{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203101976","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203101976"},"registration_number":"40203101976","company_name":"Sabiedrība ar ierobežotu atbildību \"Bormio\"","company_type":"SIA","registered_date":"2017-10-27","area_of_activity":{"nace_code":"9020","nace_description":"Izpildītājmāksla"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,413296,8461,15994,3,"EUR"],[2023,511154,4877,38574,3,"EUR"],[2022,0,-496,2559,0,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":413296,"cogs":386653,"gross_prof":26643,"admin_exp":18182,"income_before_income_taxes":8461,"income_after_income_taxes":8461,"net_income":8461},"balance_data":{"cash":4158,"accounts_receivable":3734,"cur_assets":7892,"fixed_assets":8102,"non_cur_assets":8102,"assets":15994,"cur_liab":352,"equity":15642,"equities":15994},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",386653,386653,false],["net_turnover_source","gross_profit_calc",26643,26643,false],["gross_profit_calc","admin_exp",18182,18182,false],["gross_profit_calc","ebit_calc",8461,8461,false],["ebit_calc","ebt_calc",8461,8461,false]]}},"financial_ratios":{"current_ratio":{"value":22.420454545454547},"quick_ratio":{"value":22.420454545454547},"net_profit_margin":{"value":0.020472010375130658},"roa":{"value":0.5290108790796548},"roe":{"value":0.5409154839534587},"debt_to_equity":{"value":0.02250351617440225,"negative_equity":false},"asset_turnover":{"value":25.84069025884707},"altman_z_score":{"value":47.2627676941353},"roce":{"value":0.5409154839534587}},"source_ids":{"financial_statement_id":"2354170","income_statement_id":"2354170","balance_sheet_id":"2354170"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":511154,"cogs":474402,"gross_prof":36752,"admin_exp":11875,"income_before_income_taxes":24877,"provision_for_income_taxes":20000,"income_after_income_taxes":4877,"net_income":4877},"balance_data":{"cash":23779,"accounts_receivable":258,"cur_assets":24037,"fixed_assets":14537,"non_cur_assets":14537,"assets":38574,"cur_liab":31393,"equity":7181,"equities":38574},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",474402,474402,false],["net_turnover_source","gross_profit_calc",36752,36752,false],["gross_profit_calc","admin_exp",11875,11875,false],["gross_profit_calc","ebit_calc",24877,24877,false],["ebit_calc","ebt_calc",24877,24877,false]]}},"financial_ratios":{"current_ratio":{"value":0.7656802471888637},"quick_ratio":{"value":0.7656802471888637},"net_profit_margin":{"value":0.009541155894309738},"roa":{"value":0.12643231191994608},"roe":{"value":0.6791533212644478},"debt_to_equity":{"value":4.371675254142877,"negative_equity":false},"asset_turnover":{"value":13.251257323585834},"altman_z_score":{"value":15.345530831237095},"roce":{"value":3.464280740843894}},"source_ids":{"financial_statement_id":"1936268","income_statement_id":"1936268","balance_sheet_id":"1936268"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":446,"income_before_income_taxes":-446,"provision_for_income_taxes":50,"income_after_income_taxes":-496,"net_income":-496},"balance_data":{"cash":2559,"cur_assets":2559,"assets":2559,"cur_liab":255,"equity":2304,"equities":2559},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["UIN Nodoklis"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",446,446,false],["gross_profit_calc","ebit_calc",446,-446,true],["ebit_calc","ebt_calc",446,-446,true],["ebt_calc","tax_exp",50,50,false],["ebt_calc","net_income_final",496,-496,true]]}},"financial_ratios":{"current_ratio":{"value":10.035294117647059},"quick_ratio":{"value":10.035294117647059},"roa":{"value":-0.19382571316920671},"roe":{"value":-0.2152777777777778},"debt_to_equity":{"value":0.11067708333333333,"negative_equity":false},"altman_z_score":{"value":4.661464404753695},"roce":{"value":-0.1935763888888889}},"source_ids":{"financial_statement_id":"1450183","income_statement_id":"1450183","balance_sheet_id":"1450183"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"net_income":0},"balance_data":{"cash":2800,"cur_assets":2800,"assets":2800,"equity":2800,"equities":2800},"financial_ratios":{"debt_to_equity":{"negative_equity":false},"altman_z_score":{"value":1.564}},"source_ids":{"financial_statement_id":"1435149","income_statement_id":"1435149","balance_sheet_id":"1435149"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"net_income":0},"balance_data":{"cash":2800,"cur_assets":2800,"assets":2800,"equity":2800,"equities":2800},"financial_ratios":{"debt_to_equity":{"negative_equity":false},"altman_z_score":{"value":1.564}},"source_ids":{"financial_statement_id":"1285744","income_statement_id":"1285744","balance_sheet_id":"1285744"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"N","Skaidrojums":"Neaktīvs nodokļu maksātājs","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.12.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"6.32","2.98","4.34",3,"353.64","~ 316.51"],[2023," -4.55","2.35","3.74",3,"304.75","~ 272.75"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.0","0.0","0.0",2,"—","—"],["2026. gada 1. ceturksnis","0.05","0.00","0.00",2,"—","—"],["2025. gada 4. ceturksnis","0.00","0.00","0.00",2,"—","—"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.34,"employees":3,"gross_salary_raw":353.63906000456313,"gross_salary_formatted":"353.64","net_salary_formatted":"~ 316.51","vsaoi_employee_part":"37.13","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.34,"employees":3,"gross_salary_raw":353.63906000456313,"gross_salary_formatted":"353.64","net_salary_formatted":"~ 316.51","vsaoi_employee_part":"37.13","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2017-10-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,0,"EUR"],[2017,1,"EUR"],[2018,0,"EUR"],[2019,1,"EUR"],[2020,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-10-26"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV81ZZZ40203101976","K","SIA","2017-10-27","Rīga, Aldaru iela 12/14 - 13",1050,112010531,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9020  ","010091","Centra rajons","6.32","2.98","4.34",3],[2023,"sabiedrība ar ierobežotu atbildību","9001  ","010091","Centra rajons"," -4.55","2.35","3.74",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 19.12.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["N","Neaktīvs nodokļu maksātājs","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BORMIO SIA","2025. gada 4. ceturksnis","0.00","0.00","0.00","0.00","0.00","2"],["BORMIO SIA","2026. gada 1. ceturksnis","0.05","0.00","0.00","0.00","0.00","2"],["BORMIO SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","2"]]},"income_statements":{"columns":["net_turnover","net_income","admin_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","cogs","gross_prof"],"data":[[0,0,null,null,null,null,null,null],[0,0,null,null,null,null,null,null],[0,0,null,null,null,null,null,null],[0,-496,446,-446,50,-496,null,null],[511154,4877,11875,24877,20000,4877,474402,36752]]},"balance_sheets":{"columns":["cash","cur_assets","assets","equity","equities","cur_liab","accounts_receivable","fixed_assets","non_cur_assets"],"data":[[2800,2800,2800,2800,2800,null,null,null,null],[2800,2800,2800,2800,2800,null,null,null,null],[2800,2800,2800,2800,2800,null,null,null,null],[2559,2559,2559,2304,2559,255,null,null,null],[23779,24037,38574,7181,38574,31393,258,14537,14537]]}}}