{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203109325","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203109325"},"registration_number":"40203109325","company_name":"SIA \"PN Management\"","company_type":"SIA","registered_date":"2017-12-01","area_of_activity":{"nace_code":"6832","nace_description":"Citas operācijas ar nekustamo īpašumu uz līguma pamata vai par atlīdzību"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2079244,921803,864532,4,"EUR"],[2024,1695405,-1760507,6873586,4,"EUR"],[2023,5839411,224937,18413055,4,"EUR"],[2022,23527935,537192,11062323,4,"EUR"],[2021,12527115,361057,8238684,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":2079244,"cogs":1999273,"gross_prof":79971,"admin_exp":282171,"oth_op_rev":1356276,"other_interest_revenues":1807,"interest_expenses":187264,"income_before_income_taxes":968619,"provision_for_income_taxes":46816,"income_after_income_taxes":921803,"net_income":921803},"balance_data":{"cash":152145,"accounts_receivable":612989,"inventories":89903,"cur_assets":855037,"fixed_assets":9495,"non_cur_assets":9495,"assets":864532,"cur_liab":1091846,"non_cur_liab":93835,"equity":-321149,"equities":864532},"cash_flow_data":{"cfo_im_ebt":968619,"cfo_im_ebwc":1159987,"cfo_im_op":2024174,"cfo_im_net":2024174,"cfi_acq_fa":-8778,"cfi_net":-8778,"cff_ln_repay":-1873460,"cff_net":-1873460,"net_increase":141936,"at_beginning_of_year":10208,"at_end_of_year":152145},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1999273,1999273,false],["net_turnover_source","gross_profit_calc",79971,79971,false],["gross_profit_calc","admin_exp",282171,282171,false],["gross_profit_calc","ebit_calc",202200,-202200,true],["other_op_rev_source","ebit_calc",1356276,1356276,false]]}},"financial_ratios":{"current_ratio":{"value":0.783111354531683},"quick_ratio":{"value":0.7007709878499349},"net_profit_margin":{"value":0.4433356546898777},"roa":{"value":1.066245089828948},"roe":{"value":-2.8703281031546104},"debt_to_equity":{"value":-3.6919965498880583,"negative_equity":true},"interest_coverage":{"value":6.172478426179084},"asset_turnover":{"value":2.4050515192034534},"altman_z_score":{"value":5.9295201731905856},"roce":{"value":-5.084961770942397}},"source_ids":{"financial_statement_id":"2345334","income_statement_id":"2345334","balance_sheet_id":"2345334","cash_flow_statement_id":"2345334"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":1695405,"cogs":3234595,"gross_prof":-1539190,"oth_op_exp":338,"interest_expenses":220894,"income_before_income_taxes":-1760422,"provision_for_income_taxes":85,"income_after_income_taxes":-1760507,"net_income":-1760507},"balance_data":{"cash":10208,"accounts_receivable":6747635,"inventories":110922,"cur_assets":6868765,"fixed_assets":4821,"non_cur_assets":4821,"assets":6873586,"cur_liab":4476630,"non_cur_liab":3639908,"equity":-1242952,"equities":6873586},"cash_flow_data":{"cfo_im_ebt":-1760422,"cfo_im_ebwc":-1536908,"cfo_im_op":-534528,"cfo_im_tax":-2191,"cfo_im_net":-534528,"cfi_acq_fa":-1189,"cfi_net":-1189,"cff_ln_rcv":544000,"cff_ln_repay":-29046,"cff_net":514954,"net_increase":-20763,"at_beginning_of_year":30972,"at_end_of_year":10208},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3234595,3234595,false],["net_turnover_source","gross_profit_calc",1539190,-1539190,true],["gross_profit_calc","other_op_exp_exp",338,338,false],["gross_profit_calc","ebit_calc",1539528,-1539528,true],["ebit_calc","ebt_calc",1539528,-1539528,true]]}},"financial_ratios":{"current_ratio":{"value":1.5343606686279634},"quick_ratio":{"value":1.509582654809533},"net_profit_margin":{"value":-1.0383990845845092},"roa":{"value":-0.25612642367462923},"roe":{"value":1.4163917834317012},"debt_to_equity":{"value":-6.530049430710116,"negative_equity":true},"interest_coverage":{"value":-6.969532898132136},"asset_turnover":{"value":0.246655093862214},"altman_z_score":{"value":-0.41768800955303864},"roce":{"value":-0.6422846310069938}},"source_ids":{"financial_statement_id":"2076597","income_statement_id":"2076597","balance_sheet_id":"2076597","cash_flow_statement_id":"2076597"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":5839411,"cogs":5381827,"gross_prof":457584,"oth_op_exp":1000,"interest