{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203099987","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203099987"},"registration_number":"40203099987","company_name":"SIA \"Stone Pro\"","company_type":"SIA","registered_date":"2017-10-18","area_of_activity":{"nace_code":"2370","nace_description":"Akmeņu griešana, apdare un apstrāde"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,803174,106088,891242,11,"EUR"],[2024,614386,83922,811448,10,"EUR"],[2023,638537,74626,754055,9,"EUR"],[2022,282174,154252,315311,5,"EUR"],[2021,27318,41,22853,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":803174,"cogs":534937,"gross_prof":268237,"sell_exp":108582,"admin_exp":39451,"oth_op_rev":8567,"interest_expenses":22683,"income_before_income_taxes":106088,"income_after_income_taxes":106088,"net_income":106088},"balance_data":{"cash":110897,"accounts_receivable":55939,"inventories":82519,"cur_assets":249355,"fixed_assets":641887,"non_cur_assets":641887,"assets":891242,"cur_liab":149032,"non_cur_liab":287819,"equity":454391,"equities":891242},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",534937,534937,false],["net_turnover_source","gross_profit_calc",268237,268237,false],["gross_profit_calc","selling_exp",108582,108582,false],["gross_profit_calc","admin_exp",39451,39451,false],["gross_profit_calc","ebit_calc",120204,120204,false]]}},"financial_ratios":{"current_ratio":{"value":1.6731641526651995},"quick_ratio":{"value":1.1194642761286167},"net_profit_margin":{"value":0.13208594899735301},"roa":{"value":0.11903388754120654},"roe":{"value":0.2334729341030082},"debt_to_equity":{"value":0.9613988833405591,"negative_equity":false},"interest_coverage":{"value":5.676982762421196},"asset_turnover":{"value":0.901185087776384},"altman_z_score":{"value":2.297704710180734},"roce":{"value":0.17349671925735305}},"source_ids":{"financial_statement_id":"2318106","income_statement_id":"2318106","balance_sheet_id":"2318106"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":614386,"cogs":347363,"gross_prof":267023,"sell_exp":72375,"admin_exp":79331,"interest_expenses":31395,"income_before_income_taxes":83922,"income_after_income_taxes":83922,"net_income":83922},"balance_data":{"cash":109683,"accounts_receivable":29168,"inventories":44886,"cur_assets":183737,"fixed_assets":627711,"non_cur_assets":627711,"assets":811448,"cur_liab":132546,"non_cur_liab":330599,"equity":348303,"equities":811448},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",347363,347363,false],["net_turnover_source","gross_profit_calc",267023,267023,false],["gross_profit_calc","selling_exp",72375,72375,false],["gross_profit_calc","admin_exp",79331,79331,false],["gross_profit_calc","ebit_calc",115317,115317,false]]}},"financial_ratios":{"current_ratio":{"value":1.3862130882863308},"quick_ratio":{"value":1.0475683913509273},"net_profit_margin":{"value":0.13659490938921134},"roa":{"value":0.10342252368605259},"roe":{"value":0.24094538376069113},"debt_to_equity":{"value":1.3297186644961427,"negative_equity":false},"interest_coverage":{"value":3.673100812231247},"asset_turnover":{"value":0.7571477161814435},"altman_z_score":{"value":1.9218294792752126},"roce":{"value":0.16985809439359437}},"source_ids":{"financial_statement_id":"2051414","income_statement_id":"2051414","balance_sheet_id":"2051414"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":638537,"cogs":384604,"gross_prof":253933,"sell_exp":119093,"admin_exp":41423,"interest_expenses":18791,"income_before_income_taxes":74626,"income_after_income_taxes":74626,"net_income":74626},"balance_data":{"cash":56935,"accounts_receivable":42087,"cur_assets":99022,"fixed_assets":655033,"non_cur_assets":655033,"assets":754055,"cur_liab":108695,"non_cur_liab":380979,"equity":264381,"equities":754055},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",384604,384604,false],["net_turnover_source","gross_profit_calc",253933,253933,false],["gross_profit_calc","selling_exp",119093,119093,false],["gross_profit_calc","admin_exp",41423,41423,false],["gross_profit_calc","ebit_calc",93417,93417,false]]}},"financial_ratios":{"current_ratio":{"value":0.9110078660471963},"quick_ratio":{"value":0.9110078660471963},"net_profit_margin":{"value":0.11687028316291773},"roa":{"value":0.09896625577709849},"roe":{"value":0.2822668799951585},"debt_to_equity":{"value":1.8521527643817066,"negative_equity":false},"interest_coverage":{"value":4.971369272524081},"asset_turnover":{"value":0.8468042782025184},"altman_z_score":{"value":1.7445592165756652},"roce":{"value":0.14475176645593157}},"source_ids":{"financial_statement_id":"1908993","income_statement_id":"1908993","balance_sheet_id":"1908993"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":282174,"cogs":76019,"gross_prof":206155,"sell_exp":29443,"admin_exp":20411,"interest_expenses":2049,"income_before_income_taxes":154252,"income_after_income_taxes":154252,"net_income":154252},"balance_data":{"cash":130100,"accounts_receivable":46177,"cur_assets":176277,"fixed_assets":139034,"non_cur_assets":139034,"assets":315311,"cur_liab":62064,"non_cur_liab":63492,"equity":189755,"equities":315311},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",76019,76019,false],["net_turnover_source","gross_profit_calc",206155,206155,false],["gross_profit_calc","selling_exp",29443,29443,false],["