{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203099968","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203099968"},"registration_number":"40203099968","company_name":"SIA M REED","company_type":"SIA","registered_date":"2017-10-18","area_of_activity":{"nace_code":"8510","nace_description":"Pirmsskolas izglītība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,257771,5247,56692,9,"EUR"],[2024,255201,19315,52722,10,"EUR"],[2023,216610,8179,29897,8,"EUR"],[2022,192393,7567,24620,10,"EUR"],[2021,148720,335,8228,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":257771,"cogs":247371,"gross_prof":10400,"admin_exp":4403,"income_before_income_taxes":5997,"provision_for_income_taxes":750,"income_after_income_taxes":5247,"net_income":5247},"balance_data":{"cash":45399,"accounts_receivable":11272,"inventories":21,"cur_assets":56692,"assets":56692,"cur_liab":18912,"equity":37780,"equities":56692},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",247371,247371,false],["net_turnover_source","gross_profit_calc",10400,10400,false],["gross_profit_calc","admin_exp",4403,4403,false],["gross_profit_calc","ebit_calc",5997,5997,false],["ebit_calc","ebt_calc",5997,5997,false]]}},"financial_ratios":{"current_ratio":{"value":2.9976734348561758},"quick_ratio":{"value":2.9965630287648053},"net_profit_margin":{"value":0.020355276582703252},"roa":{"value":0.09255274112749594},"roe":{"value":0.13888300688194813},"debt_to_equity":{"value":0.5005823186871361,"negative_equity":false},"asset_turnover":{"value":4.546867282861779},"altman_z_score":{"value":6.747723488233328},"roce":{"value":0.15873478030704077}},"source_ids":{"financial_statement_id":"2218873","income_statement_id":"2218873","balance_sheet_id":"2218873"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":255201,"cogs":232081,"gross_prof":23120,"admin_exp":3805,"income_before_income_taxes":19315,"income_after_income_taxes":19315,"net_income":19315},"balance_data":{"cash":37656,"accounts_receivable":15066,"cur_assets":52722,"assets":52722,"cur_liab":17189,"equity":35533,"equities":52722},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",232081,232081,false],["net_turnover_source","gross_profit_calc",23120,23120,false],["gross_profit_calc","admin_exp",3805,3805,false],["gross_profit_calc","ebit_calc",19315,19315,false],["ebit_calc","ebt_calc",19315,19315,false]]}},"financial_ratios":{"current_ratio":{"value":3.067194135784513},"quick_ratio":{"value":3.067194135784513},"net_profit_margin":{"value":0.07568544010407482},"roa":{"value":0.3663556010773491},"roe":{"value":0.5435792080601132},"debt_to_equity":{"value":0.48374750232178537,"negative_equity":false},"asset_turnover":{"value":4.840503015818824},"altman_z_score":{"value":7.891398104686261},"roce":{"value":0.5435792080601132}},"source_ids":{"financial_statement_id":"2010063","income_statement_id":"2010063","balance_sheet_id":"2010063"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":216610,"cogs":204742,"gross_prof":11868,"admin_exp":3689,"income_before_income_taxes":8179,"income_after_income_taxes":8179,"net_income":8179},"balance_data":{"cash":28357,"accounts_receivable":1540,"cur_assets":29897,"assets":29897,"cur_liab":13679,"equity":16218,"equities":29897},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",204742,204742,false],["net_turnover_source","gross_profit_calc",11868,11868,false],["gross_profit_calc","admin_exp",3689,3689,false],["gross_profit_calc","ebit_calc",8179,8179,false],["ebit_calc","ebt_calc",8179,8179,false]]}},"financial_ratios":{"current_ratio":{"value":2.18561298340522},"quick_ratio":{"value":2.18561298340522},"net_profit_margin":{"value":0.03775910622778265},"roa":{"value":0.2735725992574506},"roe":{"value":0.5043161918855592},"debt_to_equity":{"value":0.8434455543223579,"negative_equity":false},"asset_turnover":{"value":7.245208549352778},"altman_z_score":{"value":9.427076929900782},"roce":{"value":0.5043161918855592}},"source_ids":{"financial_statement_id":"1795215","income_statement_id":"1795215","balance_sheet_id":"1795215"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":192393,"cogs":184997,"gross_prof":7396,"admin_exp":1529,"oth_op_rev":1700,"income_before_income_taxes":7567,"income_after_income_taxes":7567,"net_income":7567},"balance_data":{"cash":24620,"cur_assets":24620,"assets":24620,"cur_liab":16582,"equity":8038,"equities":24620},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",184997,184997,false],["net_turnover_source","gross_profit_calc",7396,7396,false],["gross_profit_calc","admin_exp",1529,1529,false],["gross_profit_calc","ebit_calc",5867,5867,false],["other_op_rev_source","ebit_calc",1700,1700,false]]}},"financial_ratios":{"current_ratio":{"value":1.4847424918586418},"quick_ratio":{"value":1.4847424918586418},"net_profit_margin":{"value":0.03933095278934265},"roa":{"value":0.30735174654752234},"roe":{"value":0.941403334162727},"debt_to_equity":{"value":2.06295098283155,"negative_equity":false},"asset_turnover":{"value":7.814500406173843},"altman_z_score":{"value":9.468023812462027},"roce":{"value":0.941403334162727}},"source_ids":{"financial_statement_id":"1457592","income_statement_id":"1457592","balance_sheet_id":"1457592"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":148720,"cogs":145552,"gross_prof":3168,"admin_exp":2833,"income_before_income_taxes":335,"income_after_income_taxes":335,"net_income":335},"balance_data":{"cash":1098,"accounts_receivable":1071,"inventories":6059,"cur_assets":8228,"assets":8228,"cur_liab":7756,"equity":472,"equities":8228},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",145552,145552,false],["net_turnover_source","gross_profit_calc",3168,3168,false],["gross_profit_calc","admin_exp",2833,2833,false],["gross_profit_calc","ebit_calc",335,335,false],["ebit_calc","ebt_calc",335,335,false]]}},"financial_ratios":{"current_ratio":{"value":1.0608561113976276},"quick_ratio":{"value":0.2796544610624033},"net_profit_margin":{"value":0.0022525551371705217},"roa":{"value":0.04071463296062226},"roe":{"value":0.7097457627118644},"debt_to_equity":{"value":16.43220338983051,"negative_equity":false},"asset_turnover":{"value":18.074866310160427},"altman_z_score":{"value":18.280495517200226},"roce":{"value":0.7097457627118644}},"source_ids":{"financial_statement_id":"1353109","income_statement_id":"1353109","balance_sheet_id":"1353109"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 11.03.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"54.74","18.93","38.77",10,"947.74","~ 744.14"],[2023,"49.52","16.63","35.58",10,"869.76","~ 694.30"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","12.83","4.13","9.07",9,"985.41","~ 797.30"],["2026. gada 1. ceturksnis","10.90","3.35","8.08",9,"877.85","~ 725.58"],["2025. gada 4. ceturksnis","12.16","3.83","8.42",8,"1 029.14","~ 816.25"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":38.77,"employees":10,"gross_salary_raw":947.7363840813533,"gross_salary_formatted":"947.74","net_salary_formatted":"~ 744.14","vsaoi_employee_part":"99.51","non_taxable_minimum":"327.79","iin_part":"104.09","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":38.77,"employees":10,"gross_salary_raw":947.7363840813533,"gross_salary_formatted":"947.74","net_salary_formatted":"~ 744.14","vsaoi_employee_part":"99.51","non_taxable_minimum":"327.79","iin_part":"104.09","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2026-04-07"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,5,"EUR"],[2019,5,"EUR"],[2020,4,"EUR"],[2021,6,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-10-13"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV74ZZZ40203099968","K","SIA","2017-10-18","Ogres nov., Ogre, Mālkalnes prospekts 35 - 26",5001,110388828,100015356,100003470,"0740201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8510  ","040010","Ogre","54.74","18.93","38.77",10],[2023,"sabiedrība ar ierobežotu atbildību","8510  ","040010","Ogre","49.52","16.63","35.58",10]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 11.03.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["M REED SIA","2025. gada 4. ceturksnis","12.16","0.00","0.85","3.83","8.42","8"],["M REED SIA","2026. gada 1. ceturksnis","10.90","0.00","0.55","3.35","8.08","9"],["M REED SIA","2026. gada 2. ceturksnis","12.83","0.0","0.38","4.13","9.07","9"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[35431,18057,17374,12070,5552,8,-256,-256,-256,null],[29173,20808,8365,8046,104,null,215,215,215,null],[148720,145552,3168,2833,null,null,335,335,335,null],[192393,184997,7396,1529,null,null,7567,7567,7567,1700],[216610,204742,11868,3689,null,null,8179,8179,8179,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","inventories"],"data":[[597,2908,3505,3505,3583,-78,3505,null],[290,2333,2623,2623,2486,137,2623,null],[1098,1071,8228,8228,7756,472,8228,6059],[24620,null,24620,24620,16582,8038,24620,null],[28357,1540,29897,29897,13679,16218,29897,null]]}},"eu_funds":{"periods":{"no":"2024-01-01","lidz":"2029-08-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}