_expenses":228305,"income_before_income_taxes":228279,"provision_for_income_taxes":3342,"income_after_income_taxes":224937,"net_income":224937},"balance_data":{"cash":30972,"accounts_receivable":18264910,"inventories":110922,"cur_assets":18406804,"fixed_assets":6251,"non_cur_assets":6251,"assets":18413055,"cur_liab":14195852,"non_cur_liab":2904060,"equity":1313143,"equities":18413055},"cash_flow_data":{"cfo_im_ebt":228279,"cfo_im_ebwc":457265,"cfo_im_op":4314434,"cfo_im_tax":-1600,"cfo_im_net":4312834,"cfi_acq_fa":-6932,"cfi_net":-6932,"cff_ln_repay":-4280000,"cff_net":-4280000,"net_increase":25902,"at_beginning_of_year":5070,"at_end_of_year":30972},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5381827,5381827,false],["net_turnover_source","gross_profit_calc",457584,457584,false],["gross_profit_calc","other_op_exp_exp",1000,1000,false],["gross_profit_calc","ebit_calc",456584,456584,false],["ebit_calc","ebt_calc",456584,456584,false]]}},"financial_ratios":{"current_ratio":{"value":1.296632565625508},"quick_ratio":{"value":1.2888188746966367},"net_profit_margin":{"value":0.03852049461837846},"roa":{"value":0.012216169451511442},"roe":{"value":0.17129665238287073},"debt_to_equity":{"value":13.022124780012534,"negative_equity":false},"interest_coverage":{"value":1.9998861172554259},"asset_turnover":{"value":0.31713428325717813},"altman_z_score":{"value":0.6501743448304251},"roce":{"value":0.10826701963362921}},"source_ids":{"financial_statement_id":"1939998","income_statement_id":"1939998","balance_sheet_id":"1939998","cash_flow_statement_id":"1939998"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":23527935,"cogs":22724106,"gross_prof":803829,"oth_op_exp":2188,"interest_expenses":261627,"income_before_income_taxes":540014,"provision_for_income_taxes":2822,"income_after_income_taxes":537192,"net_income":537192},"balance_data":{"cash":5070,"accounts_receivable":11057253,"cur_assets":11062323,"assets":11062323,"cur_liab":4489671,"non_cur_liab":5484446,"equity":1088206,"equities":11062323},"cash_flow_data":{"cfo_im_ebt":540014,"cfo_im_tax":-3671,"cff_ln_rcv":324739,"cff_ln_repay":-100000,"net_increase":-45287,"at_beginning_of_year":50357,"at_end_of_year":5070},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",22724106,22724106,false],["net_turnover_source","gross_profit_calc",803829,803829,false],["gross_profit_calc","other_op_exp_exp",2188,2188,false],["gross_profit_calc","ebit_calc",801641,801641,false],["ebit_calc","ebt_calc",801641,801641,false]]}},"financial_ratios":{"current_ratio":{"value":2.463949585615516},"quick_ratio":{"value":2.463949585615516},"net_profit_margin":{"value":0.022832092999236865},"roa":{"value":0.04856050578165183},"roe":{"value":0.4936491803941533},"debt_to_equity":{"value":9.165651540241461,"negative_equity":false},"interest_coverage":{"value":3.0640606665214216},"asset_turnover":{"value":2.126853012699051},"altman_z_score":{"value":2.9028976414341368},"roce":{"value":0.12196614091237448}},"source_ids":{"financial_statement_id":"1762768","income_statement_id":"1762768","balance_sheet_id":"1762768","cash_flow_statement_id":"1762768"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":12527115,"cogs":12051506,"gross_prof":475609,"oth_op_exp":305,"interest_expenses":112983,"income_before_income_taxes":362321,"provision_for_income_taxes":1264,"income_after_income_taxes":361057,"net_income":361057},"balance_data":{"cash":50357,"accounts_receivable":8188327,"cur_assets":8238684,"assets":8238684,"cur_liab":2226097,"non_cur_liab":5461572,"equity":551015,"equities":8238684},"cash_flow_data":{"cfo_im_ebt":362321,"cfo_im_tax":-50,"cff_ln_rcv":4675260,"net_increase":35609,"at_beginning_of_year":14748,"at_end_of_year":50357},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",12051506,12051506,false],["net_turnover_source","gross_profit_calc",475609,475609,false],["gross_profit_calc","other_op_exp_exp",305,305,false],["gross_profit_calc","ebit_calc",475304,475304,false],["ebit_calc","ebt_calc",475304,475304,false]]}},"financial_ratios":{"current_ratio":{"value":3.7009546304586007},"quick_ratio":{"value":3.7009546304586007},"net_profit_margin":{"value":0.028822039232496866},"roa":{"value":0.043824596258334465},"roe":{"value":0.6552580238287524},"debt_to_equity":{"value":13.951832527245175,"negative_equity":false},"interest_coverage":{"value":4.20686297938628},"asset_turnover":{"value":1.5205237875369415},"altman_z_score":{"value":2.3067493184496968},"roce":{"value":0.0790514964689908}},"source_ids":{"financial_statement_id":"1412974","income_statement_id":"1412974","balance_sheet_id":"1412974","cash_flow_statement_id":"1412974"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 05.02.