{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203104987","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203104987","company_name":"SIA Kapell","company_type":"SIA","registered_date":"2017-11-10","area_of_activity":{"nace_code":"6499","nace_description":"Citur neklasificēti finanšu pakalpojumi, izņemot apdrošināšanu un pensiju finansēšanu"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,3002918,87841,6202932,2,"EUR"],[2024,217393,436210,6674356,2,"EUR"],[2023,587294,141563,6270120,2,"EUR"],[2022,611541,131398,6146606,2,"EUR"],[2021,590375,118460,4893488,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":3002918,"cogs":3187650,"gross_prof":-184732,"admin_exp":71756,"oth_op_rev":341907,"oth_op_exp":1550,"other_interest_revenues":3972,"income_before_income_taxes":87841,"income_after_income_taxes":87841,"net_income":87841},"balance_data":{"cash":488362,"accounts_receivable":3238679,"cur_assets":3727041,"investments":2475891,"non_cur_assets":2475891,"assets":6202932,"cur_liab":591713,"non_cur_liab":4359820,"provisions":300000,"equity":951399,"equities":6202932},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3187650,3187650,false],["net_turnover_source","gross_profit_calc",184732,-184732,true],["gross_profit_calc","admin_exp",71756,71756,false],["gross_profit_calc","other_op_exp_exp",1550,1550,false],["gross_profit_calc","ebit_calc",258038,-258038,true]]}},"financial_ratios":{"current_ratio":{"value":6.298730972616792},"quick_ratio":{"value":6.298730972616792},"net_profit_margin":{"value":0.029251881003743693},"roa":{"value":0.014161206345644285},"roe":{"value":0.09232824503704544},"debt_to_equity":{"value":5.204475724695948,"negative_equity":false},"asset_turnover":{"value":0.4841126744578209},"altman_z_score":{"value":1.1001691575745276},"roce":{"value":0.01565453068219223}},"source_ids":{"financial_statement_id":"2343272","income_statement_id":"2343272","balance_sheet_id":"2343272"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":217393,"cogs":72708,"gross_prof":144685,"admin_exp":25913,"oth_op_rev":367438,"income_before_income_taxes":486210,"provision_for_income_taxes":50000,"income_after_income_taxes":436210,"net_income":436210},"balance_data":{"cash":331755,"accounts_receivable":10946,"cur_assets":342701,"investments":6331655,"non_cur_assets":6331655,"assets":6674356,"cur_liab":600322,"non_cur_liab":4568569,"provisions":641907,"equity":863558,"equities":6674356},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",72708,72708,false],["net_turnover_source","gross_profit_calc",144685,144685,false],["gross_profit_calc","admin_exp",25913,25913,false],["gross_profit_calc","ebit_calc",118772,118772,false],["other_op_rev_source","ebit_calc",367438,367438,false]]}},"financial_ratios":{"current_ratio":{"value":0.5708619707423682},"quick_ratio":{"value":0.5708619707423682},"net_profit_margin":{"value":2.0065503489072785},"roa":{"value":0.06535611825320675},"roe":{"value":0.5051310971585},"debt_to_equity":{"value":5.985574796365733,"negative_equity":false},"asset_turnover":{"value":0.03257138216780765},"altman_z_score":{"value":0.41092547871116075},"roce":{"value":0.08004729640960193}},"source_ids":{"financial_statement_id":"2055813","income_statement_id":"2055813","balance_sheet_id":"2055813"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":587294,"cogs":208489,"gross_prof":378805,"admin_exp":26577,"oth_op_exp":42195,"interest_expenses":168470,"income_before_income_taxes":141563,"income_after_income_taxes":141563,"net_income":141563},"balance_data":{"cash":438147,"accounts_receivable":8043,"cur_assets":446190,"investments":5823930,"non_cur_assets":5823930,"assets":6270120,"cur_liab":570887,"non_cur_liab":4109024,"provisions":962861,"equity":627348,"equities":6270120},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",208489,208489,false],["net_turnover_source","gross_profit_calc",378805,378805,false],["gross_profit_calc","admin_exp",26577,26577,false],["gross_profit_calc","other_op_exp_exp",42195,42195,false],["gross_profit_calc","ebit_calc",310033,310033,false]]}},"financial_ratios":{"current_ratio":{"value":0.7815732360344516},"quick_ratio":{"value":0.7815732360344516},"net_profit_margin":{"value":0.24104281671530783},"roa":{"value":0.0225773988376618},"roe":{"value":0.2256530665595491},"debt_to_equity":{"value":7.459832501259269,"negative_equity":false},"interest_coverage":{"value":1.840286104350923},"asset_turnover":{"value":0.09366551198382168},"altman_z_score":{"value":0.3738948079567736},"roce":{"value":0.054399074401765994}},"source_ids":{"financial_statement_id":"1919044","income_statement_id":"1919044","balance_sheet_id":"1919044"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":611541,"cogs":145663,"gross_prof":465878,"admin_exp":12162,"oth_op_exp":108975,"interest_expenses":213343,"income