{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203106742","dati_atjaunoti":"2026-10-18","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203106742"},"registration_number":"40203106742","company_name":"SIA \"MoCat\"","company_type":"SIA","registered_date":"2017-11-21","area_of_activity":{"nace_code":"4711","nace_description":"Nespecializēta galvenokārt pārtikas, dzērienu vai tabakas mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,193977,11703,28054,5,"EUR"],[2024,181162,-13752,26370,5,"EUR"],[2023,131311,-31904,42050,5,"EUR"],[2022,113513,-42290,38961,7,"EUR"],[2021,60377,-21296,46047,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":193977,"cogs":127471,"gross_prof":66506,"sell_exp":43420,"admin_exp":8852,"oth_op_exp":2465,"interest_expenses":66,"income_before_income_taxes":11703,"income_after_income_taxes":11703,"net_income":11703},"balance_data":{"cash":418,"accounts_receivable":2186,"inventories":24082,"cur_assets":26686,"fixed_assets":1368,"non_cur_assets":1368,"assets":28054,"cur_liab":119083,"equity":-91029,"equities":28054},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",127471,127471,false],["net_turnover_source","gross_profit_calc",66506,66506,false],["gross_profit_calc","selling_exp",43420,43420,false],["gross_profit_calc","admin_exp",8852,8852,false],["gross_profit_calc","other_op_exp_exp",2465,2465,false]]}},"financial_ratios":{"current_ratio":{"value":0.22409579872861785},"quick_ratio":{"value":0.02186710109755381},"net_profit_margin":{"value":0.060331895018481574},"roa":{"value":0.4171597633136095},"roe":{"value":-0.12856342484263256},"debt_to_equity":{"value":-1.3081875006865944,"negative_equity":true},"interest_coverage":{"value":178.3181818181818},"asset_turnover":{"value":6.91441505667641},"altman_z_score":{"value":2.7731604402262704},"roce":{"value":-0.12928846851003525}},"source_ids":{"financial_statement_id":"2296755","income_statement_id":"2296755","balance_sheet_id":"2296755"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":181162,"cogs":141904,"gross_prof":39258,"sell_exp":41636,"admin_exp":9590,"oth_op_exp":1784,"income_before_income_taxes":-13752,"income_after_income_taxes":-13752,"net_income":-13752},"balance_data":{"cash":139,"accounts_receivable":2360,"inventories":22237,"cur_assets":24736,"fixed_assets":1634,"non_cur_assets":1634,"assets":26370,"cur_liab":129207,"equity":-102837,"equities":26370},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",141904,141904,false],["net_turnover_source","gross_profit_calc",39258,39258,false],["gross_profit_calc","selling_exp",41636,41636,false],["gross_profit_calc","admin_exp",9590,9590,false],["gross_profit_calc","other_op_exp_exp",1784,1784,false]]}},"financial_ratios":{"current_ratio":{"value":0.19144473596631761},"quick_ratio":{"value":0.019341057373052542},"net_profit_margin":{"value":-0.07590995904218324},"roa":{"value":-0.5215017064846417},"roe":{"value":0.13372618804515884},"debt_to_equity":{"value":-1.2564252166049186,"negative_equity":true},"asset_turnover":{"value":6.8700037921880925},"altman_z_score":{"value":-1.2419963338859388},"roce":{"value":0.13372618804515884}},"source_ids":{"financial_statement_id":"2046108","income_statement_id":"2046108","balance_sheet_id":"2046108"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":131311,"cogs":110851,"gross_prof":20460,"sell_exp":34607,"admin_exp":14003,"oth_op_rev":75,"oth_op_exp":2363,"interest_expenses":1466,"income_before_income_taxes":-31904,"income_after_income_taxes":-31904,"net_income":-31904},"balance_data":{"cash":973,"accounts_receivable":1887,"inventories":38326,"cur_assets":41186,"fixed_assets":864,"non_cur_assets":864,"assets":42050,"cur_liab":131818,"equity":-89768,"equities":42050},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",110851,110851,false],["net_turnover_source","gross_profit_calc",20460,20460,false],["gross_profit_calc","selling_exp",34607,34607,false],["gross_profit_calc","admin_exp",14003,14003,false],["gross_profit_calc","other_op_exp_exp",2363,2363,false]]}},"financial_ratios":{"current_ratio":{"value":0.3124459482013079},"quick_ratio":{"value":0.021696581650457448},"net_profit_margin":{"value":-0.24296517428090564},"roa":{"value":-0.7587158145065398},"roe":{"value":0.3554050441137154},"debt_to_equity":{"value":-1.4684297299705908,"negative_equity":true},"interest_coverage":{"value":-20.762619372442018},"asset_turnover":{"value":3.1227348394768133},"altman_z_score":{"value":-2.772087068469663},"roce":{"value":0.33907405757062653}},"source_ids":{"financial_statement_id":"1929684","income_statement_id":"1929684","balance_sheet_id":"1929684"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":113513,"cogs":103290,"gross_prof":10223,"sell_exp":28590,"admin_exp":18732,"oth_op_rev":1852,