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"211.79","43.41","72.34",4,"4 420.90","~ 3 096.67"],[2023," -559.16","42.93","75.62",4,"4 621.35","~ 3 234.81"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","129.9","20.66","30.9",6,"5 035.69","~ 3 497.92"],["2026. gada 1. ceturksnis","89.35","19.19","28.93",6,"4 714.64","~ 3 283.86"],["2025. gada 4. ceturksnis","55.59","13.63","20.92",5,"4 091.13","~ 2 857.91"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":72.34,"employees":4,"gross_salary_raw":4420.895668328933,"gross_salary_formatted":"4 420.90","net_salary_formatted":"~ 3 096.67","vsaoi_employee_part":"464.19","non_taxable_minimum":"0.00","iin_part":"860.03","iin_rate_percentage":"21.74","iin_rate_decimal":"0.2174"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":72.34,"employees":4,"gross_salary_raw":4420.895668328933,"gross_salary_formatted":"4 420.90","net_salary_formatted":"~ 3 096.67","vsaoi_employee_part":"464.19","non_taxable_minimum":"0.00","iin_part":"860.03","iin_rate_percentage":"21.74","iin_rate_decimal":"0.2174"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2017-12-01"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,3,"EUR"],[2019,3,"EUR"],[2020,4,"EUR"],[2021,4,"EUR"],[2022,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-10-25"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV23ZZZ40203109325","K","SIA","2017-12-01","Rīga, Republikas laukums 2A",1010,104602888,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6832  ","010096","Ziemeļu rajons","211.79","43.41","72.34",4],[2023,"sabiedrība ar ierobežotu atbildību","6832  ","010096","Ziemeļu rajons"," -559.16","42.93","75.62",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 05.02.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PN MANAGEMENT SIA","2025. gada 4. ceturksnis","55.59","21.04","0.00","13.63","20.92","5"],["PN MANAGEMENT SIA","2026. gada 1. ceturksnis","89.35","41.23","0.00","19.19","28.93","6"],["PN MANAGEMENT SIA","2026. gada 2. ceturksnis","129.9","31.47","0.0","20.66","30.9","6"]]},"income_statements":{"columns":["net_turnover","inv_chg","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","cogs","gross_prof","oth_op_exp"],"data":[[2112797,-2031436,9995,71366,1440,69926,69926,null,null,null],[2498762,null,9536,84464,14,84450,84450,2404762,94000,null],[12527115,null,112983,362321,1264,361057,361057,12051506,475609,305],[23527935,null,261627,540014,2822,537192,537192,22724106,803829,2188],[5839411,null,228305,228279,3342,224937,224937,5381827,457584,1000]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","non_cur_liab","equity","equities","inventories","fixed_assets","non_cur_assets"],"data":[[49077,343664,392741,392741,151780,135453,105508,392741,null,null,null],[14748,540372,555120,555120,222839,142323,189958,555120,null,null,null],[50357,8188327,8238684,8238684,2226097,5461572,551015,8238684,null,null,null],[5070,11057253,11062323,11062323,4489671,5484446,1088206,11062323,null,null,null],[30972,18264910,18406804,18413055,14195852,2904060,1313143,18413055,110922,6251,6251]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_int","cfo_im_tax","cff_ln_repay","net_increase","at_beginning_of_year","at_end_of_year","cff_ln_rcv","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_net","cff_net"],"data":[[71366,-15153,-1440,-64847,-114408,163485,49077,null,null,null,null,null,null,null],[84464,null,-14,null,-34329,49077,14748,64847,null,null,null,null,null,null],[362321,null,-50,null,35609,14748,50357,4675260,null,null,null,null,null,null],[540014,null,-3671,-100000,-45287,50357,5070,324739,null,null,null,null,null,null],[228279,null,-1600,-4280000,25902,5070,30972,null,457265,4314434,4312834,-6932,-6932,-4280000]]}}}