{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203104991","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203104991"},"registration_number":"40203104991","company_name":"Sabiedrība ar ierobežotu atbildību \"Viking cranes\"","company_type":"SIA","registered_date":"2017-11-10","area_of_activity":{"nace_code":"7732","nace_description":"Būvniecības mašīnu un aprīkojuma iznomāšana un ekspluatācijas līzings"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,1750791,-44590,652092,19,"EUR"],[2023,1526767,9019,344223,20,"EUR"],[2022,1457308,4438,284971,22,"EUR"],[2021,1295624,19987,296755,17,"EUR"],[2020,782692,-19932,128076,15,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":1750791,"cogs":1742854,"gross_prof":7937,"admin_exp":50220,"oth_op_exp":2307,"income_before_income_taxes":-44590,"income_after_income_taxes":-44590,"net_income":-44590},"balance_data":{"cash":5669,"accounts_receivable":99617,"cur_assets":105286,"fixed_assets":546806,"non_cur_assets":546806,"assets":652092,"cur_liab":295018,"non_cur_liab":360000,"equity":-2926,"equities":652092},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1742854,1742854,false],["net_turnover_source","gross_profit_calc",7937,7937,false],["gross_profit_calc","admin_exp",50220,50220,false],["gross_profit_calc","other_op_exp_exp",2307,2307,false],["gross_profit_calc","ebit_calc",44590,-44590,true]]}},"financial_ratios":{"current_ratio":{"value":0.35687991919137135},"quick_ratio":{"value":0.35687991919137135},"net_profit_margin":{"value":-0.025468488243314023},"roa":{"value":-0.06837992185151788},"roe":{"value":15.239234449760765},"debt_to_equity":{"value":-223.86124401913875,"negative_equity":true},"asset_turnover":{"value":2.6848834213577226},"altman_z_score":{"value":2.2527629408895433},"roce":{"value":-0.12487607610747352}},"source_ids":{"financial_statement_id":"2049780","income_statement_id":"2049780","balance_sheet_id":"2049780"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":1526767,"cogs":1446298,"gross_prof":80469,"admin_exp":67501,"oth_op_exp":3949,"income_before_income_taxes":9019,"income_after_income_taxes":9019,"net_income":9019},"balance_data":{"cash":4619,"accounts_receivable":241225,"inventories":15438,"cur_assets":261282,"fixed_assets":82941,"non_cur_assets":82941,"assets":344223,"cur_liab":302050,"non_cur_liab":509,"equity":41664,"equities":344223},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1446298,1446298,false],["net_turnover_source","gross_profit_calc",80469,80469,false],["gross_profit_calc","admin_exp",67501,67501,false],["gross_profit_calc","other_op_exp_exp",3949,3949,false],["gross_profit_calc","ebit_calc",9019,9019,false]]}},"financial_ratios":{"current_ratio":{"value":0.8650289687137891},"quick_ratio":{"value":0.813918225459361},"net_profit_margin":{"value":0.0059072536935891335},"roa":{"value":0.026201038280417054},"roe":{"value":0.21646985407066052},"debt_to_equity":{"value":7.261880760368664,"negative_equity":false},"asset_turnover":{"value":4.435400888377592},"altman_z_score":{"value":4.583374210324129},"roce":{"value":0.21385720721788823}},"source_ids":{"financial_statement_id":"1907101","income_statement_id":"1907101","balance_sheet_id":"1907101"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":22,"type_from_db":"UGP"},"income_data":{"net_turnover":1457308,"cogs":1392567,"gross_prof":64741,"admin_exp":59823,"oth_op_exp":480,"income_before_income_taxes":4438,"income_after_income_taxes":4438,"net_income":4438},"balance_data":{"cash":4187,"accounts_receivable":195916,"cur_assets":200103,"fixed_assets":84868,"non_cur_assets":84868,"assets":284971,"cur_liab":252326,"equity":32645,"equities":284971},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1392567,1392567,false],["net_turnover_source","gross_profit_calc",64741,64741,false],["gross_profit_calc","admin_exp",59823,59823,false],["gross_profit_calc","other_op_exp_exp",480,480,false],["gross_profit_calc","ebit_calc",4438,4438,false]]}},"financial_ratios":{"current_ratio":{"value":0.7930336152437719},"quick_ratio":{"value":0.7930336152437719},"net_profit_margin":{"value":0.003045341135847741},"roa":{"value":0.01557351449796646},"roe":{"value":0.13594731199264817},"debt_to_equity":{"value":7.729391943636085,"negative_equity":false},"asset_turnover":{"value":5.113881763407504},"altman_z_score":{"value":5.172012026765671},"roce":{"value":0.13594731199264817}},"source_ids":{"financial_statement_id":"1741186","income_statement_id":"1741186","balance_sheet_id":"1741186"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":1295624,"cogs":1221774,"gross_prof":73850,"admin_exp":53502,"oth_op_rev":1,"oth_op_exp":295,"income_before_income_taxes":20054,"provision_for_income_taxes":67,"income_after_income_taxes":19987,"net_income":19987},"balance_data":{"cash":51087,"accounts_receivable":216511,"cur_assets":267598,"fixed_assets":29157,"non_cur_assets":29157,"assets":296755,"cur_liab":268548,"equity":28207,"equities":296755},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1221