"oth_op_exp":2659,"interest_expenses":4384,"income_before_income_taxes":-42290,"income_after_income_taxes":-42290,"net_income":-42290},"balance_data":{"cash":126,"accounts_receivable":1532,"inventories":36951,"cur_assets":38609,"fixed_assets":352,"non_cur_assets":352,"assets":38961,"cur_liab":96832,"equity":-57871,"equities":38961},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",103290,103290,false],["net_turnover_source","gross_profit_calc",10223,10223,false],["gross_profit_calc","selling_exp",28590,28590,false],["gross_profit_calc","admin_exp",18732,18732,false],["gross_profit_calc","other_op_exp_exp",2659,2659,false]]}},"financial_ratios":{"current_ratio":{"value":0.3987214970257766},"quick_ratio":{"value":0.017122438863185725},"net_profit_margin":{"value":-0.37255644727916626},"roa":{"value":-1.085444418777752},"roe":{"value":0.7307632492958477},"debt_to_equity":{"value":-1.6732387551623438,"negative_equity":true},"interest_coverage":{"value":-8.646441605839415},"asset_turnover":{"value":2.91350324683658},"altman_z_score":{"value":-2.6957779453396746},"roce":{"value":0.6550085535069379}},"source_ids":{"financial_statement_id":"1747975","income_statement_id":"1747975","balance_sheet_id":"1747975"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":60377,"cogs":55859,"gross_prof":4518,"sell_exp":22487,"admin_exp":4463,"oth_op_rev":3700,"oth_op_exp":2532,"interest_expenses":32,"income_before_income_taxes":-21296,"income_after_income_taxes":-21296,"net_income":-21296},"balance_data":{"cash":1042,"accounts_receivable":3344,"inventories":40929,"cur_assets":45315,"fixed_assets":732,"non_cur_assets":732,"assets":46047,"cur_liab":61871,"equity":-15824,"equities":46047},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",55859,55859,false],["net_turnover_source","gross_profit_calc",4518,4518,false],["gross_profit_calc","selling_exp",22487,22487,false],["gross_profit_calc","admin_exp",4463,4463,false],["gross_profit_calc","other_op_exp_exp",2532,2532,false]]}},"financial_ratios":{"current_ratio":{"value":0.7324109841444295},"quick_ratio":{"value":0.07088943123595869},"net_profit_margin":{"value":-0.35271709425774717},"roa":{"value":-0.46248398375572786},"roe":{"value":1.3458038422649141},"debt_to_equity":{"value":-3.909946916076845,"negative_equity":true},"interest_coverage":{"value":-664.5},"asset_turnover":{"value":1.3112037700610246},"altman_z_score":{"value":-0.7824803834567333},"roce":{"value":1.3437815975733063}},"source_ids":{"financial_statement_id":"1413616","income_statement_id":"1413616","balance_sheet_id":"1413616"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 11.09.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"24.86","2.86","15.05",4,"919.75","~ 726.25"],[2023,"5.88","0.75","7.16",6,"291.71","~ 261.08"],[2022,"7.29","1.45","6.53",7,"228.04","~ 204.09"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","9.57","0.45","3.32",5,"649.26","~ 573.16"],["2026. gada 2. ceturksnis","6.21","0.26","3.51",4,"858.02","~ 712.36"],["2026. gada 1. ceturksnis","2.55","0.10","0.47",4,"114.89","~ 102.83"],["2025. gada 4. ceturksnis","1.64","0.02","0.98",4,"239.56","~ 214.41"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.05,"employees":4,"gross_salary_raw":919.7467488021903,"gross_salary_formatted":"919.75","net_salary_formatted":"~ 726.25","vsaoi_employee_part":"96.57","non_taxable_minimum":"338.56","iin_part":"96.92","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.05,"employees":4,"gross_salary_raw":919.7467488021903,"gross_salary_formatted":"919.75","net_salary_formatted":"~ 726.25","vsaoi_employee_part":"96.57","non_taxable_minimum":"338.56","iin_part":"96.92","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",5,"EUR","2017-11-21"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2019,4,"EUR"],[2021,4,"EUR"],[2022,7,"EUR"],[2023,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-11-14"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV21ZZZ40203106742","K","SIA","2017-11-21","Jūrmala, Medņu iela 65",2008,102475070,100003036,"0130000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4711  ","004000","Jūrmala","24.86","2.86","15.05",4],[2023,"sabiedrība ar ierobežotu atbildību","4778  ","004000","Jūrmala","5.88","0.75","7.16",6],[2022,"sabiedrība ar ierobežotu atbildību","4778  ","004000","Jūrmala","7.29","1.45","6.53",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 11.09.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MOCAT SIA","2026. gada 3. ceturksnis","9.57","5.8","0.0","0.45","3.32","5"],["MOCAT SIA","2026. gada 2. ceturksnis","6.21","2.4","0.0","0.26","3.51","4"],["MOCAT SIA","2026. gada 1. ceturksnis","2.55","1.97","0.00","0.10","0.47","4"],["MOCAT SIA","2025. gada 4. ceturksnis","1.64","0.64","0.00","0.02","0.98","4"]]}}}