{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203102153","dati_atjaunoti":"2026-10-28","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203102153"},"registration_number":"40203102153","company_name":"Sabiedrība ar ierobežotu atbildību \"KAVET klīnika\"","company_type":"SIA","registered_date":"2017-10-30","area_of_activity":{"nace_code":"7500","nace_description":"Veterinārie pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,19214,-45996,929,7,"EUR"],[2024,312448,-51236,37150,14,"EUR"],[2023,445128,74639,103141,16,"EUR"],[2022,470036,2236,36172,24,"EUR"],[2021,51059,9997,26002,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":19214,"cogs":53707,"gross_prof":-34493,"sell_exp":5483,"admin_exp":23007,"oth_op_rev":17020,"oth_op_exp":33,"income_before_income_taxes":-45996,"income_after_income_taxes":-45996,"net_income":-45996},"balance_data":{"accounts_receivable":115,"cur_assets":115,"fixed_assets":814,"non_cur_assets":814,"assets":929,"cur_liab":43886,"equity":-42957,"equities":929},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",53707,53707,false],["net_turnover_source","gross_profit_calc",34493,-34493,true],["gross_profit_calc","selling_exp",5483,5483,false],["gross_profit_calc","admin_exp",23007,23007,false],["gross_profit_calc","other_op_exp_exp",33,33,false]]}},"financial_ratios":{"current_ratio":{"value":0.002620425648270519},"quick_ratio":{"value":0.002620425648270519},"net_profit_margin":{"value":-2.3938794628916416},"roa":{"value":-49.51130247578041},"roe":{"value":1.0707451637684196},"debt_to_equity":{"value":-1.021626277440231,"negative_equity":true},"asset_turnover":{"value":20.682454251883748},"altman_z_score":{"value":-206.5493073000028},"roce":{"value":1.0707451637684196}},"source_ids":{"financial_statement_id":"2293629","income_statement_id":"2293629","balance_sheet_id":"2293629"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":312448,"cogs":292147,"gross_prof":20301,"sell_exp":27600,"admin_exp":40182,"oth_op_rev":245,"income_before_income_taxes":-47236,"provision_for_income_taxes":4000,"income_after_income_taxes":-51236,"net_income":-51236},"balance_data":{"cash":19879,"accounts_receivable":13148,"cur_assets":33027,"fixed_assets":4123,"non_cur_assets":4123,"assets":37150,"cur_liab":34113,"equity":3037,"equities":37150},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",292147,292147,false],["net_turnover_source","gross_profit_calc",20301,20301,false],["gross_profit_calc","selling_exp",27600,27600,false],["gross_profit_calc","admin_exp",40182,40182,false],["gross_profit_calc","ebit_calc",47481,-47481,true]]}},"financial_ratios":{"current_ratio":{"value":0.9681646293202005},"quick_ratio":{"value":0.9681646293202005},"net_profit_margin":{"value":-0.16398248668578452},"roa":{"value":-1.3791655450874831},"roe":{"value":-16.87059598287784},"debt_to_equity":{"value":11.23246624958841,"negative_equity":false},"asset_turnover":{"value":8.410444145356662},"altman_z_score":{"value":4.5287652037762705},"roce":{"value":-15.553506750082319}},"source_ids":{"financial_statement_id":"2016201","income_statement_id":"2016201","balance_sheet_id":"2016201"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":445128,"cogs":307379,"gross_prof":137749,"sell_exp":34428,"admin_exp":28493,"oth_op_rev":10,"oth_op_exp":199,"income_before_income_taxes":74639,"income_after_income_taxes":74639,"net_income":74639},"balance_data":{"cash":80490,"accounts_receivable":707,"inventories":12992,"cur_assets":94189,"fixed_assets":8952,"non_cur_assets":8952,"assets":103141,"cur_liab":32868,"equity":70273,"equities":103141},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",307379,307379,false],["net_turnover_source","gross_profit_calc",137749,137749,false],["gross_profit_calc","selling_exp",34428,34428,false],["gross_profit_calc","admin_exp",28493,28493,false],["gross_profit_calc","other_op_exp_exp",199,199,false]]}},"financial_ratios":{"current_ratio":{"value":2.8656748204940974},"quick_ratio":{"value":2.4703967384690277},"net_profit_margin":{"value":0.16767985837781493},"roa":{"value":0.7236598442908252},"roe":{"value":1.062129124983991},"debt_to_equity":{"value":0.4677187540022484,"negative_equity":false},"asset_turnover":{"value":4.315723136289158},"altman_z_score":{"value":8.45684645309096},"roce":{"value":1.062129124983991}},"source_ids":{"financial_statement_id":"1861738","income_statement_id":"1861738","balance_sheet_id":"1861738"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":24,"type_from_db":"UGP"},"income_data":{"net_turnover":470036,"cogs":398732,"gross_prof":71304,"sell_exp":25979,"admin_exp":43003,"oth_op_rev":47,"oth_op_exp":133,"income_before_income