gross_profit_calc","admin_exp",20411,20411,false],["gross_profit_calc","ebit_calc",156301,156301,false]]}},"financial_ratios":{"current_ratio":{"value":2.8402455529775716},"quick_ratio":{"value":2.8402455529775716},"net_profit_margin":{"value":0.5466556096592883},"roa":{"value":0.48920589513210766},"roe":{"value":0.8129008458275144},"debt_to_equity":{"value":0.661674264182762,"negative_equity":false},"interest_coverage":{"value":76.28160078086871},"asset_turnover":{"value":0.8949069331548852},"altman_z_score":{"value":3.837464597192219},"roce":{"value":0.6171879627399337}},"source_ids":{"financial_statement_id":"1456044","income_statement_id":"1456044","balance_sheet_id":"1456044"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":27318,"cogs":26967,"gross_prof":351,"admin_exp":310,"income_before_income_taxes":41,"income_after_income_taxes":41,"net_income":41},"balance_data":{"cash":19689,"accounts_receivable":3164,"cur_assets":22853,"assets":22853,"cur_liab":2350,"equity":20503,"equities":22853},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",26967,26967,false],["net_turnover_source","gross_profit_calc",351,351,false],["gross_profit_calc","admin_exp",310,310,false],["gross_profit_calc","ebit_calc",41,41,false],["ebit_calc","ebt_calc",41,41,false]]}},"financial_ratios":{"current_ratio":{"value":9.72468085106383},"quick_ratio":{"value":9.72468085106383},"net_profit_margin":{"value":0.001500841935720038},"roa":{"value":0.0017940751761256729},"roe":{"value":0.0019997073598985514},"debt_to_equity":{"value":0.11461737306735599,"negative_equity":false},"asset_turnover":{"value":1.1953791624731982},"altman_z_score":{"value":6.2661006531103975},"roce":{"value":0.0019997073598985514}},"source_ids":{"financial_statement_id":"1339437","income_statement_id":"1339437","balance_sheet_id":"1339437"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 13.11.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"130.70","26.38","45.57",10,"1 113.96","~ 850.37"],[2023,"100.06","20.87","37.24",9,"1 011.48","~ 784.88"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","47.36","5.29","14.36",11,"1 276.48","~ 991.37"],["2026. gada 1. ceturksnis","39.02","4.92","13.53",11,"1 202.70","~ 942.18"],["2025. gada 4. ceturksnis","40.88","5.84","14.69",11,"1 305.81","~ 1 000.73"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":45.57,"employees":10,"gross_salary_raw":1113.9630390143736,"gross_salary_formatted":"1 113.96","net_salary_formatted":"~ 850.37","vsaoi_employee_part":"116.97","non_taxable_minimum":"263.86","iin_part":"146.63","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":45.57,"employees":10,"gross_salary_raw":1113.9630390143736,"gross_salary_formatted":"1 113.96","net_salary_formatted":"~ 850.37","vsaoi_employee_part":"116.97","non_taxable_minimum":"263.86","iin_part":"146.63","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",35000,"EUR","2022-04-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,2,"EUR"],[2019,4,"EUR"],[2020,4,"EUR"],[2021,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-11-22"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2022-04-22","SIA \"Build Corp.\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV46ZZZ40203099987","K","SIA","2017-10-18","Rīga, Valmieras iela 18A - 5",1009,113379766,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2370  ","010093","Latgales priekšpilsēta","130.70","26.38","45.57",10],[2023,"sabiedrība ar ierobežotu atbildību","2370  ","010093","Latgales priekšpilsēta","100.06","20.87","37.24",9]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 13.11.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["STONE PRO SIA","2025. gada 4. ceturksnis","40.88","20.34","0.00","5.84","14.69","11"],["STONE PRO SIA","2026. gada 1. ceturksnis","39.02","20.56","0.00","4.92","13.53","11"],["STONE PRO SIA","2026. gada 2. ceturksnis","47.36","27.69","0.0","5.29","14.36","11"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-12-17",1262.6,"AS \"Attīstības finanšu institūcija Altum\"","Altum aizdevumu portfelī iekļauto darījumu procentu likmes subsīdijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","30090610"],["2024-12-17",6585.65,"AS \"Attīstības finanšu institūcija Altum\"","Altum aizdevumu portfelī iekļauto darījumu procentu likmes subsīdijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","858d53bd"],["2023-06-06",20088.34,"AS \"Attīstības finanšu institūcija Altum\"","MVU izaugsmes aizdevumu programma","11 Aizdevums uz atvieglotiem nosacījumiem","1407/2013 Vispārējā tautsaimniecība (1407/2013)","56f209e3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","sell_exp","interest_expenses"],"data":[[20388,15402,4986,113,3058,1815,1815,1815,null,null],[30371,31637,-1266,120,null,-1386,-1386,-1386,null,null],[27318,26967,351,310,null,41,41,41,null,null],[282174,76019,206155,20411,null,154252,154252,154252,29443,2049],[638537,384604,253933,41423,null,74626,74626,74626,119093,18791]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets","non_cur_liab"],"data":[[1507,3884,5391,5391,843,4548,5391,null,null,null],[2948,3884,6832,6832,3670,3162,6832,null,null,null],[19689,3164,22853,22853,2350,20503,22853,null,null,null],[130100,46177,176277,315311,62064,189755,315311,139034,139034,63492],[56935,42087,99022,754055,108695,264381,754055,655033,655033,380979]]}}}