{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203106403","dati_atjaunoti":"2026-10-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203106403"},"registration_number":"40203106403","company_name":"SIA \"HORECA konsultāciju grupa\"","company_type":"SIA","registered_date":"2017-11-16","area_of_activity":{"nace_code":"5611","nace_description":"Restorānu pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,369499,-96044,38024,16,"EUR"],[2024,439375,9237,161698,21,"EUR"],[2023,398946,51564,115469,14,"EUR"],[2022,0,-136,1245,0,"EUR"],[2021,0,-60,1252,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":369499,"cogs":365461,"gross_prof":4038,"sell_exp":39,"admin_exp":14805,"oth_op_rev":4441,"oth_op_exp":88689,"interest_expenses":990,"income_before_income_taxes":-96044,"income_after_income_taxes":-96044,"net_income":-96044},"balance_data":{"cash":147,"accounts_receivable":37877,"cur_assets":38024,"assets":38024,"cur_liab":69162,"equity":-31138,"equities":38024},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",365461,365461,false],["net_turnover_source","gross_profit_calc",4038,4038,false],["gross_profit_calc","selling_exp",39,39,false],["gross_profit_calc","admin_exp",14805,14805,false],["gross_profit_calc","other_op_exp_exp",88689,88689,false]]}},"financial_ratios":{"current_ratio":{"value":0.5497816720164252},"quick_ratio":{"value":0.5497816720164252},"net_profit_margin":{"value":-0.2599303381064631},"roa":{"value":-2.525878392594151},"roe":{"value":3.084462714368296},"debt_to_equity":{"value":-2.2211445821825424,"negative_equity":true},"interest_coverage":{"value":-96.01414141414142},"asset_turnover":{"value":9.717520513359982},"altman_z_score":{"value":0.46121842217115727},"roce":{"value":3.052668764853234}},"source_ids":{"financial_statement_id":"2245183","income_statement_id":"2245183","balance_sheet_id":"2245183"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":439375,"cogs":358978,"gross_prof":80397,"admin_exp":5077,"oth_op_rev":4219,"oth_op_exp":70180,"interest_expenses":122,"income_before_income_taxes":9237,"income_after_income_taxes":9237,"net_income":9237},"balance_data":{"cash":76313,"accounts_receivable":75618,"inventories":6958,"cur_assets":158889,"fixed_assets":2809,"non_cur_assets":2809,"assets":161698,"cur_liab":96792,"equity":64906,"equities":161698},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",358978,358978,false],["net_turnover_source","gross_profit_calc",80397,80397,false],["gross_profit_calc","admin_exp",5077,5077,false],["gross_profit_calc","other_op_exp_exp",70180,70180,false],["gross_profit_calc","ebit_calc",5140,5140,false]]}},"financial_ratios":{"current_ratio":{"value":1.6415509546243492},"quick_ratio":{"value":1.5696648483345732},"net_profit_margin":{"value":0.021023044096728307},"roa":{"value":0.057125010822644685},"roe":{"value":0.14231349952238623},"debt_to_equity":{"value":1.4912642898961574,"negative_equity":false},"interest_coverage":{"value":76.71311475409836},"asset_turnover":{"value":2.7172568615567294},"altman_z_score":{"value":3.788632227995891},"roce":{"value":0.1441931408498444}},"source_ids":{"financial_statement_id":"2072760","income_statement_id":"2072760","balance_sheet_id":"2072760"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":398946,"cogs":295759,"gross_prof":103187,"admin_exp":3965,"oth_op_rev":4224,"oth_op_exp":51882,"income_before_income_taxes":51564,"income_after_income_taxes":51564,"net_income":51564},"balance_data":{"cash":70054,"accounts_receivable":42358,"inventories":1343,"cur_assets":113755,"fixed_assets":1714,"non_cur_assets":1714,"assets":115469,"cur_liab":59799,"equity":55670,"equities":115469},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",295759,295759,false],["net_turnover_source","gross_profit_calc",103187,103187,false],["gross_profit_calc","admin_exp",3965,3965,false],["gross_profit_calc","other_op_exp_exp",51882,51882,false],["gross_profit_calc","ebit_calc",47340,47340,false]]}},"financial_ratios":{"current_ratio":{"value":1.9022893359420725},"quick_ratio":{"value":1.8798307664007758},"net_profit_margin":{"value":0.12925057526582545},"roa":{"value":0.4465614147520114},"roe":{"value":0.9262439374887731},"debt_to_equity":{"value":1.0741692114244656,"negative_equity":false},"asset_turnover":{"value":3.4550052395015114},"altman_z_score":{"value":5.969955222799468},"roce":{"value":0.9262439374887731}},"source_ids":{"financial_statement_id":"1922666","income_statement_id":"1922666","balance_sheet_id":"1922666"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":86,"income_before_income_taxes":-86,"provision_for_income_taxes":50,"income_after_income_taxes":-136,"net_income":-136},"balance_data":{"cash":5,"accounts_receivable":1240,"cur_assets":1245,"assets":1245,"cur_liab":129,"equity":1116,"equities":1245},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["UIN