{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203104188","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203104188"},"registration_number":"40203104188","company_name":"SIA Grants Industry","company_type":"SIA","registered_date":"2017-11-08","area_of_activity":{"nace_code":"3100","nace_description":"Mēbeļu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,28315,4441,10611,4,"EUR"],[2024,21858,-3257,7700,4,"EUR"],[2023,41118,2639,7986,4,"EUR"],[2022,20100,-6235,5191,1,"EUR"],[2021,15934,-6340,6212,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":28315,"cogs":13510,"gross_prof":14805,"admin_exp":233,"oth_op_rev":17,"oth_op_exp":10148,"income_before_income_taxes":4441,"income_after_income_taxes":4441,"net_income":4441},"balance_data":{"cash":932,"accounts_receivable":7327,"cur_assets":8259,"fixed_assets":2352,"non_cur_assets":2352,"assets":10611,"cur_liab":26866,"equity":-16255,"equities":10611},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13510,13510,false],["net_turnover_source","gross_profit_calc",14805,14805,false],["gross_profit_calc","admin_exp",233,233,false],["gross_profit_calc","other_op_exp_exp",10148,10148,false],["gross_profit_calc","ebit_calc",4424,4424,false]]}},"financial_ratios":{"current_ratio":{"value":0.3074145760440706},"quick_ratio":{"value":0.3074145760440706},"net_profit_margin":{"value":0.15684266289952323},"roa":{"value":0.4185279427009707},"roe":{"value":-0.2732082436173485},"debt_to_equity":{"value":-1.6527837588434329,"negative_equity":true},"asset_turnover":{"value":2.668457261332579},"altman_z_score":{"value":1.1545490910280258},"roce":{"value":-0.2732082436173485}},"source_ids":{"financial_statement_id":"2330941","income_statement_id":"2330941","balance_sheet_id":"2330941"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":21858,"cogs":13599,"gross_prof":8259,"sell_exp":168,"admin_exp":235,"oth_op_rev":370,"oth_op_exp":11483,"income_before_income_taxes":-3257,"income_after_income_taxes":-3257,"net_income":-3257},"balance_data":{"cash":1107,"accounts_receivable":2384,"inventories":27,"cur_assets":3518,"fixed_assets":4182,"non_cur_assets":4182,"assets":7700,"cur_liab":28396,"equity":-20696,"equities":7700},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13599,13599,false],["net_turnover_source","gross_profit_calc",8259,8259,false],["gross_profit_calc","selling_exp",168,168,false],["gross_profit_calc","admin_exp",235,235,false],["gross_profit_calc","other_op_exp_exp",11483,11483,false]]}},"financial_ratios":{"current_ratio":{"value":0.12389068882941259},"quick_ratio":{"value":0.12293985068319481},"net_profit_margin":{"value":-0.14900722847470033},"roa":{"value":-0.42298701298701297},"roe":{"value":0.15737340548898338},"debt_to_equity":{"value":-1.3720525705450328,"negative_equity":true},"asset_turnover":{"value":2.8387012987012987},"altman_z_score":{"value":-3.3804292912482636},"roce":{"value":0.15737340548898338}},"source_ids":{"financial_statement_id":"2064681","income_statement_id":"2064681","balance_sheet_id":"2064681"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":41118,"cogs":25790,"gross_prof":15328,"sell_exp":1034,"admin_exp":424,"oth_op_rev":862,"oth_op_exp":12061,"interest_expenses":32,"income_before_income_taxes":2639,"income_after_income_taxes":2639,"net_income":2639},"balance_data":{"cash":149,"accounts_receivable":1682,"cur_assets":1831,"fixed_assets":6155,"non_cur_assets":6155,"assets":7986,"cur_liab":25426,"equity":-17440,"equities":7986},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",25790,25790,false],["net_turnover_source","gross_profit_calc",15328,15328,false],["gross_profit_calc","selling_exp",1034,1034,false],["gross_profit_calc","admin_exp",424,424,false],["gross_profit_calc","other_op_exp_exp",12061,12061,false]]}},"financial_ratios":{"current_ratio":{"value":0.07201290018091717},"quick_ratio":{"value":0.07201290018091717},"net_profit_margin":{"value":0.06418113721484509},"roa":{"value":0.3304532932632106},"roe":{"value":-0.15131880733944955},"debt_to_equity":{"value":-1.4579128440366973,"negative_equity":true},"interest_coverage":{"value":83.46875},"asset_turnover":{"value":5.148760330578512},"altman_z_score":{"value":1.9214418540279992},"roce":{"value":-0.15315366972477065}},"source_ids":{"financial_statement_id":"1888993","income_statement_id":"1888993","balance_sheet_id":"1888993"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":20100,"cogs":16223,"gross_prof":3877,"sell_exp":379,"admin_exp":272,"oth_op_exp":9253,"interest_expenses":208,"income_before_income_taxes":-6235,"income_after_income_taxes":-6235,"net_income":-6235},"balance