{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203105412","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203105412","company_name":"SIA \"One Development\"","company_type":"SIA","registered_date":"2017-11-13","area_of_activity":{"nace_code":"6811","nace_description":"Sava nekustamā īpašuma pirkšana un pārdošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,4384643,-279888,9546590,12,"EUR"],[2024,10847580,687315,13167852,10,"EUR"],[2023,3188424,420418,20616952,9,"EUR"],[2022,833415,-257335,16813675,9,"EUR"],[2021,2730505,338883,16539170,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":4384643,"cogs":4047183,"gross_prof":337460,"sell_exp":325233,"admin_exp":46307,"oth_op_rev":25012,"oth_op_exp":1143,"other_interest_revenues":1609,"interest_expenses":256286,"income_before_income_taxes":-264888,"provision_for_income_taxes":15000,"income_after_income_taxes":-279888,"net_income":-279888},"balance_data":{"cash":168488,"accounts_receivable":123255,"inventories":5965650,"cur_assets":6257393,"investments":3107100,"fixed_assets":182097,"non_cur_assets":3289197,"assets":9546590,"cur_liab":4858521,"non_cur_liab":1463887,"equity":3224182,"equities":9546590},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4047183,4047183,false],["net_turnover_source","gross_profit_calc",337460,337460,false],["gross_profit_calc","selling_exp",325233,325233,false],["gross_profit_calc","admin_exp",46307,46307,false],["gross_profit_calc","other_op_exp_exp",1143,1143,false]]}},"financial_ratios":{"current_ratio":{"value":1.2879213653702433},"quick_ratio":{"value":0.06004769764296583},"net_profit_margin":{"value":-0.06383370322281655},"roa":{"value":-0.029318112540708253},"roe":{"value":-0.08680899527384},"debt_to_equity":{"value":1.960933967127166,"negative_equity":false},"interest_coverage":{"value":-0.03356406514596974},"asset_turnover":{"value":0.4592889188705077},"altman_z_score":{"value":1.0608755792473246},"roce":{"value":-0.0018348706045068876}},"source_ids":{"financial_statement_id":"2198446","income_statement_id":"2198446","balance_sheet_id":"2198446"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":10847580,"cogs":9426123,"gross_prof":1421457,"sell_exp":278021,"admin_exp":23300,"oth_op_rev":50795,"oth_op_exp":2167,"other_interest_revenues":3011,"interest_expenses":441960,"income_before_income_taxes":729815,"provision_for_income_taxes":42500,"income_after_income_taxes":687315,"net_income":687315},"balance_data":{"cash":279967,"accounts_receivable":164708,"inventories":9426019,"cur_assets":9870694,"investments":3104100,"fixed_assets":193058,"non_cur_assets":3297158,"assets":13167852,"cur_liab":2866967,"non_cur_liab":6734815,"equity":3566070,"equities":13167852},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9426123,9426123,false],["net_turnover_source","gross_profit_calc",1421457,1421457,false],["gross_profit_calc","selling_exp",278021,278021,false],["gross_profit_calc","admin_exp",23300,23300,false],["gross_profit_calc","other_op_exp_exp",2167,2167,false]]}},"financial_ratios":{"current_ratio":{"value":3.442904644525033},"quick_ratio":{"value":0.15510293630864952},"net_profit_margin":{"value":0.06336113676967582},"roa":{"value":0.05219644023945591},"roe":{"value":0.19273738316970784},"debt_to_equity":{"value":2.692538845283463,"negative_equity":false},"interest_coverage":{"value":2.6513145986062088},"asset_turnover":{"value":0.8237926732469351},"altman_z_score":{"value":1.8653560106354132},"roce":{"value":0.11375478903026294}},"source_ids":{"financial_statement_id":"2053341","income_statement_id":"2053341","balance_sheet_id":"2053341"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":3188424,"cogs":2243237,"gross_prof":945187,"sell_exp":247443,"admin_exp":21410,"oth_op_rev":42879,"oth_op_exp":10098,"other_interest_revenues":753,"interest_expenses":276950,"income_before_income_taxes":432918,"provision_for_income