Nodoklis"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",86,86,false],["gross_profit_calc","ebit_calc",86,-86,true],["ebit_calc","ebt_calc",86,-86,true],["ebt_calc","tax_exp",50,50,false],["ebt_calc","net_income_final",136,-136,true]]}},"financial_ratios":{"current_ratio":{"value":9.651162790697674},"quick_ratio":{"value":9.651162790697674},"roa":{"value":-0.10923694779116466},"roe":{"value":-0.12186379928315412},"debt_to_equity":{"value":0.11559139784946236,"negative_equity":false},"altman_z_score":{"value":4.820815279723545},"roce":{"value":-0.07706093189964158}},"source_ids":{"financial_statement_id":"1757325","income_statement_id":"1757325","balance_sheet_id":"1757325"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":60,"income_before_income_taxes":-60,"income_after_income_taxes":-60,"net_income":-60},"balance_data":{"cash":11,"accounts_receivable":1241,"cur_assets":1252,"assets":1252,"equity":1252,"equities":1252},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["Tīrā Peļņa (Zaudējumi)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",60,60,false],["gross_profit_calc","ebit_calc",60,-60,true],["ebit_calc","ebt_calc",60,-60,true],["ebt_calc","net_income_final",60,-60,true]]}},"financial_ratios":{"roa":{"value":-0.04792332268370607},"roe":{"value":-0.04792332268370607},"debt_to_equity":{"negative_equity":false},"altman_z_score":{"value":1.4151022364217254},"roce":{"value":-0.04792332268370607}},"source_ids":{"financial_statement_id":"1359970","income_statement_id":"1359970","balance_sheet_id":"1359970"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 16.05.2023 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"97.44","21.31","39.64",21,"461.43","~ 412.98"],[2023,"87.74","16.66","31.98",14,"558.40","~ 495.32"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.0","0.0","-0.01",1,"—","—"],["2026. gada 2. ceturksnis","0.05","0.0","0.05",1,"***","***"],["2026. gada 1. ceturksnis","1.56","0.11","1.89",1,"***","***"],["2025. gada 4. ceturksnis","19.35","3.33","5.81",10,"568.10","~ 508.45"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":39.64,"employees":21,"gross_salary_raw":461.4302942258355,"gross_salary_formatted":"461.43","net_salary_formatted":"~ 412.98","vsaoi_employee_part":"48.45","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":39.64,"employees":21,"gross_salary_raw":461.4302942258355,"gross_salary_formatted":"461.43","net_salary_formatted":"~ 412.98","vsaoi_employee_part":"48.45","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2023-08-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,3,"EUR"],[2019,4,"EUR"],[2021,0,"EUR"],[2022,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-10-30"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV56ZZZ40203106403","K","SIA","2017-11-16","Tukuma nov., Lapmežciema pag., Ragaciems, Selgas iela 15",3118,102849925,100016710,"0905166"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5611  ","052480","Lapmežciema pag.","97.44","21.31","39.64",21],[2023,"sabiedrība ar ierobežotu atbildību","5610  ","052480","Lapmežciema pag.","87.74","16.66","31.98",14],[2022,"sabiedrība ar ierobežotu atbildību","5610  ","052480","Lapmežciema pag.","0.00","0.00","0.00",null]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 16.05.2023 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["HORECA KONSULTĀCIJU GRUPA SIA","2026. gada 3. ceturksnis","0.0","0.01","0.0","0.0","-0.01","1"],["HORECA KONSULTĀCIJU GRUPA SIA","2026. gada 2. ceturksnis","0.05","0.0","0.0","0.0","0.05","1"],["HORECA KONSULTĀCIJU GRUPA SIA","2026. gada 1. ceturksnis","1.56","0.61","1.05","0.11","1.89","1"],["HORECA KONSULTĀCIJU GRUPA SIA","2025. gada 4. ceturksnis","19.35","10.19","0.00","3.33","5.81","10"]]}}}