{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203106899","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203106899"},"registration_number":"40203106899","company_name":"SIA Mandrele","company_type":"SIA","registered_date":"2017-11-21","area_of_activity":{"nace_code":"4755","nace_description":"Mēbeļu, apgaismes ierīču, galda piederumu un citu mājsaimniecības preču mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1121949,217669,451123,6,"EUR"],[2024,741438,71804,203216,6,"EUR"],[2023,710402,41823,112072,1,"EUR"],[2022,38178,9155,16602,1,"EUR"],[2021,32256,2869,3507,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":1121949,"cogs":738384,"gross_prof":383565,"sell_exp":163596,"admin_exp":2299,"oth_op_exp":1,"income_before_income_taxes":217669,"income_after_income_taxes":217669,"net_income":217669},"balance_data":{"cash":73186,"accounts_receivable":139534,"inventories":3783,"cur_assets":216503,"investments":201904,"fixed_assets":32716,"non_cur_assets":234620,"assets":451123,"cur_liab":107933,"equity":343190,"equities":451123},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",738384,738384,false],["net_turnover_source","gross_profit_calc",383565,383565,false],["gross_profit_calc","selling_exp",163596,163596,false],["gross_profit_calc","admin_exp",2299,2299,false],["gross_profit_calc","other_op_exp_exp",1,1,false]]}},"financial_ratios":{"current_ratio":{"value":2.005901809455866},"quick_ratio":{"value":1.9708522879934773},"net_profit_margin":{"value":0.19400970988877392},"roa":{"value":0.48250477142597475},"roe":{"value":0.6342521635245782},"debt_to_equity":{"value":0.314499256971357,"negative_equity":false},"asset_turnover":{"value":2.4870135195944343},"altman_z_score":{"value":6.133547474293996},"roce":{"value":0.6342521635245782}},"source_ids":{"financial_statement_id":"2291755","income_statement_id":"2291755","balance_sheet_id":"2291755"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":741438,"cogs":526951,"gross_prof":214487,"sell_exp":139703,"admin_exp":2971,"oth_op_exp":9,"income_before_income_taxes":71804,"income_after_income_taxes":71804,"net_income":71804},"balance_data":{"cash":96655,"accounts_receivable":73021,"cur_assets":169676,"fixed_assets":33540,"non_cur_assets":33540,"assets":203216,"cur_liab":77696,"equity":125520,"equities":203216},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",526951,526951,false],["net_turnover_source","gross_profit_calc",214487,214487,false],["gross_profit_calc","selling_exp",139703,139703,false],["gross_profit_calc","admin_exp",2971,2971,false],["gross_profit_calc","other_op_exp_exp",9,9,false]]}},"financial_ratios":{"current_ratio":{"value":2.1838447281713345},"quick_ratio":{"value":2.1838447281713345},"net_profit_margin":{"value":0.0968442405164019},"roa":{"value":0.3533383198173372},"roe":{"value":0.5720522625876354},"debt_to_equity":{"value":0.6189929891650733,"negative_equity":false},"asset_turnover":{"value":3.648521769939375},"altman_z_score":{"value":6.265262874169515},"roce":{"value":0.5720522625876354}},"source_ids":{"financial_statement_id":"2043941","income_statement_id":"2043941","balance_sheet_id":"2043941"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":710402,"cogs":513978,"gross_prof":196424,"sell_exp":153919,"admin_exp":670,"oth_op_exp":12,"income_before_income_taxes":41823,"income_after_income_taxes":41823,"net_income":41823},"balance_data":{"cash":76331,"accounts_receivable":35741,"cur_assets":112072,"assets":112072,"cur_liab":58355,"equity":53717,"equities":112072},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",513978,513978,false],["net_turnover_source","gross_profit_calc",196424,196424,false],["gross_profit_calc","selling_exp",153919,153919,false],["gross_profit_calc","admin_exp",670,670,false],["gross_profit_calc","other_op_exp_exp",12,12,false]]}},"financial_ratios":{"current_ratio":{"value":1.9205209493616657},"quick_ratio":{"value":1.9205209493616657},"net_profit_margin":{"value":0.05887230047212705},"roa":{"value":0.37317974159468914},"roe":{"value":0.7785803376957016},"debt_to_equity":{"value":1.0863413816854999,"negative_equity":false},"asset_turnover":{"value":6.3388000571061465},"altman_z_score":{"value":8.62184833867051},"roce":{"value":0.7785803376957016}},"source_ids":{"financial_statement_id":"1899192","income_statement_id":"1899192","balance_sheet_id":"1899192"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":38178,"cogs":12688,"gross_prof":25490,"admin_exp":79,"oth_op_exp":6,"income_before_income_taxes":25405,"provision_for_income_taxes":3250,"income_after_income_taxes":22155,"extra_dividends":13000,"net_income":9155},"balance_data":{"cash":11728,"accounts_receivable":4874,"cur_assets":16602,"assets":16602,"cur_liab":4708,"equity":11894,"equities":16602},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",12688,12688,false],["net