{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203106916","dati_atjaunoti":"2026-10-16","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203106916"},"registration_number":"40203106916","company_name":"Sabiedrība ar ierobežotu atbildību \"Moirai Group\"","company_type":"SIA","registered_date":"2017-11-22","area_of_activity":{"nace_code":"7499","nace_description":"Citur neklasificēti pārējie profesionālie, zinātniskie un tehniskie pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,28219,-34279,183916,1,"EUR"],[2024,120467,-41701,201623,2,"EUR"],[2023,30422,-25671,237698,2,"EUR"],[2022,147676,32513,279698,2,"EUR"],[2021,164751,30200,250303,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":28219,"cogs":31458,"gross_prof":-3239,"admin_exp":28478,"oth_op_rev":787,"oth_op_exp":1597,"income_before_income_taxes":-32527,"provision_for_income_taxes":1752,"income_after_income_taxes":-34279,"net_income":-34279},"balance_data":{"cash":2875,"accounts_receivable":15008,"cur_assets":17883,"investments":80000,"fixed_assets":86033,"non_cur_assets":166033,"assets":183916,"cur_liab":25279,"equity":158637,"equities":183916},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",31458,31458,false],["net_turnover_source","gross_profit_calc",3239,-3239,true],["gross_profit_calc","admin_exp",28478,28478,false],["gross_profit_calc","other_op_exp_exp",1597,1597,false],["gross_profit_calc","ebit_calc",33314,-33314,true]]}},"financial_ratios":{"current_ratio":{"value":0.7074251354879544},"quick_ratio":{"value":0.7074251354879544},"net_profit_margin":{"value":-1.2147489280272157},"roa":{"value":-0.1863840013919398},"roe":{"value":-0.2160845200047908},"debt_to_equity":{"value":0.1593512232329154,"negative_equity":false},"asset_turnover":{"value":0.15343417647186758},"altman_z_score":{"value":2.9410646755836307},"roce":{"value":-0.20504043823319906}},"source_ids":{"financial_statement_id":"2268431","income_statement_id":"2268431","balance_sheet_id":"2268431"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":120467,"cogs":158080,"gross_prof":-37613,"admin_exp":4702,"oth_op_rev":614,"income_before_income_taxes":-41701,"income_after_income_taxes":-41701,"net_income":-41701},"balance_data":{"cash":87353,"accounts_receivable":34071,"cur_assets":121424,"investments":80000,"fixed_assets":199,"non_cur_assets":80199,"assets":201623,"cur_liab":25807,"equity":175816,"equities":201623},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",158080,158080,false],["net_turnover_source","gross_profit_calc",37613,-37613,true],["gross_profit_calc","admin_exp",4702,4702,false],["gross_profit_calc","ebit_calc",42315,-42315,true],["other_op_rev_source","ebit_calc",614,614,false]]}},"financial_ratios":{"current_ratio":{"value":4.705080017049638},"quick_ratio":{"value":4.705080017049638},"net_profit_margin":{"value":-0.3461611893713631},"roa":{"value":-0.20682660212376563},"roe":{"value":-0.23718546662419804},"debt_to_equity":{"value":0.14678413796241524,"negative_equity":false},"asset_turnover":{"value":0.5974863978811941},"altman_z_score":{"value":3.893640515047721},"roce":{"value":-0.23718546662419804}},"source_ids":{"financial_statement_id":"1983372","income_statement_id":"1983372","balance_sheet_id":"1983372"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":30422,"cogs":30180,"gross_prof":242,"admin_exp":26634,"oth_op_rev":721,"income_before_income_taxes":-25671,"income_after_income_taxes":-25671,"net_income":-25671},"balance_data":{"cash":54263,"accounts_receivable":14056,"inventories":88000,"cur_assets":156319,"investments":80000,"fixed_assets":1379,"non_cur_assets":81379,"assets":237698,"cur_liab":20181,"equity":217517,"equities":237698},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",30180,30180,false],["net_turnover_source","gross_profit_calc",242,242,false],["gross_profit_calc","admin_exp",26634,26634,false],["gross_profit_calc","ebit_calc",26392,-26392,true],["other_op_rev_source","ebit_calc",721,721,false]]}},"financial_ratios":{"current_ratio":{"value":7.745850056984292},"quick_ratio":{"value":3.385312918091274},"net_profit_margin":{"value":-0.8438301229373479},"roa":{"value":-0.10799838450470765},"roe":{"value":-0.11801836178321694},"debt_to_equity":{"value":0.09277895520809867,"negative_equity":false},"asset_turnover":{"value":0.12798593172849582},"altman_z_score":{"value":5.504806873199107},"roce":{"value":-0.11801836178