{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203108175","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203108175","company_name":"Sabiedrība ar ierobežotu atbildību \"EML Baltic\"","company_type":"SIA","registered_date":"2017-11-28","area_of_activity":{"nace_code":"5611","nace_description":"Restorānu pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,3775767,348480,696975,50,"EUR"],[2024,2433619,94510,334765,33,"EUR"],[2023,2148809,58283,234719,32,"EUR"],[2022,1604211,-135780,314789,22,"EUR"],[2021,877839,102989,301448,14,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":50,"type_from_db":"UGP"},"income_data":{"net_turnover":3775767,"cogs":2291206,"gross_prof":1484561,"sell_exp":962830,"admin_exp":37525,"oth_op_rev":2462,"oth_op_exp":95143,"other_interest_revenues":650,"income_before_income_taxes":392175,"provision_for_income_taxes":43695,"income_after_income_taxes":348480,"net_income":348480},"balance_data":{"cash":282244,"accounts_receivable":123538,"inventories":165048,"cur_assets":570830,"investments":4827,"fixed_assets":121318,"non_cur_assets":126145,"assets":696975,"cur_liab":345695,"equity":351280,"equities":696975},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2291206,2291206,false],["net_turnover_source","gross_profit_calc",1484561,1484561,false],["gross_profit_calc","selling_exp",962830,962830,false],["gross_profit_calc","admin_exp",37525,37525,false],["gross_profit_calc","other_op_exp_exp",95143,95143,false]]}},"financial_ratios":{"current_ratio":{"value":1.6512532723932947},"quick_ratio":{"value":1.1738150681959532},"net_profit_margin":{"value":0.09229383063096849},"roa":{"value":0.49998923921231037},"roe":{"value":0.9920291505351856},"debt_to_equity":{"value":0.984101002049647,"negative_equity":false},"asset_turnover":{"value":5.417363607016034},"altman_z_score":{"value":8.240063047886435},"roce":{"value":1.1164171031655659}},"source_ids":{"financial_statement_id":"2279543","income_statement_id":"2279543","balance_sheet_id":"2279543"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":33,"type_from_db":"UGP"},"income_data":{"net_turnover":2433619,"cogs":1528946,"gross_prof":904673,"sell_exp":712041,"admin_exp":39348,"oth_op_rev":2066,"oth_op_exp":40314,"other_interest_revenues":3391,"income_before_income_taxes":118427,"provision_for_income_taxes":23917,"income_after_income_taxes":94510,"net_income":94510},"balance_data":{"cash":142801,"accounts_receivable":87515,"inventories":34698,"cur_assets":265014,"investments":9486,"fixed_assets":60265,"non_cur_assets":69751,"assets":334765,"cur_liab":237455,"equity":97310,"equities":334765},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1528946,1528946,false],["net_turnover_source","gross_profit_calc",904673,904673,false],["gross_profit_calc","selling_exp",712041,712041,false],["gross_profit_calc","admin_exp",39348,39348,false],["gross_profit_calc","other_op_exp_exp",40314,40314,false]]}},"financial_ratios":{"current_ratio":{"value":1.1160598850308479},"quick_ratio":{"value":0.9699353561727485},"net_profit_margin":{"value":0.03883516688520265},"roa":{"value":0.28231744656699476},"roe":{"value":0.9712259788305415},"debt_to_equity":{"value":2.440191141712054,"negative_equity":false},"asset_turnover":{"value":7.269633922303705},"altman_z_score":{"value":8.831582733925956},"roce":{"value":1.2170075017983764}},"source_ids":{"financial_statement_id":"2043942","income_statement_id":"2043942","balance_sheet_id":"2043942"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":32,"type_from_db":"UGP"},"income_data":{"net_turnover":2148809,"cogs":1351976,"gross_prof":796833,"sell_exp":572406,"admin_exp":33873,"oth_op_rev":195,"oth_op_exp":42702,"other_interest_revenues":2058,"income_before_income_taxes":150105,"provision_for_income_taxes":24380,"income_after_income_taxes":125725,"extra_dividends":67442,"net_income":58283},"balance_data":{"cash":92546,"accounts_receivable":51570,"inventories":41506,"cur_assets":185622,"investments":8926,"fixed_assets":40171,"non_cur_assets":49097,"assets":234719,"cur_liab":173636,"equity":61083,"equities":234719},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1351976,1351976,false],["net_turnover_source","gross_profit_calc",796833,796833,false],["gross_profit_calc","selling_exp",572406,572406,false],["gross_profit_calc","admin_exp",33873,33873,false],["gross_profit_calc","other_op_exp_exp",42702,42702,false]]}},"financial_ratios":{"current_ratio":{"value":1.06902946393605},"quick_ratio":{"value":0.8299891727521942},"net_profit_margin":{"value":0.027123397193515104},"roa":{"value":0.2483096809376318},"roe":{"value":0.9541607321185928},"debt_to_equity":{"value":2.8426239706628684,"negative_equity":false},"asset_turnover":{"value":9.154814906334808},"altman_z_score":{"value":11.52824783188433},"roce":{"value":2.457394037620942}},"source_ids":{"financial_statement_id":"1846624","income_statement_id":"1846624","balance_sheet_id":"1846624"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":22,"type_from_db":"UGP"},"income_data":{"net_turnover":1604211,"cogs":1190203,"gross_prof":414008,"sell_exp":382196,"admin_exp":182376,"oth_op_rev":40423,"oth_op_exp":9,"income_before_income_taxes":-110150,"provision_for_income_taxes":25630,"income_after_income_taxes":-135780,"net_income":-135780},"balance_data":{"cash":218801,"accounts_receivable":60852,"cur_assets":279653,"investments":6375,"fixed_assets":28761,"non