_turnover_source","gross_profit_calc",25490,25490,false],["gross_profit_calc","admin_exp",79,79,false],["gross_profit_calc","other_op_exp_exp",6,6,false],["gross_profit_calc","ebit_calc",25405,25405,false]]}},"financial_ratios":{"current_ratio":{"value":3.5263381478334748},"quick_ratio":{"value":3.5263381478334748},"net_profit_margin":{"value":0.2397977893027398},"roa":{"value":0.5514395855920974},"roe":{"value":0.769715823104086},"debt_to_equity":{"value":0.3958298301664705,"negative_equity":false},"asset_turnover":{"value":2.2996024575352365},"altman_z_score":{"value":9.230993054495794},"roce":{"value":2.1359508996132504}},"source_ids":{"financial_statement_id":"1738409","income_statement_id":"1738409","balance_sheet_id":"1738409"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":32256,"cogs":580,"gross_prof":31676,"admin_exp":55,"oth_op_exp":2,"income_before_income_taxes":31619,"provision_for_income_taxes":5750,"income_after_income_taxes":25869,"extra_dividends":23000,"net_income":2869},"balance_data":{"cash":3507,"cur_assets":3507,"assets":3507,"cur_liab":767,"equity":2740,"equities":3507},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",580,580,false],["net_turnover_source","gross_profit_calc",31676,31676,false],["gross_profit_calc","admin_exp",55,55,false],["gross_profit_calc","other_op_exp_exp",2,2,false],["gross_profit_calc","ebit_calc",31619,31619,false]]}},"financial_ratios":{"current_ratio":{"value":4.572359843546284},"quick_ratio":{"value":4.572359843546284},"net_profit_margin":{"value":0.08894469246031746},"roa":{"value":0.818078129455375},"roe":{"value":1.0470802919708029},"debt_to_equity":{"value":0.27992700729927006,"negative_equity":false},"asset_turnover":{"value":9.197604790419161},"altman_z_score":{"value":39.91415817164331},"roce":{"value":11.53978102189781}},"source_ids":{"financial_statement_id":"1302871","income_statement_id":"1302871","balance_sheet_id":"1302871"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 07.02.2023 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -77.75","7.70","16.96",6,"690.98","~ 580.05"],[2023," -55.85","3.13","7.57",3,"616.83","~ 532.66"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-24.82","1.67","4.18",6,"681.20","~ 594.46"],["2026. gada 1. ceturksnis"," -25.77","2.28","5.19",6,"845.80","~ 704.21"],["2025. gada 4. ceturksnis"," -33.65","1.75","4.36",6,"710.54","~ 603.82"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":16.96,"employees":6,"gross_salary_raw":690.9813891333398,"gross_salary_formatted":"690.98","net_salary_formatted":"~ 580.05","vsaoi_employee_part":"72.55","non_taxable_minimum":"426.54","iin_part":"38.38","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":16.96,"employees":6,"gross_salary_raw":690.9813891333398,"gross_salary_formatted":"690.98","net_salary_formatted":"~ 580.05","vsaoi_employee_part":"72.55","non_taxable_minimum":"426.54","iin_part":"38.38","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2017-11-21"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2019,1,"EUR"],[2020,1,"EUR"],[2021,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-10-31"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV50ZZZ40203106899","K","SIA","2017-11-21","Cēsu nov., Priekuļu pag., \"Purmaļi 2\"",4154,103421125,100016487]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4755  ","026500","Priekuļu pag."," -77.75","7.70","16.96",6],[2023,"sabiedrība ar ierobežotu atbildību","4791  ","026500","Priekuļu pag."," -55.85","3.13","7.57",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 07.02.2023 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MANDRELE SIA","2025. gada 4. ceturksnis"," -33.65","0.09","39.88","1.75","4.36","6"],["MANDRELE SIA","2026. gada 1. ceturksnis"," -25.77","0.00","38.24","2.28","5.19","6"],["MANDRELE SIA","2026. gada 2. ceturksnis","-24.82","0.0","32.18","1.67","4.18","6"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-06-01","2026-06-30"]]},"income_statements":{"columns":["net_turnover","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","cogs","gross_prof","provision_for_income_taxes","extra_dividends","sell_exp"],"data":[[0,64,130,-194,-194,-194,null,null,null,null,null],[32256,55,2,31619,25869,2869,580,31676,5750,23000,null],[38178,79,6,25405,22155,9155,12688,25490,3250,13000,null],[710402,670,12,41823,41823,41823,513978,196424,null,null,153919],[741438,2971,9,71804,71804,71804,526951,214487,null,null,139703]]},"balance_sheets":{"columns":["cash","cur_assets","assets","cur_liab","equity","equities","accounts_receivable","fixed_assets","non_cur_assets"],"data":[[11,11,11,140,-129,11,null,null,null],[3507,3507,3507,767,2740,3507,null,null,null],[11728,16602,16602,4708,11894,16602,4874,null,null],[76331,112072,112072,58355,53717,112072,35741,null,null],[96655,169676,203216,77696,125520,203216,73021,33540,33540]]}}}