{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203104582","dati_atjaunoti":"2026-11-01","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203104582"},"registration_number":"40203104582","company_name":"SIA \"SAMDARBS\"","company_type":"SIA","registered_date":"2017-11-09","area_of_activity":{"nace_code":"4331","nace_description":"Apmetēju darbi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,12701,-2491,1624,0,"EUR"],[2024,39623,-16,1903,3,"EUR"],[2023,31507,118,2136,2,"EUR"],[2022,10443,-10892,519,2,"EUR"],[2021,32354,14227,12997,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":12701,"cogs":11283,"gross_prof":1418,"admin_exp":3994,"oth_op_rev":231,"oth_op_exp":146,"income_before_income_taxes":-2491,"income_after_income_taxes":-2491,"net_income":-2491},"balance_data":{"cash":221,"accounts_receivable":1403,"cur_assets":1624,"assets":1624,"cur_liab":4611,"equity":-2987,"equities":1624},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",11283,11283,false],["net_turnover_source","gross_profit_calc",1418,1418,false],["gross_profit_calc","admin_exp",3994,3994,false],["gross_profit_calc","other_op_exp_exp",146,146,false],["gross_profit_calc","ebit_calc",2722,-2722,true]]}},"financial_ratios":{"current_ratio":{"value":0.3522012578616352},"quick_ratio":{"value":0.3522012578616352},"net_profit_margin":{"value":-0.19612628926856154},"roa":{"value":-1.5338669950738917},"roe":{"value":0.833947104117844},"debt_to_equity":{"value":-1.5436893203883495,"negative_equity":true},"asset_turnover":{"value":7.820812807881773},"altman_z_score":{"value":-0.10927190026954214},"roce":{"value":0.833947104117844}},"source_ids":{"financial_statement_id":"2324053","income_statement_id":"2324053","balance_sheet_id":"2324053"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":39623,"cogs":23829,"gross_prof":15794,"admin_exp":15726,"oth_op_exp":84,"income_before_income_taxes":-16,"income_after_income_taxes":-16,"net_income":-16},"balance_data":{"cash":319,"accounts_receivable":1584,"cur_assets":1903,"assets":1903,"cur_liab":2399,"equity":-496,"equities":1903},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",23829,23829,false],["net_turnover_source","gross_profit_calc",15794,15794,false],["gross_profit_calc","admin_exp",15726,15726,false],["gross_profit_calc","other_op_exp_exp",84,84,false],["gross_profit_calc","ebit_calc",16,-16,true]]}},"financial_ratios":{"current_ratio":{"value":0.7932471863276365},"quick_ratio":{"value":0.7932471863276365},"net_profit_margin":{"value":-0.0004038058703278399},"roa":{"value":-0.008407777193904361},"roe":{"value":0.03225806451612903},"debt_to_equity":{"value":-4.836693548387097,"negative_equity":true},"asset_turnover":{"value":20.82133473462953},"altman_z_score":{"value":20.25909025020716},"roce":{"value":0.03225806451612903}},"source_ids":{"financial_statement_id":"1970274","income_statement_id":"1970274","balance_sheet_id":"1970274"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":31507,"cogs":19757,"gross_prof":11750,"admin_exp":11474,"oth_op_exp":158,"income_before_income_taxes":118,"income_after_income_taxes":118,"net_income":118},"balance_data":{"cash":620,"accounts_receivable":1516,"cur_assets":2136,"assets":2136,"cur_liab":2616,"equity":-480,"equities":2136},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",19757,19757,false],["net_turnover_source","gross_profit_calc",11750,11750,false],["gross_profit_calc","admin_exp",11474,11474,false],["gross_profit_calc","other_op_exp_exp",158,158,false],["gross_profit_calc","ebit_calc",118,118,false]]}},"financial_ratios":{"current_ratio":{"value":0.8165137614678899},"quick_ratio":{"value":0.8165137614678899},"net_profit_margin":{"value":0.0037451994794807505},"roa":{"value":0.0552434456928839},"roe":{"value":-0.24583333333333332},"debt_to_equity":{"value":-5.45,"negative_equity":true},"asset_turnover":{"value":14.750468164794007},"altman_z_score":{"value":14.46408371989142},"roce":{"value":-0.24583333333333332}},"source_ids":{"financial_statement_id":"1844290","income_statement_id":"1844290","balance_sheet_id":"1844290"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":10443,"cogs":10384,"gross_prof":59,"admin_exp":10940,"oth_op_exp":11,"income_before_income_taxes":-10892,"income_after_income_taxes":-10892,"net_income":-10892},"balance_data":{"cash":232,"accounts_receivable":287,"cur_assets":519,"assets":519,"cur_liab":1118,"equity":-599,"equities":519},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10384,10384,false],["net_turnover_source","gross_profit_calc",59,59,false],["gross_profit_calc","admin_exp",10940,10940,false],["gross_profit_calc","other_op_exp_exp",11,11,false],["gross_profit_calc","ebit_calc",10892,-10892,true]]}},"financial_ratios":{"current_ratio":{"value":0.46422182468694095},"quick_ratio":{"value":0.46422182468694095},"net_profit_margin":{"value":-1.0429953078617256},"roa":{"value":-20.986512524084777},"roe":{"value":18.18363939899833},"debt_to_equity":{"value":-1.8664440734557597,"negative_equity":true},"asset_turnover":{"value":20.121387283236995},"altman_z_score":{"value":-47.15405573536559},"roce":{"value":18.18363939899833}},"source_ids":{"financial_statement_id":"1713707","income_statement_id":"1713707","balance_sheet_id":"1713707"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":32354,"cogs":5758,"gross_prof":26596,"admin_exp":12264,"oth_op_exp":105,"income_before_income_taxes":14227,"income_after_income_taxes":14227,"net_income":14227},"balance_data":{"cash":250,"accounts_receivable":12747,"cur_assets":12997,"assets":12997,"cur_liab":2409,"non_cur_liab":295,"equity":10293,"equities":12997},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5758,5758,false],["net_turnover_source","gross_profit_calc",26596,26596,false],["gross_profit_calc","admin_exp",12264,12264,false],["gross_profit_calc","other_op_exp_exp",105,105,false],["gross_profit_calc","ebit_calc",14227,14227,false]]}},"financial_ratios":{"current_ratio":{"value":5.395184723951847},"quick_ratio":{"value":5.395184723951847},"net_profit_margin":{"value":0.43972924522470175},"roa":{"value":1.0946372239747635},"roe":{"value":1.3822014961624405},"debt_to_equity":{"value":0.26270280773341104,"negative_equity":false},"asset_turnover":{"value":2.4893436946987766},"altman_z_score":{"value":8.739054705956267},"roce":{"value":1.3436909709104647}},"source_ids":{"financial_statement_id":"1376256","income_statement_id":"1376256","balance_sheet_id":"1376256"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"15.96","6.32","9.63",3,"784.69","~ 639.94"],[2023,"13.15","5.14","8.00",2,"***","***"],[2022,"9.24","3.51","5.72",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","4.42","1.79","2.63",3,"857.21","~ 711.81"],["2026. gada 2. ceturksnis","0.0","0.0","0.0",1,"—","—"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.63,"employees":3,"gross_salary_raw":784.6875916691112,"gross_salary_formatted":"784.69","net_salary_formatted":"~ 639.94","vsaoi_employee_part":"82.39","non_taxable_minimum":"390.50","iin_part":"62.36","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.63,"employees":3,"gross_salary_raw":784.6875916691112,"gross_salary_formatted":"784.69","net_salary_formatted":"~ 639.94","vsaoi_employee_part":"82.39","non_taxable_minimum":"390.50","iin_part":"62.36","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2017-11-09"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2019,5,"EUR"],[2020,5,"EUR"],[2022,2,"EUR"],[2023,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-10-17"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV44ZZZ40203104582","K","SIA","2017-11-09","Rīga, Cesvaines iela 15A",1073,106823788,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4331  ","010093","Latgales priekšpilsēta","15.96","6.32","9.63",3],[2023,"sabiedrība ar ierobežotu atbildību","4331  ","010091","Centra rajons","13.15","5.14","8.00",2],[2022,"sabiedrība ar ierobežotu atbildību","4331  ","010091","Centra rajons","9.24","3.51","5.72",2]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SAMDARBS SIA","2026. gada 3. ceturksnis","4.42","0.0","0.0","1.79","2.63","3"],["SAMDARBS SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","1"],["SAMDARBS SIA","2026. gada 1. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"],["SAMDARBS SIA","2025. gada 4. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"]]}}}