{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203102242","dati_atjaunoti":"2026-10-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203102242"},"registration_number":"40203102242","company_name":"SIA \"AffSamsara\"","company_type":"SIA","registered_date":"2017-10-30","area_of_activity":{"nace_code":"6210","nace_description":"Datorprogrammēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,248644,96306,113221,3,"EUR"],[2024,243522,103392,182759,3,"EUR"],[2023,193541,98943,150622,3,"EUR"],[2022,125515,55460,91468,4,"EUR"],[2021,84417,32276,50975,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":248644,"gross_prof":248644,"sell_exp":111392,"admin_exp":464,"oth_op_exp":482,"income_before_income_taxes":136306,"provision_for_income_taxes":40000,"income_after_income_taxes":96306,"net_income":96306},"balance_data":{"cash":101766,"accounts_receivable":3040,"cur_assets":104806,"investments":3100,"fixed_assets":5315,"non_cur_assets":8415,"assets":113221,"cur_liab":7389,"equity":105832,"equities":113221},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",248644,248644,false],["gross_profit_calc","selling_exp",111392,111392,false],["gross_profit_calc","admin_exp",464,464,false],["gross_profit_calc","other_op_exp_exp",482,482,false],["gross_profit_calc","ebit_calc",136306,136306,false]]}},"financial_ratios":{"current_ratio":{"value":14.18405738259575},"quick_ratio":{"value":14.18405738259575},"net_profit_margin":{"value":0.3873248499863258},"roa":{"value":0.8506019201384902},"roe":{"value":0.9099894171895079},"debt_to_equity":{"value":0.06981820243404642,"negative_equity":false},"asset_turnover":{"value":2.1960943641197304},"altman_z_score":{"value":13.356462352494452},"roce":{"value":1.2879469347645325}},"source_ids":{"financial_statement_id":"2110570","income_statement_id":"2110570","balance_sheet_id":"2110570"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":243522,"gross_prof":243522,"sell_exp":114465,"admin_exp":6062,"oth_op_rev":397,"income_before_income_taxes":123392,"provision_for_income_taxes":20000,"income_after_income_taxes":103392,"net_income":103392},"balance_data":{"cash":180110,"accounts_receivable":98,"cur_assets":180208,"fixed_assets":2551,"non_cur_assets":2551,"assets":182759,"cur_liab":13233,"equity":169526,"equities":182759},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",243522,243522,false],["gross_profit_calc","selling_exp",114465,114465,false],["gross_profit_calc","admin_exp",6062,6062,false],["gross_profit_calc","ebit_calc",122995,122995,false],["other_op_rev_source","ebit_calc",397,397,false]]}},"financial_ratios":{"current_ratio":{"value":13.618076022066047},"quick_ratio":{"value":13.618076022066047},"net_profit_margin":{"value":0.42456944341784314},"roa":{"value":0.5657286371669795},"roe":{"value":0.6098887486285289},"debt_to_equity":{"value":0.07805882283543528,"negative_equity":false},"asset_turnover":{"value":1.3324761024080893},"altman_z_score":{"value":10.248845972484208},"roce":{"value":0.7278647523093803}},"source_ids":{"financial_statement_id":"1969910","income_statement_id":"1969910","balance_sheet_id":"1969910"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":193541,"gross_prof":193541,"sell_exp":83711,"admin_exp":887,"income_before_income_taxes":108943,"provision_for_income_taxes":10000,"income_after_income_taxes":98943,"net_income":98943},"balance_data":{"cash":147489,"accounts_receivable":99,"cur_assets":147588,"fixed_assets":3034,"non_cur_assets":3034,"assets":150622,"cur_liab":4488,"equity":146134,"equities":150622},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",193541,193541,false],["gross_profit_calc","selling_exp",83711,83711,false],["gross_profit_calc","admin_exp",887,887,false],["gross_profit_calc","ebit_calc",108943,108943,false],["ebit_calc","ebt_calc",108943,108943,false]]}},"financial_ratios":{"current_ratio":{"value":32.88502673796791},"quick_ratio":{"value":32.88502673796791},"net_profit_margin":{"value":0.5112250117546153},"roa":{"value":0.6568960709590896},"roe":{"value":0.677070360080474},"debt_to_equity":{"value":0.030711538724732094,"negative_equity":false},"asset_turnover":{"value":1.284945094342128},"altman_z_score":{"value":18.708226705453896},"roce":{"value":0.7455007048325509}},"source_ids":{"financial_statement_id":"1822896","income_statement_id":"1822896","balance_sheet_id":"1822896"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":125515,"gross_prof":125515,"sell_exp":65703,"admin_exp":602,"income_before_income_taxes":59210,"provision_for_income_taxes":3