{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203103549","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203103549","company_name":"SIA \"SANAR INTEGRA\"","company_type":"SIA","registered_date":"2017-11-03","area_of_activity":{"nace_code":"5226","nace_description":"Citi transporta atbalsta pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,16796913,186426,6219388,3,"EUR"],[2024,9968988,119827,4871772,3,"EUR"],[2023,12561941,405305,4335842,4,"EUR"],[2022,15102926,352459,4425298,4,"EUR"],[2021,10945392,296832,7288113,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":16796913,"cogs":16499915,"gross_prof":296998,"admin_exp":98602,"oth_op_rev":13930,"oth_op_exp":15900,"income_before_income_taxes":196426,"provision_for_income_taxes":10000,"income_after_income_taxes":186426,"net_income":186426},"balance_data":{"cash":834589,"accounts_receivable":3447554,"inventories":1916590,"cur_assets":6198733,"fixed_assets":20655,"non_cur_assets":20655,"assets":6219388,"cur_liab":3997114,"equity":2222274,"equities":6219388},"cash_flow_data":{"cfo_im_ebt":196426,"cfo_im_ebwc":190700,"cfo_im_op":285327,"cfo_im_tax":-10000,"cfo_im_net":275327,"cfi_net":-20655,"cff_ln_rcv":240547,"cff_ln_repay":-274454,"cff_div_pd":-20000,"net_increase":200764,"at_beginning_of_year":633825,"at_end_of_year":834589},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",16499915,16499915,false],["net_turnover_source","gross_profit_calc",296998,296998,false],["gross_profit_calc","admin_exp",98602,98602,false],["gross_profit_calc","other_op_exp_exp",15900,15900,false],["gross_profit_calc","ebit_calc",182496,182496,false]]}},"financial_ratios":{"current_ratio":{"value":1.5508021537539334},"quick_ratio":{"value":1.071308699226492},"net_profit_margin":{"value":0.011098825123402139},"roa":{"value":0.029974975029697457},"roe":{"value":0.0838897453689329},"debt_to_equity":{"value":1.7986593912361841,"negative_equity":false},"asset_turnover":{"value":2.7007340593640405},"altman_z_score":{"value":3.583425542422585},"roce":{"value":0.08838964052137585}},"source_ids":{"financial_statement_id":"2313984","income_statement_id":"2313984","balance_sheet_id":"2313984","cash_flow_statement_id":"2313984"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":9968988,"cogs":9741628,"gross_prof":227360,"admin_exp":49568,"oth_op_exp":23847,"interest_expenses":24118,"income_before_income_taxes":129827,"provision_for_income_taxes":10000,"income_after_income_taxes":119827,"net_income":119827},"balance_data":{"cash":633825,"accounts_receivable":1845460,"inventories":2392331,"cur_assets":4871616,"fixed_assets":156,"non_cur_assets":156,"assets":4871772,"cur_liab":2795924,"equity":2075848,"equities":4871772},"cash_flow_data":{"cfo_im_ebt":129827,"cfo_im_ebwc":178133,"cfo_im_op":-1223258,"cfo_im_int":-24118,"cfo_im_tax":-10000,"cfo_im_net":-1257376,"cff_ln_rcv":842418,"cff_ln_repay":-82996,"cff_div_pd":-20000,"net_increase":-517954,"at_beginning_of_year":1151779,"at_end_of_year":633825},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9741628,9741628,false],["net_turnover_source","gross_profit_calc",227360,227360,false],["gross_profit_calc","admin_exp",49568,49568,false],["gross_profit_calc","other_op_exp_exp",23847,23847,false],["gross_profit_calc","ebit_calc",153945,153945,false]]}},"financial_ratios":{"current_ratio":{"value":1.7423992926846366},"quick_ratio":{"value":0.8867497828982476},"net_profit_margin":{"value":0.012019976350658663},"roa":{"value":0.02459618389366333},"roe":{"value":0.05772436132125281},"debt_to_equity":{"value":1.3468828160828732,"negative_equity":false},"interest_coverage":{"value":6.382991956215275},"asset_turnover":{"value":2.0462755646200192},"altman_z_score":{"value":3.1185863708654926},"roce":{"value":0.07416005410800791}},"source_ids":{"financial_statement_id":"2081700","income_statement_id":"2081700","balance_sheet_id":"2081700","cash_flow_statement_id":"2081700"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":12561941,"cogs":12043590,"gross_prof":518351,"admin_exp":90238,"oth_op_rev":13431,"oth_op_exp":13396,"interest_expenses":12843,"income_before_income_taxes":415305,"provision_for_income_taxes":10000,"