ratio":{"value":4.81111273364486},"quick_ratio":{"value":4.578135430574099},"net_profit_margin":{"value":0.26951721100686554},"roa":{"value":0.6284751258013879},"roe":{"value":0.7625402730557682},"debt_to_equity":{"value":0.2133181437903843,"negative_equity":false},"asset_turnover":{"value":2.3318552587180728},"altman_z_score":{"value":7.427262905619584},"roce":{"value":0.7625402730557682}},"source_ids":{"financial_statement_id":"1894233","income_statement_id":"1894233","balance_sheet_id":"1894233"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":250846,"cogs":197075,"gross_prof":53771,"admin_exp":38798,"oth_op_rev":12408,"oth_op_exp":10558,"other_interest_revenues":1772,"income_before_income_taxes":18595,"income_after_income_taxes":18595,"net_income":18595},"balance_data":{"cash":101407,"accounts_receivable":80384,"cur_assets":181791,"assets":181791,"cur_liab":75069,"equity":106722,"equities":181791},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",197075,197075,false],["net_turnover_source","gross_profit_calc",53771,53771,false],["gross_profit_calc","admin_exp",38798,38798,false],["gross_profit_calc","other_op_exp_exp",10558,10558,false],["gross_profit_calc","ebit_calc",4415,4415,false]]}},"financial_ratios":{"current_ratio":{"value":2.4216520800863206},"quick_ratio":{"value":2.4216520800863206},"net_profit_margin":{"value":0.07412914696666481},"roa":{"value":0.10228779202490772},"roe":{"value":0.1742377391728041},"debt_to_equity":{"value":0.7034069826277618,"negative_equity":false},"asset_turnover":{"value":1.3798592889637},"altman_z_score":{"value":3.210161522749797},"roce":{"value":0.1742377391728041}},"source_ids":{"financial_statement_id":"1719439","income_statement_id":"1719439","balance_sheet_id":"1719439"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":71857,"cogs":21375,"gross_prof":50482,"admin_exp":42860,"oth_op_rev":536,"oth_op_exp":5116,"other_interest_revenues":2215,"income_before_income_taxes":5257,"income_after_income_taxes":5257,"net_income":5257},"balance_data":{"cash":168,"accounts_receivable":95980,"inventories":589,"cur_assets":96737,"fixed_assets":3733,"non_cur_assets":3733,"assets":100470,"cur_liab":13743,"equity":86727,"equities":100470},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",21375,21375,false],["net_turnover_source","gross_profit_calc",50482,50482,false],["gross_profit_calc","admin_exp",42860,42860,false],["gross_profit_calc","other_op_exp_exp",5116,5116,false],["gross_profit_calc","ebit_calc",2506,2506,false]]}},"financial_ratios":{"current_ratio":{"value":7.039001673579277},"quick_ratio":{"value":6.9961434912319},"net_profit_margin":{"value":0.07315919117135422},"roa":{"value":0.05232407683885737},"roe":{"value":0.0606154945979914},"debt_to_equity":{"value":0.15846276246151716,"negative_equity":false},"asset_turnover":{"value":0.7152085199562058},"altman_z_score":{"value":4.850238548136137},"roce":{"value":0.0606154945979914}},"source_ids":{"financial_statement_id":"1344740","income_statement_id":"1344740","balance_sheet_id":"1344740"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 27.10.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"26.50","10.05","16.42",5,"802.78","~ 651.50"],[2023,"18.42","7.00","11.41",4,"697.30","~ 584.09"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2026. gada 2. ceturksnis","5.2","0.79","1.18","—","—",null],["2026. gada 1. ceturksnis","43.67","1.44","2.15","***","***",1],["2025. gada 4. ceturksnis","6.79","2.72","4.06","***","***",2]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":16.42,"employees":5,"gross_salary_raw":802.776962941234,"gross_salary_formatted":"802.78","net_salary_formatted":"~ 651.50","vsaoi_employee_part":"84.29","non_taxable_minimum":"383.55","iin_part":"66.99","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":16.42,"employees":5,"gross_salary_raw":802.776962941234,"gross_salary_formatted":"802.78","net_salary_formatted":"~ 651.50","vsaoi_employee_part":"84.29","non_taxable_minimum":"383.55","iin_part":"66.99","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",4200,"EUR","2022-05-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2018,14,"EUR"],[2019,8,"EUR"],[2020,6,"EUR"],[2021,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-09-20"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2022-05-10","SIA \"Magnat Management\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV35ZZZ40203097469","K","SIA","2017-10-06","Mārupes nov., Mārupes pag., Jaunmārupe, Paparžu iela 4",2166,106794020,100016583]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5224  ","010092","Kurzemes rajons","26.50","10.05","16.42",5],[2023,"sabiedrība ar ierobežotu atbildību","6820  ","010092","Kurzemes rajons","18.42","7.00","11.41",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 27.10.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MG AGRO SIA","2025. gada 4. ceturksnis","6.79","0.00","0.00","2.72","4.06","2"],[null,"2026. gada 1. ceturksnis","43.67","0.00","0.00","1.44","2.15","1"],[null,"2026. gada 2. ceturksnis","5.2","0.0","0.0","0.79","1.18","0"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[3784016,3577765,206251,2356,215026,5756,304,12321,6642,6642,6642],[587962,508203,79759,null,83832,323,1816,7788,2222,2222,2222],[71857,21375,50482,null,42860,536,5116,2215,5257,5257,5257],[250846,197075,53771,null,38798,12408,10558,1772,18595,18595,18595],[1271570,893045,378525,316,53266,17730,1,38,342710,342710,342710]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","investments"],"data":[[77041,583622,1422,662085,6533,6533,668618,580898,8472,79248,668618,null],[24283,87813,1288,113384,5133,5133,118517,37047,null,81470,118517,null],[168,95980,589,96737,3733,3733,100470,13743,null,86727,100470,null],[101407,80384,null,181791,null,null,181791,75069,null,106722,181791,null],[307433,131482,22336,461251,42000,84053,545304,95872,null,449432,545304,42053]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_op","cfo_dm_net","cff_iss_cap","cff_net","net_increase","at_end_of_year"],"data":[[24772,-11,24761,24761,2800,2800,27561,27561]]}}}