_before_income_taxes":131398,"income_after_income_taxes":131398,"net_income":131398},"balance_data":{"cash":123279,"accounts_receivable":536,"cur_assets":123815,"investments":6022791,"non_cur_assets":6022791,"assets":6146606,"cur_liab":468379,"non_cur_liab":4229581,"provisions":962861,"equity":485785,"equities":6146606},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",145663,145663,false],["net_turnover_source","gross_profit_calc",465878,465878,false],["gross_profit_calc","admin_exp",12162,12162,false],["gross_profit_calc","other_op_exp_exp",108975,108975,false],["gross_profit_calc","ebit_calc",344741,344741,false]]}},"financial_ratios":{"current_ratio":{"value":0.26434788920937957},"quick_ratio":{"value":0.26434788920937957},"net_profit_margin":{"value":0.21486376220073553},"roa":{"value":0.021377325958423232},"roe":{"value":0.2704859145506757},"debt_to_equity":{"value":9.670862624412035,"negative_equity":false},"interest_coverage":{"value":1.6159002170214163},"asset_turnover":{"value":0.09949246787576754},"altman_z_score":{"value":0.3437310402447043},"roce":{"value":0.06071278939711287}},"source_ids":{"financial_statement_id":"1760690","income_statement_id":"1760690","balance_sheet_id":"1760690"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":590375,"oth_op_rev":116022,"labour_exp":11341,"oth_op_exp":576596,"income_before_income_taxes":118460,"income_after_income_taxes":118460,"net_income":118460},"balance_data":{"cash":1664933,"cur_assets":1664933,"investments":3228555,"non_cur_assets":3228555,"assets":4893488,"non_cur_liab":4116807,"provisions":389852,"equity":386829,"equities":4893488},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",590375,590375,false],["other_rev_source","total_rev_calc",116022,116022,false],["total_rev_calc","labour_costs_exp",11341,11341,false],["total_rev_calc","other_op_costs_exp",576596,576596,false],["total_rev_calc","ebitda_calc",118460,118460,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.20065212788481898},"roa":{"value":0.02420768171905193},"roe":{"value":0.3062335036928462},"debt_to_equity":{"value":10.64244666247877,"negative_equity":false},"asset_turnover":{"value":0.12064502865849472},"altman_z_score":{"value":0.5459848243727121},"roce":{"value":0.02420768171905193}},"source_ids":{"financial_statement_id":"1413614","income_statement_id":"1413614","balance_sheet_id":"1413614"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"59.55","3.66","5.88",2,"***","***"],[2023,"7.16","2.46","4.69",2,"***","***"],[2022,"4.16","1.13","3.02",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","2.73","1.1","1.64",2,"***","***"],["2026. gada 1. ceturksnis","2.68","1.07","1.60",2,"***","***"],["2025. gada 4. ceturksnis","2.56","1.03","1.53",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2017-11-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,1,"EUR"],[2019,1,"EUR"],[2020,1,"EUR"],[2021,2,"EUR"],[2022,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-11-08"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV70ZZZ40203104987","K","SIA","2017-11-10","Jūrmala, Strēlnieku prospekts 50 - 9",2015,118825621,100003036,"0130000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6499  ","004000","Jūrmala","59.55","3.66","5.88",2],[2023,"sabiedrība ar ierobežotu atbildību","6430  ","004000","Jūrmala","7.16","2.46","4.69",2],[2022,"sabiedrība ar ierobežotu atbildību","6430  ","004000","Jūrmala","4.16","1.13","3.02",2]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KAPELL SIA","2025. gada 4. ceturksnis","2.56","0.00","0.00","1.03","1.53","2"],["KAPELL SIA","2026. gada 1. ceturksnis","2.68","0.00","0.00","1.07","1.60","2"],["KAPELL SIA","2026. gada 2. ceturksnis","2.73","0.0","0.0","1.1","1.64","2"]]},"income_statements":{"columns":["net_turnover","oth_op_rev","labour_exp","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","cogs","gross_prof","admin_exp"],"data":[[242301,1769,9302,15741,91616,127411,127411,127411,null,null,null],[487934,16042,9835,273197,100000,120944,120944,120944,null,null,null],[590375,116022,11341,576596,null,118460,118460,118460,null,null,null],[611541,null,null,108975,213343,131398,131398,131398,145663,465878,12162],[587294,null,null,42195,168470,141563,141563,141563,208489,378805,26577]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","investments","non_cur_assets","assets","non_cur_liab","provisions","equity","equities","cur_liab"],"data":[[91699,7843,99542,1890607,1890607,1990149,1739597,103127,147425,1990149,null],[15688,null,15688,2023288,2023288,2038976,1579051,191556,268369,2038976,null],[1664933,null,1664933,3228555,3228555,4893488,4116807,389852,386829,4893488,null],[123279,536,123815,6022791,6022791,6146606,4229581,962861,485785,6146606,468379],[438147,8043,446190,5823930,5823930,6270120,4109024,962861,627348,6270120,570887]]}}}