income_after_income_taxes":405305,"net_income":405305},"balance_data":{"cash":1151779,"accounts_receivable":1671744,"inventories":1511794,"cur_assets":4335317,"fixed_assets":525,"non_cur_assets":525,"assets":4335842,"cur_liab":2339821,"equity":1996021,"equities":4335842},"cash_flow_data":{"cfo_im_ebt":415305,"cfo_im_ebwc":415086,"cfo_im_op":1504087,"cfo_im_int":-12843,"cfo_im_tax":-10000,"cfo_im_net":1481244,"cff_ln_repay":-725354,"cff_div_pd":-40000,"net_increase":715890,"at_beginning_of_year":435889,"at_end_of_year":1151779},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",12043590,12043590,false],["net_turnover_source","gross_profit_calc",518351,518351,false],["gross_profit_calc","admin_exp",90238,90238,false],["gross_profit_calc","other_op_exp_exp",13396,13396,false],["gross_profit_calc","ebit_calc",414717,414717,false]]}},"financial_ratios":{"current_ratio":{"value":1.8528413070914398},"quick_ratio":{"value":1.2067260700711722},"net_profit_margin":{"value":0.03226452026800635},"roa":{"value":0.09347780661749205},"roe":{"value":0.20305648086868824},"debt_to_equity":{"value":1.1722426768055045,"negative_equity":false},"interest_coverage":{"value":33.337070777855644},"asset_turnover":{"value":2.8972321869662223},"altman_z_score":{"value":4.276436212529049},"roce":{"value":0.2145007492406142}},"source_ids":{"financial_statement_id":"1941075","income_statement_id":"1941075","balance_sheet_id":"1941075","cash_flow_statement_id":"1941075"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":15102926,"cogs":14482191,"gross_prof":620735,"admin_exp":63993,"oth_op_rev":198,"oth_op_exp":138903,"interest_expenses":54950,"income_before_income_taxes":363087,"provision_for_income_taxes":10628,"income_after_income_taxes":352459,"net_income":352459},"balance_data":{"cash":435889,"accounts_receivable":897070,"inventories":3091445,"cur_assets":4424404,"fixed_assets":894,"non_cur_assets":894,"assets":4425298,"cur_liab":2794582,"equity":1630716,"equities":4425298},"cash_flow_data":{"cfo_im_ebt":363087,"cfo_im_ebwc":554625,"cfo_im_op":-103556,"cfo_im_int":-54950,"cfo_im_tax":-10628,"cfo_im_net":-169134,"cff_iss_cap":114000,"cff_ln_repay":-247693,"cff_div_pd":-40000,"effect_of_exchange_rate_change":-136220,"net_increase":-479047,"at_beginning_of_year":914936,"at_end_of_year":435889},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",14482191,14482191,false],["net_turnover_source","gross_profit_calc",620735,620735,false],["gross_profit_calc","admin_exp",63993,63993,false],["gross_profit_calc","other_op_exp_exp",138903,138903,false],["gross_profit_calc","ebit_calc",417839,417839,false]]}},"financial_ratios":{"current_ratio":{"value":1.5832077927933408},"quick_ratio":{"value":0.47697974151411554},"net_profit_margin":{"value":0.023337133479962757},"roa":{"value":0.07964638765570138},"roe":{"value":0.21613757392458283},"debt_to_equity":{"value":1.7137147118198386,"negative_equity":false},"interest_coverage":{"value":7.607588717015469},"asset_turnover":{"value":3.4128607836127647},"altman_z_score":{"value":4.520807229970419},"roce":{"value":0.2563518111062871}},"source_ids":{"financial_statement_id":"1780666","income_statement_id":"1780666","balance_sheet_id":"1780666","cash_flow_statement_id":"1780666"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":10945392,"cogs":10381000,"gross_prof":564392,"admin_exp":102602,"oth_op_rev":31,"oth_op_exp":72995,"interest_expenses":81994,"income_before_income_taxes":306832,"provision_for_income_taxes":10000,"income_after_income_taxes":296832,"net_income":296832},"balance_data":{"cash":914936,"accounts_receivable":3328777,"inventories":3043137,"cur_assets":7286850,"fixed_assets":1263,"non_cur_assets":1263,"assets":7288113,"cur_liab":4168085,"non_cur_liab":1915771,"equity":1204257,"equities":7288113},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10381000,10381000,false],["net_turnover_source","gross_profit_calc",564392,564392,false],["gross_profit_calc","admin_exp",102602,102602,false],["gross_profit_calc","other_op_exp_exp",72995,72995,false],["gross_profit_calc","ebit_calc",388795,388795,false]]}},"financial_ratios":{"current_ratio":{"value":1.7482488960757758},"quick_ratio":{"value":1.0181445435973595},"net_profit_margin":{"value":0.02711935762556517},"roa":{"value":0.04072823788544442},"roe":{"value":0.24648559236109902},"debt_to_equity":{"value":5.05195817836226,"negative_equity":false},"interest_coverage":{"value":4.742127472741908},"asset_turnover":{"value":1.5018142556241925},"altman_z_score":{"value":2.194484214016147},"roce":{"value":0.12462259954077336}},"source_ids":{"financial_statement_id":"1435112","income_statement_id":"1435112","balance_sheet_id":"1435112"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 11.04.