{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203106738","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203106738"},"registration_number":"40203106738","company_name":"SIA \"Automotive Solutions\"","company_type":"SIA","registered_date":"2017-11-21","area_of_activity":{"nace_code":"4782","nace_description":"Mehānisko transportlīdzekļu daļu un piederumu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,397677,6025,153345,5,"EUR"],[2024,606570,8407,109069,3,"EUR"],[2023,645038,25293,148142,3,"EUR"],[2022,735703,25393,117667,3,"EUR"],[2021,414014,-6226,118684,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":397677,"cogs":383517,"gross_prof":14160,"sell_exp":215,"admin_exp":24532,"oth_op_rev":19487,"oth_op_exp":2875,"income_before_income_taxes":6025,"income_after_income_taxes":6025,"net_income":6025},"balance_data":{"cash":7031,"accounts_receivable":70571,"inventories":31972,"cur_assets":109574,"fixed_assets":30669,"intangible_assets":13102,"non_cur_assets":43771,"assets":153345,"cur_liab":48254,"equity":105091,"equities":153345},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",383517,383517,false],["net_turnover_source","gross_profit_calc",14160,14160,false],["gross_profit_calc","selling_exp",215,215,false],["gross_profit_calc","admin_exp",24532,24532,false],["gross_profit_calc","other_op_exp_exp",2875,2875,false]]}},"financial_ratios":{"current_ratio":{"value":2.270775479752974},"quick_ratio":{"value":1.6081982840800764},"net_profit_margin":{"value":0.015150486450058715},"roa":{"value":0.03929048876715902},"roe":{"value":0.057331265284372594},"debt_to_equity":{"value":0.45916396266093196,"negative_equity":false},"asset_turnover":{"value":2.593348332192116},"altman_z_score":{"value":4.492128331584048},"roce":{"value":0.057331265284372594}},"source_ids":{"financial_statement_id":"2257431","income_statement_id":"2257431","balance_sheet_id":"2257431"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":606570,"cogs":578413,"gross_prof":28157,"sell_exp":22,"admin_exp":14754,"oth_op_exp":4974,"income_before_income_taxes":8407,"income_after_income_taxes":8407,"net_income":8407},"balance_data":{"cash":6014,"accounts_receivable":76419,"inventories":2185,"cur_assets":84618,"fixed_assets":11349,"intangible_assets":13102,"non_cur_assets":24451,"assets":109069,"cur_liab":24603,"equity":84466,"equities":109069},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",578413,578413,false],["net_turnover_source","gross_profit_calc",28157,28157,false],["gross_profit_calc","selling_exp",22,22,false],["gross_profit_calc","admin_exp",14754,14754,false],["gross_profit_calc","other_op_exp_exp",4974,4974,false]]}},"financial_ratios":{"current_ratio":{"value":3.4393366662602123},"quick_ratio":{"value":3.350526358574158},"net_profit_margin":{"value":0.013859900753416754},"roa":{"value":0.07707964682907151},"roe":{"value":0.09953117230601662},"debt_to_equity":{"value":0.29127696351194565,"negative_equity":false},"asset_turnover":{"value":5.561341902832152},"altman_z_score":{"value":8.282099934130178},"roce":{"value":0.09953117230601662}},"source_ids":{"financial_statement_id":"2064683","income_statement_id":"2064683","balance_sheet_id":"2064683"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":645038,"cogs":636530,"gross_prof":8508,"sell_exp":121,"admin_exp":16635,"oth_op_rev":34621,"interest_expenses":1080,"income_before_income_taxes":25293,"income_after_income_taxes":25293,"net_income":25293},"balance_data":{"cash":44477,"accounts_receivable":72933,"inventories":2185,"cur_assets":119595,"fixed_assets":28547,"non_cur_assets":28547,"assets":148142,"cur_liab":72083,"equity":76059,"equities":148142},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",636530,636530,false],["net_turnover_source","gross_profit_calc",8508,8508,false],["gross_profit_calc","selling_exp",121,121,false],["gross_profit_calc","admin_exp",16635,16635,false],["gross_profit_calc","ebit_calc",8248,-8248,true]]}},"financial_ratios":{"current_ratio":{"value":1.6591290595563448},"quick_ratio":{"value":1.628816780655633},"net_profit_margin":{"value":0.039211643345043234},"roa":{"value":0.17073483549567306},"roe":{"value":0.3325444720545892},"debt_to_equity":{"value":0.9477247925952221,"negative_equity":false},"interest_coverage":{"value":24.419444444444444},"asset_turnover":{"value":4.354187198768749},"altman_z_score":{"value":6.006591665499209},"roce":{"value":0.34674397507198357}},"source_ids":{"financial_statement_id":"1943658","income_statement_id":"1943658","balance_sheet_id":"1943658"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":735703,"cogs":697230,"gross_prof":38473,"sell_exp":212,"admin_exp":25929,"oth_op_rev":14564,"interest_expenses":1503,"income_before_income_taxes":25393,"income_after_income_taxes":25393,"net_income":25393},"balance_data":{"cash":8897,"accounts_receivable":72685,"inventories":4167,"cur_assets":85749,"fixed_assets":31359,"intangible_assets":559,"non_cur_assets":31918,"assets":117667,"cur_liab":66901,"equity":50766,"equities":117667},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",697230,697230,false],["net_turnover_source","gross_profit_calc",38473,38473,false],["gross_profit_calc","selling_exp",212,212,false],["gross_profit_calc","admin_exp",25929,25929,false],["gross_profit_calc","ebit_calc",12332,12332,false]]}},"financial_ratios":{"current_ratio":{"value":1.