_data":{"cash":133,"accounts_receivable":657,"cur_assets":790,"fixed_assets":4401,"non_cur_assets":4401,"assets":5191,"cur_liab":25269,"equity":-20078,"equities":5191},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",16223,16223,false],["net_turnover_source","gross_profit_calc",3877,3877,false],["gross_profit_calc","selling_exp",379,379,false],["gross_profit_calc","admin_exp",272,272,false],["gross_profit_calc","other_op_exp_exp",9253,9253,false]]}},"financial_ratios":{"current_ratio":{"value":0.03126360362499506},"quick_ratio":{"value":0.03126360362499506},"net_profit_margin":{"value":-0.31019900497512437},"roa":{"value":-1.2011173184357542},"roe":{"value":0.3105388982966431},"debt_to_equity":{"value":-1.2585416874190656,"negative_equity":true},"interest_coverage":{"value":-28.97596153846154},"asset_turnover":{"value":3.8720863032171065},"altman_z_score":{"value":-6.733950361397052},"roce":{"value":0.30017930072716403}},"source_ids":{"financial_statement_id":"1753150","income_statement_id":"1753150","balance_sheet_id":"1753150"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":15934,"cogs":10365,"gross_prof":5569,"sell_exp":6180,"admin_exp":225,"oth_op_exp":5095,"interest_expenses":409,"income_before_income_taxes":-6340,"income_after_income_taxes":-6340,"net_income":-6340},"balance_data":{"cash":362,"accounts_receivable":740,"cur_assets":1102,"fixed_assets":5110,"non_cur_assets":5110,"assets":6212,"cur_liab":20055,"equity":-13843,"equities":6212},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10365,10365,false],["net_turnover_source","gross_profit_calc",5569,5569,false],["gross_profit_calc","selling_exp",6180,6180,false],["gross_profit_calc","admin_exp",225,225,false],["gross_profit_calc","other_op_exp_exp",5095,5095,false]]}},"financial_ratios":{"current_ratio":{"value":0.05494889055098479},"quick_ratio":{"value":0.05494889055098479},"net_profit_margin":{"value":-0.3978913016191791},"roa":{"value":-1.0206052801030263},"roe":{"value":0.45799320956440076},"debt_to_equity":{"value":-1.448746658961208,"negative_equity":true},"interest_coverage":{"value":-14.50122249388753},"asset_turnover":{"value":2.565035415325177},"altman_z_score":{"value":-4.771523112671641},"roce":{"value":0.4284475908401358}},"source_ids":{"financial_statement_id":"1416715","income_statement_id":"1416715","balance_sheet_id":"1416715"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 01.12.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"5.72","1.34","2.56",4,"156.45","~ 140.02"],[2023,"7.93","1.49","2.88",2,"***","***"],[2022,"4.01","1.01","1.83",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.59","0.05","0.21",4,"51.33","~ 45.94"],["2026. gada 2. ceturksnis","1.68","0.18","0.86",4,"210.23","~ 188.15"],["2026. gada 1. ceturksnis","2.46","0.13","0.58",4,"141.78","~ 126.89"],["2025. gada 4. ceturksnis","0.97","0.12","0.57",4,"139.34","~ 124.71"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":2.56,"employees":4,"gross_salary_raw":156.44861640754866,"gross_salary_formatted":"156.45","net_salary_formatted":"~ 140.02","vsaoi_employee_part":"16.43","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":2.56,"employees":4,"gross_salary_raw":156.44861640754866,"gross_salary_formatted":"156.45","net_salary_formatted":"~ 140.02","vsaoi_employee_part":"16.43","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",6000,"EUR","2019-04-08"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2019,1,"EUR"],[2022,1,"EUR"],[2025,4,"EUR"],[2018,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-11-02"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2025-01-27","SIA Gravita"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV12ZZZ40203104188","K","SIA","2017-11-08","Ogres nov., Ogre, Grīvas prospekts 1 - 23",5001,114317188,100015356,100003470,"0740201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3100  ","040010","Ogre","5.72","1.34","2.56",4],[2023,"sabiedrība ar ierobežotu atbildību","1623  ","040010","Ogre","7.93","1.49","2.88",2],[2022,"sabiedrība ar ierobežotu atbildību","1623  ","040010","Ogre","4.01","1.01","1.83",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 01.12.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GRANTS INDUSTRY SIA","2026. gada 3. ceturksnis","0.59","0.32","0.0","0.05","0.21","4"],["GRANTS INDUSTRY SIA","2026. gada 2. ceturksnis","1.68","0.65","0.01","0.18","0.86","4"],["GRANTS INDUSTRY SIA","2026. gada 1. ceturksnis","2.46","1.75","0.00","0.13","0.58","4"],["GRANTS INDUSTRY SIA","2025. gada 4. ceturksnis","0.97","0.28","0.00","0.12","0.57","4"]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}