774,1221774,false],["net_turnover_source","gross_profit_calc",73850,73850,false],["gross_profit_calc","admin_exp",53502,53502,false],["gross_profit_calc","other_op_exp_exp",295,295,false],["gross_profit_calc","ebit_calc",20053,20053,false]]}},"financial_ratios":{"current_ratio":{"value":0.9964624573633019},"quick_ratio":{"value":0.9964624573633019},"net_profit_margin":{"value":0.015426543503362087},"roa":{"value":0.06735185590807231},"roe":{"value":0.7085829758570568},"debt_to_equity":{"value":9.520615450065586,"negative_equity":false},"asset_turnover":{"value":4.3659719297063235},"altman_z_score":{"value":4.689531751869258},"roce":{"value":0.7109582727691708}},"source_ids":{"financial_statement_id":"1408285","income_statement_id":"1408285","balance_sheet_id":"1408285"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":782692,"cogs":768778,"gross_prof":13914,"admin_exp":33723,"oth_op_rev":3,"oth_op_exp":116,"income_before_income_taxes":-19922,"provision_for_income_taxes":10,"income_after_income_taxes":-19932,"net_income":-19932},"balance_data":{"cash":21279,"accounts_receivable":80314,"inventories":263,"cur_assets":101856,"fixed_assets":26220,"non_cur_assets":26220,"assets":128076,"cur_liab":119856,"equity":8220,"equities":128076},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",768778,768778,false],["net_turnover_source","gross_profit_calc",13914,13914,false],["gross_profit_calc","admin_exp",33723,33723,false],["gross_profit_calc","other_op_exp_exp",116,116,false],["gross_profit_calc","ebit_calc",19925,-19925,true]]}},"financial_ratios":{"current_ratio":{"value":0.8498197837404886},"quick_ratio":{"value":0.8476254839140301},"net_profit_margin":{"value":-0.025465955957132563},"roa":{"value":-0.1556263468565539},"roe":{"value":-2.424817518248175},"debt_to_equity":{"value":14.581021897810219,"negative_equity":false},"asset_turnover":{"value":6.111152753052875},"altman_z_score":{"value":5.598039254257111},"roce":{"value":-2.4236009732360095}},"source_ids":{"financial_statement_id":"1228789","income_statement_id":"1228789","balance_sheet_id":"1228789"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 20.12.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"405.21","83.67","149.37",19,"1 921.77","~ 1 374.40"],[2023,"420.86","77.36","144.76",20,"1 769.34","~ 1 269.20"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","108.92","19.16","32.79",19,"1 687.48","~ 1 265.42"],["2026. gada 1. ceturksnis","88.50","16.99","37.34",17,"2 147.72","~ 1 572.29"],["2025. gada 4. ceturksnis","108.57","22.90","38.16",15,"2 487.53","~ 1 788.67"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":149.37,"employees":19,"gross_salary_raw":1921.7705454601598,"gross_salary_formatted":"1 921.77","net_salary_formatted":"~ 1 374.40","vsaoi_employee_part":"201.79","non_taxable_minimum":"0.00","iin_part":"345.59","iin_rate_percentage":"20.09","iin_rate_decimal":"0.2009"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":149.37,"employees":19,"gross_salary_raw":1921.7705454601598,"gross_salary_formatted":"1 921.77","net_salary_formatted":"~ 1 374.40","vsaoi_employee_part":"201.79","non_taxable_minimum":"0.00","iin_part":"345.59","iin_rate_percentage":"20.09","iin_rate_decimal":"0.2009"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2017-11-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,7,"EUR"],[2018,15,"EUR"],[2019,15,"EUR"],[2020,15,"EUR"],[2021,17,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-11-09"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV59ZZZ40203104991","K","SIA","2017-11-10","Rīga, Tīraines iela 9A",1058,105778927,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7732  ","010095","Zemgales priekšpilsēta","405.21","83.67","149.37",19],[2023,"sabiedrība ar ierobežotu atbildību","7732  ","010095","Zemgales priekšpilsēta","420.86","77.36","144.76",20]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 20.12.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VIKING CRANES SIA","2025. gada 4. ceturksnis","108.57","47.50","0.00","22.90","38.16","15"],["VIKING CRANES SIA","2026. gada 1. ceturksnis","88.50","34.16","0.00","16.99","37.34","17"],["VIKING CRANES SIA","2026. gada 2. ceturksnis","108.92","56.95","0.0","19.16","32.79","19"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","provision_for_income_taxes"],"data":[[1015302,954971,60331,36647,63,23621,23621,23621,null,null],[782692,768778,13914,33723,116,-19922,-19932,-19932,3,10],[1295624,1221774,73850,53502,295,20054,19987,19987,1,67],[1457308,1392567,64741,59823,480,4438,4438,4438,null,null],[1526767,1446298,80469,67501,3949,9019,9019,9019,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[17403,108005,373,125781,33980,33980,159761,131609,28152,159761,null],[21279,80314,263,101856,26220,26220,128076,119856,8220,128076,null],[51087,216511,null,267598,29157,29157,296755,268548,28207,296755,null],[4187,195916,null,200103,84868,84868,284971,252326,32645,284971,null],[4619,241225,15438,261282,82941,82941,344223,302050,41664,344223,509]]}}}