_taxes":12500,"income_after_income_taxes":420418,"net_income":420418},"balance_data":{"cash":566504,"accounts_receivable":74641,"inventories":12568667,"cur_assets":13209812,"investments":3101300,"fixed_assets":4305840,"non_cur_assets":7407140,"assets":20616952,"cur_liab":2773193,"non_cur_liab":14795004,"equity":3048755,"equities":20616952},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2243237,2243237,false],["net_turnover_source","gross_profit_calc",945187,945187,false],["gross_profit_calc","selling_exp",247443,247443,false],["gross_profit_calc","admin_exp",21410,21410,false],["gross_profit_calc","other_op_exp_exp",10098,10098,false]]}},"financial_ratios":{"current_ratio":{"value":4.763394397721327},"quick_ratio":{"value":0.23119378997422826},"net_profit_margin":{"value":0.13185761994013342},"roa":{"value":0.02039186005768457},"roe":{"value":0.1378982568294271},"debt_to_equity":{"value":5.762416789804362,"negative_equity":false},"interest_coverage":{"value":2.5631630258169347},"asset_turnover":{"value":0.15465060014690823},"altman_z_score":{"value":0.8224128984780175},"roce":{"value":0.03978242476823409}},"source_ids":{"financial_statement_id":"1876587","income_statement_id":"1876587","balance_sheet_id":"1876587"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":833415,"cogs":754992,"gross_prof":78423,"sell_exp":128193,"admin_exp":22441,"oth_op_rev":46339,"oth_op_exp":22466,"interest_expenses":191497,"income_before_income_taxes":-239835,"provision_for_income_taxes":17500,"income_after_income_taxes":-257335,"net_income":-257335},"balance_data":{"cash":84763,"accounts_receivable":33730,"inventories":9156220,"cur_assets":9274713,"investments":3101300,"fixed_assets":4437662,"non_cur_assets":7538962,"assets":16813675,"cur_liab":2102603,"non_cur_liab":12032735,"equity":2678337,"equities":16813675},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",754992,754992,false],["net_turnover_source","gross_profit_calc",78423,78423,false],["gross_profit_calc","selling_exp",128193,128193,false],["gross_profit_calc","admin_exp",22441,22441,false],["gross_profit_calc","other_op_exp_exp",22466,22466,false]]}},"financial_ratios":{"current_ratio":{"value":4.41106238315079},"quick_ratio":{"value":0.05635538425465958},"net_profit_margin":{"value":-0.30877174036944377},"roa":{"value":-0.015305101353511354},"roe":{"value":-0.09608014226738458},"debt_to_equity":{"value":5.277654753677375,"negative_equity":false},"interest_coverage":{"value":-0.2524217089562761},"asset_turnover":{"value":0.049567688206177414},"altman_z_score":{"value":0.5608864249197775},"roce":{"value":-0.0032858244456964113}},"source_ids":{"financial_statement_id":"1782033","income_statement_id":"1782033","balance_sheet_id":"1782033"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":2730505,"cogs":2177535,"gross_prof":552970,"sell_exp":144405,"admin_exp":25264,"oth_op_rev":461,"oth_op_exp":21397,"other_interest_revenues":2446,"interest_expenses":7867,"income_before_income_taxes":356944,"provision_for_income_taxes":18061,"income_after_income_taxes":338883,"net_income":338883},"balance_data":{"cash":4381845,"accounts_receivable":18007,"inventories":4534644,"cur_assets":8934496,"investments":3101300,"fixed_assets":4503374,"non_cur_assets":7604674,"assets":16539170,"cur_liab":4804194,"non_cur_liab":8729278,"equity":3005698,"equities":16539170},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2177535,2177535,false],["net_turnover_source","gross_profit_calc",552970,552970,false],["gross_profit_calc","selling_exp",144405,144405,false],["gross_profit_calc","admin_exp",25264,25264,false],["gross_profit_calc","other_op_exp_exp",21397,21397,false]]}},"financial_ratios":{"current_ratio":{"value":1.8597283956476363},"quick_ratio":{"value":0.915835621958647},"net_profit_margin":{"value":0.12411000895438756},"roa":{"value":0.020489722277478254},"roe":{"value":0.11274685613790873},"debt_to_equity":{"value":4.502605384839062,"negative_equity":false},"interest_coverage":{"value":46.372314732426595},"asset_turnover":{"value":0.16509323019232525},"altman_z_score":{"value":0.6595571091884074},"roce":{"value":0.031087494341701254}},"source_ids":{"financial_statement_id":"1422991","income_statement_id":"1422991","balance_sheet_id":"1422991"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 12.04.