321694}},"source_ids":{"financial_statement_id":"1838513","income_statement_id":"1838513","balance_sheet_id":"1838513"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":147676,"cogs":70476,"gross_prof":77200,"sell_exp":1243,"admin_exp":45965,"oth_op_rev":36,"oth_op_exp":2,"other_interest_revenues":2487,"income_before_income_taxes":32513,"income_after_income_taxes":32513,"net_income":32513},"balance_data":{"cash":93817,"accounts_receivable":14476,"inventories":564,"cur_assets":108857,"investments":80000,"fixed_assets":90841,"non_cur_assets":170841,"assets":279698,"cur_liab":36510,"equity":243188,"equities":279698},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",70476,70476,false],["net_turnover_source","gross_profit_calc",77200,77200,false],["gross_profit_calc","selling_exp",1243,1243,false],["gross_profit_calc","admin_exp",45965,45965,false],["gross_profit_calc","other_op_exp_exp",2,2,false]]}},"financial_ratios":{"current_ratio":{"value":2.981566694056423},"quick_ratio":{"value":2.9661188715420432},"net_profit_margin":{"value":0.22016441398737777},"roa":{"value":0.11624323377357007},"roe":{"value":0.13369491915719525},"debt_to_equity":{"value":0.15013076303107062,"negative_equity":false},"asset_turnover":{"value":0.5279837539059986},"altman_z_score":{"value":4.6075547591408785},"roce":{"value":0.13369491915719525}},"source_ids":{"financial_statement_id":"1475587","income_statement_id":"1475587","balance_sheet_id":"1475587"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":164751,"cogs":83510,"gross_prof":81241,"sell_exp":1252,"admin_exp":50965,"oth_op_rev":26,"oth_op_exp":1327,"other_interest_revenues":2477,"income_before_income_taxes":30200,"income_after_income_taxes":30200,"net_income":30200},"balance_data":{"cash":133812,"accounts_receivable":110388,"inventories":564,"cur_assets":244764,"fixed_assets":5539,"non_cur_assets":5539,"assets":250303,"cur_liab":39629,"equity":210674,"equities":250303},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",83510,83510,false],["net_turnover_source","gross_profit_calc",81241,81241,false],["gross_profit_calc","selling_exp",1252,1252,false],["gross_profit_calc","admin_exp",50965,50965,false],["gross_profit_calc","other_op_exp_exp",1327,1327,false]]}},"financial_ratios":{"current_ratio":{"value":6.176385979964167},"quick_ratio":{"value":6.162153978147316},"net_profit_margin":{"value":0.18330692985171562},"roa":{"value":0.12065376763362805},"roe":{"value":0.14334944036758215},"debt_to_equity":{"value":0.18810579378565936,"negative_equity":false},"asset_turnover":{"value":0.6582062540201276},"altman_z_score":{"value":4.56506165700796},"roce":{"value":0.14334944036758215}},"source_ids":{"financial_statement_id":"1355343","income_statement_id":"1355343","balance_sheet_id":"1355343"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 22.02.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"19.66","7.17","12.68",2,"***","***"],[2023,"14.53","5.16","8.40",1,"***","***"],[2022,"32.19","13.22","19.63",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.0","0.0","0.0",1,"—","—"],["2026. gada 2. ceturksnis","-0.22","0.0","0.0",1,"—","—"],["2026. gada 1. ceturksnis","0.22","0.69","1.02",1,"***","***"],["2025. gada 4. ceturksnis","1.86","0.69","1.03",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2017-11-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2018,0,"EUR"],[2019,1,"EUR"],[2020,1,"EUR"],[2021,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-11-09"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV76ZZZ40203106916","K","SIA","2017-11-22","Rīga, Marijas iela 4 - 19",1050,119543293,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7499  ","010093","Latgales priekšpilsēta","19.66","7.17","12.68",2],[2023,"sabiedrība ar ierobežotu atbildību","7810  ","010091","Centra rajons","14.53","5.16","8.40",1],[2022,"sabiedrība ar ierobežotu atbildību","7810  ","010091","Centra rajons","32.19","13.22","19.63",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 22.02.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MOIRAI GROUP SIA","2026. gada 3. ceturksnis","0.0","0.0","0.0","0.0","0.0","1"],["MOIRAI GROUP SIA","2026. gada 2. ceturksnis","-0.22","0.0","0.22","0.0","0.0","1"],["MOIRAI GROUP SIA","2026. gada 1. ceturksnis","0.22","0.00","3.25","0.69","1.02","1"],["MOIRAI GROUP SIA","2025. gada 4. ceturksnis","1.86","0.31","0.17","0.69","1.03","2"]]}}}