750,"income_after_income_taxes":55460,"net_income":55460},"balance_data":{"cash":90349,"accounts_receivable":207,"cur_assets":90556,"fixed_assets":912,"non_cur_assets":912,"assets":91468,"cur_liab":4277,"equity":87191,"equities":91468},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",125515,125515,false],["gross_profit_calc","selling_exp",65703,65703,false],["gross_profit_calc","admin_exp",602,602,false],["gross_profit_calc","ebit_calc",59210,59210,false],["ebit_calc","ebt_calc",59210,59210,false]]}},"financial_ratios":{"current_ratio":{"value":21.172784662146363},"quick_ratio":{"value":21.172784662146363},"net_profit_margin":{"value":0.4418595387005537},"roa":{"value":0.6063322692089037},"roe":{"value":0.6360748242364465},"debt_to_equity":{"value":0.0490532279707768,"negative_equity":false},"asset_turnover":{"value":1.372228538942581},"altman_z_score":{"value":13.426585830738153},"roce":{"value":0.6790838503974034}},"source_ids":{"financial_statement_id":"1462208","income_statement_id":"1462208","balance_sheet_id":"1462208"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":84417,"gross_prof":84417,"sell_exp":49402,"admin_exp":239,"income_before_income_taxes":34776,"provision_for_income_taxes":2500,"income_after_income_taxes":32276,"net_income":32276},"balance_data":{"cash":49498,"accounts_receivable":78,"cur_assets":49576,"fixed_assets":1399,"non_cur_assets":1399,"assets":50975,"cur_liab":4244,"equity":46731,"equities":50975},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",84417,84417,false],["gross_profit_calc","selling_exp",49402,49402,false],["gross_profit_calc","admin_exp",239,239,false],["gross_profit_calc","ebit_calc",34776,34776,false],["ebit_calc","ebt_calc",34776,34776,false]]}},"financial_ratios":{"current_ratio":{"value":11.681432610744581},"quick_ratio":{"value":11.681432610744581},"net_profit_margin":{"value":0.38234004998993093},"roa":{"value":0.6331731240804316},"roe":{"value":0.6906764246431705},"debt_to_equity":{"value":0.0908176585136205,"negative_equity":false},"asset_turnover":{"value":1.6560470819028936},"altman_z_score":{"value":9.811142670128536},"roce":{"value":0.7441741028439366}},"source_ids":{"financial_statement_id":"1336986","income_statement_id":"1336986","balance_sheet_id":"1336986"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 28.12.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"42.72","8.76","15.88",3,"1 293.96","~ 965.40"],[2023,"29.68","7.44","13.75",4,"840.30","~ 675.48"],[2022,"24.03","6.77","14.94",4,"913.02","~ 682.42"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","5.21","2.05","3.86",3,"1 258.11","~ 979.12"],["2026. gada 2. ceturksnis","17.52","2.05","3.86",3,"1 258.11","~ 979.12"],["2026. gada 1. ceturksnis","5.60","2.07","3.87",3,"1 261.37","~ 981.30"],["2025. gada 4. ceturksnis","35.46","1.93","3.90",3,"1 271.15","~ 977.62"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.88,"employees":3,"gross_salary_raw":1293.9604315374338,"gross_salary_formatted":"1 293.96","net_salary_formatted":"~ 965.40","vsaoi_employee_part":"135.87","non_taxable_minimum":"194.63","iin_part":"192.69","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.88,"employees":3,"gross_salary_raw":1293.9604315374338,"gross_salary_formatted":"1 293.96","net_salary_formatted":"~ 965.40","vsaoi_employee_part":"135.87","non_taxable_minimum":"194.63","iin_part":"192.69","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2018-01-02"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2019,3,"EUR"],[2022,4,"EUR"],[2024,3,"EUR"],[2025,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-10-25"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV77ZZZ40203102242","K","SIA","2017-10-30","Rīga, Krišjāņa Barona iela 125 - 19",1012,112154403,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6210  ","010091","Centra rajons","42.72","8.76","15.88",3],[2023,"sabiedrība ar ierobežotu atbildību","6311  ","010094","Vidzemes priekšpilsēta","29.68","7.44","13.75",4],[2022,"sabiedrība ar ierobežotu atbildību","6311  ","010094","Vidzemes priekšpilsēta","24.03","6.77","14.94",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 28.12.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["AFFSAMSARA SIA","2026. gada 3. ceturksnis","5.21","0.0","0.7","2.05","3.86","3"],["AFFSAMSARA SIA","2026. gada 2. ceturksnis","17.52","0.0","0.89","2.05","3.86","3"],["AFFSAMSARA SIA","2026. gada 1. ceturksnis","5.60","0.00","0.35","2.07","3.87","3"],["AFFSAMSARA SIA","2025. gada 4. ceturksnis","35.46","0.00","0.37","1.93","3.90","3"]]}}}