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"129.39","37.97","59.95",10,"1 465.48","~ 1 075.02"],[2023,"47.25","28.43","44.34",9,"1 204.33","~ 908.12"],[2022,"179.64","154.97","35.43",9,"962.32","~ 712.79"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","122.12","15.62","28.12",14,"1 963.99","~ 1 449.79"],["2026. gada 1. ceturksnis","46.62","15.13","27.03",14,"1 887.86","~ 1 399.03"],["2025. gada 4. ceturksnis","50.44","16.37","27.52",14,"1 922.08","~ 1 411.65"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":59.95,"employees":10,"gross_salary_raw":1465.4835240050845,"gross_salary_formatted":"1 465.48","net_salary_formatted":"~ 1 075.02","vsaoi_employee_part":"153.88","non_taxable_minimum":"128.66","iin_part":"236.59","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":59.95,"employees":10,"gross_salary_raw":1465.4835240050845,"gross_salary_formatted":"1 465.48","net_salary_formatted":"~ 1 075.02","vsaoi_employee_part":"153.88","non_taxable_minimum":"128.66","iin_part":"236.59","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2017-11-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2019,4,"EUR"],[2020,4,"EUR"],[2021,6,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-09-20"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV41ZZZ40203105412","K","SIA","2017-11-13","Rīga, Blaumaņa iela 12 - 50",1011,119424081,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6811  ","010091","Centra rajons","129.39","37.97","59.95",10],[2023,"sabiedrība ar ierobežotu atbildību","6810  ","010091","Centra rajons","47.25","28.43","44.34",9],[2022,"sabiedrība ar ierobežotu atbildību","6810  ","010091","Centra rajons","179.64","154.97","35.43",9]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 12.04.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ONE DEVELOPMENT SIA","2025. gada 4. ceturksnis","50.44","2.24","1.96","16.37","27.52","14"],["ONE DEVELOPMENT SIA","2026. gada 1. ceturksnis","46.62","0.00","0.06","15.13","27.03","14"],["ONE DEVELOPMENT SIA","2026. gada 2. ceturksnis","122.12","72.22","1.36","15.62","28.12","14"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2023-04-28",20000,"Rīgas valstspilsētas pašvaldība","Pašvaldības līdzfinansējums kultūrvēsturiskā būvmantojuma saglabāšanai","15 Citi","1407/2013 Vispārējā tautsaimniecība (1407/2013)","c71bfe2b"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","equity_investment_earnings","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[394406,165600,228806,44703,26538,105222,750,2172348,5458,297,2439546,74,2439472,2439472],[3965987,3312265,653722,67947,23480,30623,11548,null,5785,137948,449207,21000,428207,428207],[2730505,2177535,552970,144405,25264,461,21397,null,2446,7867,356944,18061,338883,338883],[833415,754992,78423,128193,22441,46339,22466,null,null,191497,-239835,17500,-257335,-257335],[3188424,2243237,945187,247443,21410,42879,10098,null,753,276950,432918,12500,420418,420418]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[572228,81492,5759810,6413530,3101300,2536,3103836,9517366,2954831,4170000,2392535,9517366],[715483,160179,3249253,4124915,3101300,3855,3105155,7230070,228177,4265078,2736815,7230070],[4381845,18007,4534644,8934496,3101300,4503374,7604674,16539170,4804194,8729278,3005698,16539170],[84763,33730,9156220,9274713,3101300,4437662,7538962,16813675,2102603,12032735,2678337,16813675],[566504,74641,12568667,13209812,3101300,4305840,7407140,20616952,2773193,14795004,3048755,20616952]]}}}