{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203101069","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203101069"},"registration_number":"40203101069","company_name":"SIA \"ZUZE Builders\"","company_type":"SIA","registered_date":"2017-10-24","area_of_activity":{"nace_code":"4332","nace_description":"Galdniecības izstrādājumu uzstādīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,217609,-122190,59055,4,"EUR"],[2024,85606,-181041,45714,5,"EUR"],[2023,356809,-106887,70544,5,"EUR"],[2022,171691,22575,47536,2,"EUR"],[2021,59185,-128031,48502,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":217609,"cogs":316442,"gross_prof":-98833,"admin_exp":20749,"oth_op_exp":82,"interest_expenses":2526,"income_before_income_taxes":-122190,"income_after_income_taxes":-122190,"net_income":-122190},"balance_data":{"accounts_receivable":33439,"inventories":15476,"cur_assets":48915,"fixed_assets":10140,"non_cur_assets":10140,"assets":59055,"cur_liab":479796,"equity":-420741,"equities":59055},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",316442,316442,false],["net_turnover_source","gross_profit_calc",98833,-98833,true],["gross_profit_calc","admin_exp",20749,20749,false],["gross_profit_calc","other_op_exp_exp",82,82,false],["gross_profit_calc","ebit_calc",119664,-119664,true]]}},"financial_ratios":{"current_ratio":{"value":0.10194957857089262},"quick_ratio":{"value":0.06969420336976548},"net_profit_margin":{"value":-0.5615117021814355},"roa":{"value":-2.0690881381762765},"roe":{"value":0.2904161942857958},"debt_to_equity":{"value":-1.1403595085812888,"negative_equity":true},"interest_coverage":{"value":-47.3729216152019},"asset_turnover":{"value":3.6848531030395395},"altman_z_score":{"value":-14.252507258322487},"roce":{"value":0.2844125008021562}},"source_ids":{"financial_statement_id":"2309109","income_statement_id":"2309109","balance_sheet_id":"2309109"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":85606,"cogs":243398,"gross_prof":-157792,"sell_exp":1489,"admin_exp":19177,"oth_op_exp":2583,"income_before_income_taxes":-181041,"income_after_income_taxes":-181041,"net_income":-181041},"balance_data":{"accounts_receivable":28858,"inventories":16856,"cur_assets":45714,"assets":45714,"cur_liab":344265,"equity":-298551,"equities":45714},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",243398,243398,false],["net_turnover_source","gross_profit_calc",157792,-157792,true],["gross_profit_calc","selling_exp",1489,1489,false],["gross_profit_calc","admin_exp",19177,19177,false],["gross_profit_calc","other_op_exp_exp",2583,2583,false]]}},"financial_ratios":{"current_ratio":{"value":0.1327872423859527},"quick_ratio":{"value":0.08382496042293001},"net_profit_margin":{"value":-2.114816718454314},"roa":{"value":-3.9602966268539177},"roe":{"value":0.606398906719455},"debt_to_equity":{"value":-1.1531195675110786,"negative_equity":true},"asset_turnover":{"value":1.8726429540184626},"altman_z_score":{"value":-21.01421323622214},"roce":{"value":0.606398906719455}},"source_ids":{"financial_statement_id":"2038748","income_statement_id":"2038748","balance_sheet_id":"2038748"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":356809,"cogs":452419,"gross_prof":-95610,"sell_exp":2000,"admin_exp":5272,"oth_op_exp":2169,"interest_expenses":1836,"income_before_income_taxes":-106887,"income_after_income_taxes":-106887,"net_income":-106887},"balance_data":{"cash":1195,"accounts_receivable":43983,"inventories":25366,"cur_assets":70544,"assets":70544,"cur_liab":188054,"equity":-117510,"equities":70544},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",452419,452419,false],["net_turnover_source","gross_profit_calc",95610,-95610,true],["gross_profit_calc","selling_exp",2000,2000,false],["gross_profit_calc","admin_exp",5272,5272,false],["gross_profit_calc","other_op_exp_exp",2169,2169,false]]}},"financial_ratios":{"current_ratio":{"value":0.3751262935114382},"quick_ratio":{"value":0.24023950567390218},"net_profit_margin":{"value":-0.29956363208327147},"roa":{"value":-1.5151820140621457},"roe":{"value":0.9095991830482512},"debt_to_equity":{"value":-1.600323376733895,"negative_equity":true},"interest_coverage":{"value":-57.217320261437905},"asset_turnover":{"value":5.057963823996371},"altman_z_score":{"value":-2.446668364640823},"roce":{"value":0.8939749808526933}},"source_ids":{"financial_statement_id":"1894620","income_statement_id":"1894620","balance_sheet_id":"1894620"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":171691,"cogs":110551,"gross_prof":61140,"admin_exp":23887,"oth_op_exp":13620,"interest_expenses":1058,"income_before_income_taxes":22575,"income_after_income_taxes":22575,"net_income":22575},"balance_data":{"cash":3697,"accounts_receivable":28438,"inventories":14993,"cur_assets":47128,"fixed_assets":408,"non_cur_assets":408,"assets":47536,"cur_liab":58159,"equity":-10623,"equities":47536},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",110551,110551,false],["net_turnover_source","gross_profit_calc",61140