{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203103958","dati_atjaunoti":"2026-09-09","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203103958","company_name":"SIA \"VARMO\"","company_type":"SIA","registered_date":"2017-11-07","area_of_activity":{"nace_code":"4322","nace_description":"Santehnisko sistēmu, apkures un gaisa kondicionēšanas iekārtu uzstādīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,188823,-78069,20535,5,"EUR"],[2024,584776,-27185,54749,11,"EUR"],[2023,313329,17772,41171,13,"EUR"],[2022,152868,5736,24103,6,"EUR"],[2021,90616,3731,17347,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":188823,"gross_prof":188823,"sell_exp":278592,"oth_op_rev":11700,"income_before_income_taxes":-78069,"income_after_income_taxes":-78069,"net_income":-78069},"balance_data":{"cash":24,"accounts_receivable":8407,"cur_assets":8431,"fixed_assets":12104,"non_cur_assets":12104,"assets":20535,"cur_liab":94302,"equity":-73767,"equities":20535},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",188823,188823,false],["gross_profit_calc","selling_exp",278592,278592,false],["gross_profit_calc","ebit_calc",89769,-89769,true],["other_op_rev_source","ebit_calc",11700,11700,false],["ebit_calc","ebt_calc",78069,-78069,true]]}},"financial_ratios":{"current_ratio":{"value":0.08940425441666136},"quick_ratio":{"value":0.08940425441666136},"net_profit_margin":{"value":-0.4134506919178278},"roa":{"value":-3.8017531044558073},"roe":{"value":1.0583187604213267},"debt_to_equity":{"value":-1.2783765098214648,"negative_equity":true},"asset_turnover":{"value":9.19517896274653},"altman_z_score":{"value":-9.004713364577158},"roce":{"value":1.0583187604213267}},"source_ids":{"financial_statement_id":"2334207","income_statement_id":"2334207","balance_sheet_id":"2334207"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":584776,"cogs":611961,"gross_prof":-27185,"income_before_income_taxes":-27185,"income_after_income_taxes":-27185,"net_income":-27185},"balance_data":{"cash":69,"accounts_receivable":21388,"inventories":3963,"cur_assets":25420,"fixed_assets":29329,"non_cur_assets":29329,"assets":54749,"cur_liab":50447,"equity":4302,"equities":54749},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",611961,611961,false],["net_turnover_source","gross_profit_calc",27185,-27185,true],["gross_profit_calc","ebit_calc",27185,-27185,true],["ebit_calc","ebt_calc",27185,-27185,true],["ebt_calc","net_income_final",27185,-27185,true]]}},"financial_ratios":{"current_ratio":{"value":0.5038951771165778},"quick_ratio":{"value":0.4253374829028485},"net_profit_margin":{"value":-0.04648788595975211},"roa":{"value":-0.49653874956620214},"roe":{"value":-6.319153881915388},"debt_to_equity":{"value":11.726406322640631,"negative_equity":false},"asset_turnover":{"value":10.681035270050595},"altman_z_score":{"value":8.89154159914295},"roce":{"value":-6.319153881915388}},"source_ids":{"financial_statement_id":"2069229","income_statement_id":"2069229","balance_sheet_id":"2069229"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":313329,"cogs":295557,"gross_prof":17772,"income_before_income_taxes":17772,"income_after_income_taxes":17772,"net_income":17772},"balance_data":{"cash":8771,"accounts_receivable":8408,"inventories":306,"cur_assets":17485,"fixed_assets":23686,"non_cur_assets":23686,"assets":41171,"cur_liab":9684,"equity":31487,"equities":41171},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",295557,295557,false],["net_turnover_source","gross_profit_calc",17772,17772,false],["gross_profit_calc","ebit_calc",17772,17772,false],["ebit_calc","ebt_calc",17772,17772,false],["ebt_calc","net_income_final",17772,17772,false]]}},"financial_ratios":{"current_ratio":{"value":1.8055555555555556},"quick_ratio":{"value":1.7739570425444031},"net_profit_margin":{"value":0.056719933360780524},"roa":{"value":0.43166306380704866},"roe":{"value":0.5644234128370439},"debt_to_equity":{"value":0.30755549909486457,"negative_equity":false},"asset_turnover":{"value":7.610429671370625},"altman_z_score":{"value":11.08562253772363},"roce":{"value":0.5644234128370439}},"source_ids":{"financial_statement_id":"1901668","income_statement_id":"1901668","balance_sheet_id":"1901668"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":152868,"cogs":147132,"gross_prof":5736,"income_before_income_taxes":5736,"income_after_income_taxes":5736,"net_income":5736},"balance_data":{"cash":5735,"accounts_receivable":8828,"inventories":9323,"cur_assets":23886,"fixed_assets":217,"non_cur_assets":217,"assets":24103,"cur_liab":10388,"equity":13715,"equities":24103},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",147132,147132,false],["net_turnover_source","gross_profit_calc",5736,5736,false],["gross_profit_calc","ebit_calc",5736,5736,false],["ebit_calc","ebt_calc",5736,5736,false],["ebt_calc","net