_taxes":2236,"income_after_income_taxes":2236,"net_income":2236},"balance_data":{"cash":7608,"accounts_receivable":6371,"inventories":9803,"cur_assets":23782,"fixed_assets":12390,"non_cur_assets":12390,"assets":36172,"cur_liab":40538,"equity":-4366,"equities":36172},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",398732,398732,false],["net_turnover_source","gross_profit_calc",71304,71304,false],["gross_profit_calc","selling_exp",25979,25979,false],["gross_profit_calc","admin_exp",43003,43003,false],["gross_profit_calc","other_op_exp_exp",133,133,false]]}},"financial_ratios":{"current_ratio":{"value":0.5866594306576546},"quick_ratio":{"value":0.3448369431151019},"net_profit_margin":{"value":0.004757082436238926},"roa":{"value":0.061815769103173726},"roe":{"value":-0.5121392579019698},"debt_to_equity":{"value":-9.284928996793404,"negative_equity":true},"asset_turnover":{"value":12.994470861439787},"altman_z_score":{"value":12.68093830146151},"roce":{"value":-0.5121392579019698}},"source_ids":{"financial_statement_id":"1713648","income_statement_id":"1713648","balance_sheet_id":"1713648"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":51059,"cogs":36068,"gross_prof":14991,"sell_exp":2300,"admin_exp":819,"oth_op_rev":48,"oth_op_exp":1923,"income_before_income_taxes":9997,"income_after_income_taxes":9997,"net_income":9997},"balance_data":{"cash":15553,"accounts_receivable":1974,"cur_assets":17527,"fixed_assets":8475,"non_cur_assets":8475,"assets":26002,"cur_liab":32604,"equity":-6602,"equities":26002},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",36068,36068,false],["net_turnover_source","gross_profit_calc",14991,14991,false],["gross_profit_calc","selling_exp",2300,2300,false],["gross_profit_calc","admin_exp",819,819,false],["gross_profit_calc","other_op_exp_exp",1923,1923,false]]}},"financial_ratios":{"current_ratio":{"value":0.5375720770457613},"quick_ratio":{"value":0.5375720770457613},"net_profit_margin":{"value":0.1957931020975734},"roa":{"value":0.384470425351896},"roe":{"value":-1.5142381096637383},"debt_to_equity":{"value":-4.93850348379279,"negative_equity":true},"asset_turnover":{"value":1.963656641796785},"altman_z_score":{"value":2.438431341271362},"roce":{"value":-1.5142381096637383}},"source_ids":{"financial_statement_id":"1385264","income_statement_id":"1385264","balance_sheet_id":"1385264"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 26.01.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"109.33","26.65","56.12",14,"979.90","~ 764.69"],[2023,"139.40","27.13","56.31",16,"860.31","~ 688.27"],[2022,"201.19","50.18","98.06",24,"998.79","~ 735.25"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","6.4","1.19","1.94",5,"379.39","~ 339.55"],["2026. gada 2. ceturksnis","2.91","0.88","2.02",5,"395.03","~ 353.55"],["2026. gada 1. ceturksnis","3.79","1.37","2.42",5,"473.26","~ 423.57"],["2025. gada 4. ceturksnis","3.29","0.85","2.44",5,"477.17","~ 427.07"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":56.12,"employees":14,"gross_salary_raw":979.899146516923,"gross_salary_formatted":"979.90","net_salary_formatted":"~ 764.69","vsaoi_employee_part":"102.89","non_taxable_minimum":"315.42","iin_part":"112.32","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":56.12,"employees":14,"gross_salary_raw":979.899146516923,"gross_salary_formatted":"979.90","net_salary_formatted":"~ 764.69","vsaoi_employee_part":"102.89","non_taxable_minimum":"315.42","iin_part":"112.32","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2024-12-12"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,5,"EUR"],[2020,1,"EUR"],[2021,4,"EUR"],[2022,24,"EUR"],[2023,16,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-10-12"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV55ZZZ40203102153","K","SIA","2017-10-30","Rīga, Brīvības gatve 347",1006,105750474,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7500  ","010094","Vidzemes priekšpilsēta","109.33","26.65","56.12",14],[2023,"sabiedrība ar ierobežotu atbildību","7500  ","010094","Vidzemes priekšpilsēta","139.40","27.13","56.31",16],[2022,"sabiedrība ar ierobežotu atbildību","7500  ","010094","Vidzemes priekšpilsēta","201.19","50.18","98.06",24]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 26.01.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KAVET KLĪNIKA SIA","2026. gada 3. ceturksnis","6.4","3.26","0.0","1.19","1.94","5"],["KAVET KLĪNIKA SIA","2026. gada 2. ceturksnis","2.91","0.0","0.0","0.88","2.02","5"],["KAVET KLĪNIKA SIA","2026. gada 1. ceturksnis","3.79","0.00","0.00","1.37","2.42","5"],["KAVET KLĪNIKA SIA","2025. gada 4. ceturksnis","3.29","0.00","0.00","0.85","2.44","5"]]}}}