,61140,false],["gross_profit_calc","admin_exp",23887,23887,false],["gross_profit_calc","other_op_exp_exp",13620,13620,false],["gross_profit_calc","ebit_calc",23633,23633,false]]}},"financial_ratios":{"current_ratio":{"value":0.8103303014150862},"quick_ratio":{"value":0.5525370106088482},"net_profit_margin":{"value":0.13148621651688208},"roa":{"value":0.47490323123527434},"roe":{"value":-2.125105902287489},"debt_to_equity":{"value":-5.474818789419185,"negative_equity":true},"interest_coverage":{"value":22.33742911153119},"asset_turnover":{"value":3.61180999663413},"altman_z_score":{"value":4.716882426819685},"roce":{"value":-2.224701120210863}},"source_ids":{"financial_statement_id":"1770580","income_statement_id":"1770580","balance_sheet_id":"1770580"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":59185,"cogs":102821,"gross_prof":-43636,"admin_exp":33358,"oth_op_rev":51483,"oth_op_exp":102224,"interest_expenses":296,"income_before_income_taxes":-128031,"income_after_income_taxes":-128031,"net_income":-128031},"balance_data":{"cash":5669,"accounts_receivable":41725,"cur_assets":47394,"fixed_assets":1108,"non_cur_assets":1108,"assets":48502,"cur_liab":81700,"equity":-33198,"equities":48502},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",102821,102821,false],["net_turnover_source","gross_profit_calc",43636,-43636,true],["gross_profit_calc","admin_exp",33358,33358,false],["gross_profit_calc","other_op_exp_exp",102224,102224,false],["gross_profit_calc","ebit_calc",179218,-179218,true]]}},"financial_ratios":{"current_ratio":{"value":0.5800979192166462},"quick_ratio":{"value":0.5800979192166462},"net_profit_margin":{"value":-2.1632339275154178},"roa":{"value":-2.639705579151375},"roe":{"value":3.856587746249774},"debt_to_equity":{"value":-2.4609916260015665,"negative_equity":true},"interest_coverage":{"value":-431.5371621621622},"asset_turnover":{"value":1.2202589583934682},"altman_z_score":{"value":-8.222333421529338},"roce":{"value":3.8476715464787037}},"source_ids":{"financial_statement_id":"1399324","income_statement_id":"1399324","balance_sheet_id":"1399324"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 01.11.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"40.22","6.46","13.10",5,"640.46","~ 547.77"],[2023,"23.75","3.94","8.44",5,"412.63","~ 369.31"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-0.14","3.34","6.15",4,"1 503.37","~ 1 142.66"],["2026. gada 1. ceturksnis","12.51","4.03","6.97",7,"973.61","~ 789.43"],["2025. gada 4. ceturksnis","10.26","1.59","3.75",7,"523.82","~ 468.82"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":13.1,"employees":5,"gross_salary_raw":640.4615234184023,"gross_salary_formatted":"640.46","net_salary_formatted":"~ 547.77","vsaoi_employee_part":"67.25","non_taxable_minimum":"445.98","iin_part":"25.45","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":13.1,"employees":5,"gross_salary_raw":640.4615234184023,"gross_salary_formatted":"640.46","net_salary_formatted":"~ 547.77","vsaoi_employee_part":"67.25","non_taxable_minimum":"445.98","iin_part":"25.45","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2017-10-24"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,3,"EUR"],[2019,2,"EUR"],[2020,2,"EUR"],[2021,2,"EUR"],[2022,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-10-23"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2022-02-15","SIA \"GrundBygg\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV29ZZZ40203101069","K","SIA","2017-10-24","Rīga, Jēkabpils iela 4 - 15",1003,111251418,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4332  ","010093","Latgales priekšpilsēta","40.22","6.46","13.10",5],[2023,"sabiedrība ar ierobežotu atbildību","4332  ","010093","Latgales priekšpilsēta","23.75","3.94","8.44",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 01.11.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ZUZE BUILDERS SIA","2025. gada 4. ceturksnis","10.26","4.91","0.00","1.59","3.75","7"],["ZUZE BUILDERS SIA","2026. gada 1. ceturksnis","12.51","5.48","3.98","4.03","6.97","7"],["ZUZE BUILDERS SIA","2026. gada 2. ceturksnis","-0.14","4.7","14.35","3.34","6.15","4"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses","sell_exp"],"data":[[186150,127693,58457,2957,390,1542,54348,54348,54348,null,null],[133923,150152,-16229,12176,null,55,-29144,-29144,-29144,684,null],[59185,102821,-43636,33358,51483,102224,-128031,-128031,-128031,296,null],[171691,110551,61140,23887,null,13620,22575,22575,22575,1058,null],[356809,452419,-95610,5272,null,2169,-106887,-106887,-106887,1836,2000]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","non_cur_liab","equity","equities","cur_liab","inventories"],"data":[[8718,121988,130706,2508,2508,133214,9237,123977,133214,null,null],[10066,88936,99002,1808,1808,100810,5977,94833,100810,null,null],[5669,41725,47394,1108,1108,48502,null,-33198,48502,81700,null],[3697,28438,47128,408,408,47536,null,-10623,47536,58159,14993],[1195,43983,70544,null,null,70544,null,-117510,70544,188054,25366]]}}}