_cur_assets":35136,"assets":314789,"cur_liab":311145,"equity":3644,"equities":314789},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1190203,1190203,false],["net_turnover_source","gross_profit_calc",414008,414008,false],["gross_profit_calc","selling_exp",382196,382196,false],["gross_profit_calc","admin_exp",182376,182376,false],["gross_profit_calc","other_op_exp_exp",9,9,false]]}},"financial_ratios":{"current_ratio":{"value":0.8987867393016118},"quick_ratio":{"value":0.8987867393016118},"net_profit_margin":{"value":-0.0846397387874787},"roa":{"value":-0.43133654606736577},"roe":{"value":-37.26125137211855},"debt_to_equity":{"value":85.38556531284303,"negative_equity":false},"asset_turnover":{"value":5.096146942872845},"altman_z_score":{"value":3.9417566571294644},"roce":{"value":-30.227771679473108}},"source_ids":{"financial_statement_id":"1767014","income_statement_id":"1767014","balance_sheet_id":"1767014"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":877839,"cogs":522838,"gross_prof":355001,"sell_exp":165076,"admin_exp":82230,"oth_op_rev":3029,"oth_op_exp":5,"income_before_income_taxes":110719,"provision_for_income_taxes":7730,"income_after_income_taxes":102989,"net_income":102989},"balance_data":{"cash":106461,"accounts_receivable":178552,"cur_assets":285013,"investments":5568,"fixed_assets":10867,"non_cur_assets":16435,"assets":301448,"cur_liab":83903,"equity":217545,"equities":301448},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",522838,522838,false],["net_turnover_source","gross_profit_calc",355001,355001,false],["gross_profit_calc","selling_exp",165076,165076,false],["gross_profit_calc","admin_exp",82230,82230,false],["gross_profit_calc","other_op_exp_exp",5,5,false]]}},"financial_ratios":{"current_ratio":{"value":3.3969345553794263},"quick_ratio":{"value":3.3969345553794263},"net_profit_margin":{"value":0.11732105773382134},"roa":{"value":0.3416476473554311},"roe":{"value":0.4734146958100623},"debt_to_equity":{"value":0.38568112344572386,"negative_equity":false},"asset_turnover":{"value":2.9120743876224093},"altman_z_score":{"value":6.226000309637623},"roce":{"value":0.5089475740651359}},"source_ids":{"financial_statement_id":"1399093","income_statement_id":"1399093","balance_sheet_id":"1399093"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 23.03.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"418.78","54.78","116.94",34,"840.77","~ 675.78"],[2023,"501.28","98.15","172.25",30,"1 403.56","~ 1 035.44"],[2022,"171.12","20.03","40.48",20,"494.77","~ 424.25"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","181.38","24.39","61.14",68,"879.16","~ 726.45"],["2026. gada 1. ceturksnis","171.43","21.28","54.87",65,"825.42","~ 690.62"],["2025. gada 4. ceturksnis","173.92","19.59","52.32",64,"799.35","~ 663.04"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":116.94,"employees":34,"gross_salary_raw":840.767518506376,"gross_salary_formatted":"840.77","net_salary_formatted":"~ 675.78","vsaoi_employee_part":"88.28","non_taxable_minimum":"368.93","iin_part":"76.71","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":116.94,"employees":34,"gross_salary_raw":840.767518506376,"gross_salary_formatted":"840.77","net_salary_formatted":"~ 675.78","vsaoi_employee_part":"88.28","non_taxable_minimum":"368.93","iin_part":"76.71","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2020-04-20"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,4,"EUR"],[2019,4,"EUR"],[2020,5,"EUR"],[2021,14,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-11-15"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV33ZZZ40203108175","K","SIA","2017-11-28","Rīga, Viršu iela 5 - 59",1035,113618046,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5611  ","010094","Vidzemes priekšpilsēta","418.78","54.78","116.94",34],[2023,"sabiedrība ar ierobežotu atbildību","5610  ","010094","Vidzemes priekšpilsēta","501.28","98.15","172.25",30],[2022,"sabiedrība ar ierobežotu atbildību","5610  ","010094","Vidzemes priekšpilsēta","171.12","20.03","40.48",20]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 23.03.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["EML BALTIC SIA","2025. gada 4. ceturksnis","173.92","89.53","0.00","19.59","52.32","64"],["EML BALTIC SIA","2026. gada 1. ceturksnis","171.43","81.04","0.00","21.28","54.87","65"],["EML BALTIC SIA","2026. gada 2. ceturksnis","181.38","87.26","0.0","24.39","61.14","68"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp","provision_for_income_taxes","oth_op_rev","other_interest_revenues","extra_dividends"],"data":[[225199,102102,123097,45378,16729,60990,60990,60990,null,null,null,null,null],[348359,149682,198677,88321,43766,63874,62430,62430,2716,1444,null,null,null],[877839,522838,355001,165076,82230,110719,102989,102989,5,7730,3029,null,null],[1604211,1190203,414008,382196,182376,-110150,-135780,-135780,9,25630,40423,null,null],[2148809,1351976,796833,572406,33873,150105,125725,58283,42702,24380,195,2058,67442]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","investments","inventories"],"data":[[1268,107693,108961,665,665,109626,21093,88533,109626,null,null],[7436,172061,179497,129,5441,184938,39475,145463,184938,5312,null],[106461,178552,285013,10867,16435,301448,83903,217545,301448,5568,null],[218801,60852,279653,28761,35136,314789,311145,3644,314789,6375,null],[92546,51570,185622,40171,49097,234719,173636,61083,234719,8926,41506]]}}}