_income_final",5736,5736,false]]}},"financial_ratios":{"current_ratio":{"value":2.2993839045051985},"quick_ratio":{"value":1.4019060454370427},"net_profit_margin":{"value":0.03752256849046236},"roa":{"value":0.23797867485375265},"roe":{"value":0.41822821728035},"debt_to_equity":{"value":0.7574188844331025,"negative_equity":false},"asset_turnover":{"value":6.342281043853462},"altman_z_score":{"value":8.50699737883676},"roce":{"value":0.41822821728035}},"source_ids":{"financial_statement_id":"1755695","income_statement_id":"1755695","balance_sheet_id":"1755695"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":90616,"cogs":86885,"gross_prof":3731,"income_before_income_taxes":3731,"income_after_income_taxes":3731,"net_income":3731},"balance_data":{"cash":10194,"accounts_receivable":1005,"inventories":5807,"cur_assets":17006,"fixed_assets":341,"non_cur_assets":341,"assets":17347,"cur_liab":9368,"equity":7979,"equities":17347},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",86885,86885,false],["net_turnover_source","gross_profit_calc",3731,3731,false],["gross_profit_calc","ebit_calc",3731,3731,false],["ebit_calc","ebt_calc",3731,3731,false],["ebt_calc","net_income_final",3731,3731,false]]}},"financial_ratios":{"current_ratio":{"value":1.81532877882152},"quick_ratio":{"value":1.1954526046114433},"net_profit_margin":{"value":0.041173744151143284},"roa":{"value":0.21508041736323283},"roe":{"value":0.46760245644817644},"debt_to_equity":{"value":1.1740819651585412,"negative_equity":false},"asset_turnover":{"value":5.223727445667839},"altman_z_score":{"value":6.944550767631139},"roce":{"value":0.46760245644817644}},"source_ids":{"financial_statement_id":"1381744","income_statement_id":"1381744","balance_sheet_id":"1381744"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 25.01.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"22.62","19.64","33.55",11,"745.58","~ 614.94"],[2023,"49.33","20.59","33.93",12,"691.19","~ 580.18"],[2022,"30.10","11.83","22.39",8,"684.16","~ 541.44"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","11.34","1.15","1.92",2,"***","***"],["2026. gada 1. ceturksnis","4.56","0.36","0.88",2,"***","***"],["2025. gada 4. ceturksnis","9.05","0.76","1.43",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":33.55,"employees":11,"gross_salary_raw":745.5754375672241,"gross_salary_formatted":"745.58","net_salary_formatted":"~ 614.94","vsaoi_employee_part":"78.29","non_taxable_minimum":"405.55","iin_part":"52.35","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":33.55,"employees":11,"gross_salary_raw":745.5754375672241,"gross_salary_formatted":"745.58","net_salary_formatted":"~ 614.94","vsaoi_employee_part":"78.29","non_taxable_minimum":"405.55","iin_part":"52.35","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",10,"EUR","2017-11-07"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,4,"EUR"],[2019,5,"EUR"],[2020,6,"EUR"],[2021,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-10-16"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV14ZZZ40203103958","K","SIA","2017-11-07","Olaines nov., Olaine, Zemgales iela 27 - 14",2114,114536848,100016077,100003567,"0801009"]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","type_details","date_from","case_number","institution_identifier","institution_registration_number","institution_name"],"data":[["PROHIBITION","Aizliegums","Piemērots aizliegums komercķīlas reģistrācijai, pārjaunošanai, grozīšanai Latvijas Republikas Uzņēmumu reģistra komercķīlu reģistrā","2025-08-28","30.4/17.20.2/91585",1000057137,90000069281,"Valsts ieņēmumu dienests"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4322  ","041200","Olaine","22.62","19.64","33.55",11],[2023,"sabiedrība ar ierobežotu atbildību","4322  ","041200","Olaine","49.33","20.59","33.93",12],[2022,"sabiedrība ar ierobežotu atbildību","4322  ","041200","Olaine","30.10","11.83","22.39",8]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 25.01.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VARMO SIA","2025. gada 4. ceturksnis","9.05","3.07","0.14","0.76","1.43","2"],["VARMO SIA","2026. gada 1. ceturksnis","4.56"," -0.12","0.32","0.36","0.88","2"],["VARMO SIA","2026. gada 2. ceturksnis","11.34","2.79","0.0","1.15","1.92","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[86121,86052,69,69,69,69,null],[94627,89156,5471,5971,5971,5971,500],[90616,86885,3731,3731,3731,3731,null],[152868,147132,5736,5736,5736,5736,null],[313329,295557,17772,17772,17772,17772,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories"],"data":[[1773,3925,5698,588,588,6286,8009,-1723,6286,null],[6686,5758,12444,464,464,12908,8660,4248,12908,null],[10194,1005,17006,341,341,17347,9368,7979,17347,5807],[5735,8828,23886,217,217,24103,10388,13715,24103,9323],[8771,8408,17485,23686,23686,41171,9684,31487,41171,306]]}}}