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"24.73","6.43","10.12",3,"824.61","~ 665.45"],[2023,"26.17","6.92","11.57",4,"707.07","~ 590.34"],[2022,"26.06","6.89","11.31",4,"691.19","~ 545.77"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.31","1.73","2.58",3,"840.91","~ 700.95"],["2026. gada 1. ceturksnis","10.52","1.67","2.49",3,"811.58","~ 681.39"],["2025. gada 4. ceturksnis","3.59","1.67","2.49",3,"811.58","~ 671.19"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.12,"employees":3,"gross_salary_raw":824.6145823147876,"gross_salary_formatted":"824.61","net_salary_formatted":"~ 665.45","vsaoi_employee_part":"86.58","non_taxable_minimum":"375.15","iin_part":"72.58","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.12,"employees":3,"gross_salary_raw":824.6145823147876,"gross_salary_formatted":"824.61","net_salary_formatted":"~ 665.45","vsaoi_employee_part":"86.58","non_taxable_minimum":"375.15","iin_part":"72.58","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",116800,"EUR","2022-09-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,2,"EUR"],[2019,2,"EUR"],[2020,2,"EUR"],[2021,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-10-20"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV96ZZZ40203103549","K","SIA","2017-11-03","Rīga, Hospitāļu iela 23 - 204",1013,117594847,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5226  ","010094","Vidzemes priekšpilsēta","24.73","6.43","10.12",3],[2023,"sabiedrība ar ierobežotu atbildību","5229  ","010094","Vidzemes priekšpilsēta","26.17","6.92","11.57",4],[2022,"sabiedrība ar ierobežotu atbildību","5229  ","010094","Vidzemes priekšpilsēta","26.06","6.89","11.31",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 11.04.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SANAR INTEGRA SIA","2025. gada 4. ceturksnis","3.59","0.00","0.57","1.67","2.49","3"],["SANAR INTEGRA SIA","2026. gada 1. ceturksnis","10.52","0.00","3.64","1.67","2.49","3"],["SANAR INTEGRA SIA","2026. gada 2. ceturksnis","1.31","0.0","3.0","1.73","2.58","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","provision_for_income_taxes"],"data":[[13173941,12554627,619314,105143,30633,5109,478429,478429,478429,null,null],[10055966,9542291,513675,53828,6103,105119,349887,339137,339137,1262,10750],[10945392,10381000,564392,102602,72995,81994,306832,296832,296832,31,10000],[15102926,14482191,620735,63993,138903,54950,363087,352459,352459,198,10628],[12561941,12043590,518351,90238,13396,12843,415305,405305,405305,13431,10000]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets","non_cur_liab"],"data":[[597348,2475384,2174362,5247094,5247094,4595806,651288,5247094,null,null,null],[289701,1870996,1633434,3794131,3795762,780542,947425,3795762,1631,1631,2067795],[914936,3328777,3043137,7286850,7288113,4168085,1204257,7288113,1263,1263,1915771],[435889,897070,3091445,4424404,4425298,2794582,1630716,4425298,894,894,null],[1151779,1671744,1511794,4335317,4335842,2339821,1996021,4335842,525,525,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cff_iss_cap","cff_ln_repay","cff_div_pd","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cff_ln_rcv","cfi_net"],"data":[[363087,554625,-103556,-54950,-10628,-169134,114000,-247693,-40000,-136220,-479047,914936,435889,null,null],[415305,415086,1504087,-12843,-10000,1481244,null,-725354,-40000,null,715890,435889,1151779,null,null],[129827,178133,-1223258,-24118,-10000,-1257376,null,-82996,-20000,null,-517954,1151779,633825,842418,null],[196426,190700,285327,null,-10000,275327,null,-274454,-20000,null,200764,633825,834589,240547,-20655]]}}}