2817297200340803},"quick_ratio":{"value":1.219443655550739},"net_profit_margin":{"value":0.03451528673934998},"roa":{"value":0.2158039212353506},"roe":{"value":0.5001969822322027},"debt_to_equity":{"value":1.3178308316589844,"negative_equity":false},"interest_coverage":{"value":17.894876912840985},"asset_turnover":{"value":6.252415715536217},"altman_z_score":{"value":7.749083514926722},"roce":{"value":0.5298034117322618}},"source_ids":{"financial_statement_id":"1775838","income_statement_id":"1775838","balance_sheet_id":"1775838"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":414014,"cogs":391834,"gross_prof":22180,"sell_exp":15857,"admin_exp":41217,"oth_op_rev":28905,"interest_expenses":237,"income_before_income_taxes":-6226,"income_after_income_taxes":-6226,"net_income":-6226},"balance_data":{"cash":34494,"accounts_receivable":16696,"inventories":34167,"cur_assets":85357,"fixed_assets":31194,"intangible_assets":2133,"non_cur_assets":33327,"assets":118684,"cur_liab":93311,"equity":25373,"equities":118684},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",391834,391834,false],["net_turnover_source","gross_profit_calc",22180,22180,false],["gross_profit_calc","selling_exp",15857,15857,false],["gross_profit_calc","admin_exp",41217,41217,false],["gross_profit_calc","ebit_calc",34894,-34894,true]]}},"financial_ratios":{"current_ratio":{"value":0.9147581742774163},"quick_ratio":{"value":0.5485955567939471},"net_profit_margin":{"value":-0.01503813880690025},"roa":{"value":-0.05245862963836743},"roe":{"value":-0.24537894612383243},"debt_to_equity":{"value":3.6775706459622435,"negative_equity":false},"interest_coverage":{"value":-25.270042194092827},"asset_turnover":{"value":3.4883724849179334},"altman_z_score":{"value":3.5718417517892487},"roce":{"value":-0.2360383084381035}},"source_ids":{"financial_statement_id":"1441639","income_statement_id":"1441639","balance_sheet_id":"1441639"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 01.12.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -9.54","3.79","8.84",3,"720.32","~ 598.80"],[2023," -28.16","4.96","11.17",3,"910.17","~ 720.13"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","9.85","1.78","4.57",5,"893.71","~ 736.16"],["2026. gada 1. ceturksnis","10.50","1.32","3.59",5,"702.06","~ 608.37"],["2025. gada 4. ceturksnis","7.00","0.63","1.74",5,"340.28","~ 304.55"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.84,"employees":3,"gross_salary_raw":720.3155047097553,"gross_salary_formatted":"720.32","net_salary_formatted":"~ 598.80","vsaoi_employee_part":"75.63","non_taxable_minimum":"415.26","iin_part":"45.88","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.84,"employees":3,"gross_salary_raw":720.3155047097553,"gross_salary_formatted":"720.32","net_salary_formatted":"~ 598.80","vsaoi_employee_part":"75.63","non_taxable_minimum":"415.26","iin_part":"45.88","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2017-11-21"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2019,1,"EUR"],[2020,1,"EUR"],[2021,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-11-16"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV32ZZZ40203106738","K","SIA","2017-11-21","Ogres nov., Ogre, Ikšķiles iela 4 - 1",5001,117365826,100015356,100003470,"0740201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4782  ","040010","Ogre"," -9.54","3.79","8.84",3],[2023,"sabiedrība ar ierobežotu atbildību","4791  ","040010","Ogre"," -28.16","4.96","11.17",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 01.12.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["AUTOMOTIVE SOLUTIONS SIA","2025. gada 4. ceturksnis","7.00","4.62","0.00","0.63","1.74","5"],["AUTOMOTIVE SOLUTIONS SIA","2026. gada 1. ceturksnis","10.50","5.69","0.11","1.32","3.59","5"],["AUTOMOTIVE SOLUTIONS SIA","2026. gada 2. ceturksnis","9.85","3.5","0.02","1.78","4.57","5"]]},"deminimis":{"columns":["assign_date","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-08-13","AS \"Attīstības finanšu institūcija Altum\"","MVU izaugsmes aizdevumu programma","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","bd72ecf8"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","AP26IC0105","Darbība reģistrēta","2026-03-31","Autoserviss","visu kategoriju (L, M, N, O) mehānisko sauszemes transportlīdzekļu, mobilās lauksaimniecības tehnikas un satiksmē neizmantojamu pārvietojamu mehānismu un citu pārvietojamu agregātu remonta un apkopes darbnīcas (tai skaitā iekārtas, kurās veic automazgāšanu vai transportlīdzekļu salonu ķīmisko tīrīšanu)"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","interest_expenses","oth_op_exp"],"data":[[315020,226986,88034,13788,30265,43981,43981,43981,null,null,null],[414014,391834,22180,15857,41217,-6226,-6226,-6226,28905,237,null],[735703,697230,38473,212,25929,25393,25393,25393,14564,1503,null],[645038,636530,8508,121,16635,25293,25293,25293,34621,1080,null],[606570,578413,28157,22,14754,8407,8407,8407,null,null,4974]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[59026,4378,4167,67571,23168,3413,26581,94152,62068,485,31599,94152],[34494,16696,34167,85357,31194,2133,33327,118684,93311,null,25373,118684],[8897,72685,4167,85749,31359,559,31918,117667,66901,null,50766,117667],[44477,72933,2185,119595,28547,null,28547,148142,72083,null,76059,148142],[6014,76419,2185,84618,11349,13102,24451,109069,24603,null,84466,109069]]}}}