{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203109382","dati_atjaunoti":"2026-11-02","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203109382"},"registration_number":"40203109382","company_name":"SIA \"Odukalns design\"","company_type":"SIA","registered_date":"2017-12-04","area_of_activity":{"nace_code":"1623","nace_description":"Citu galdnieku un namdaru būvizstrādājumu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,641270,-3527,380468,2,"EUR"],[2024,375710,-2791,385784,2,"EUR"],[2023,587708,90369,198059,2,"EUR"],[2022,570963,97768,101129,2,"EUR"],[2021,159787,-10456,46461,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":641270,"cogs":560207,"gross_prof":81063,"sell_exp":41126,"admin_exp":29219,"oth_op_rev":1143,"oth_op_exp":138,"income_before_income_taxes":11723,"provision_for_income_taxes":15250,"income_after_income_taxes":-3527,"net_income":-3527},"balance_data":{"cash":139865,"accounts_receivable":88657,"inventories":10209,"cur_assets":238731,"fixed_assets":141737,"non_cur_assets":141737,"assets":380468,"cur_liab":289077,"equity":91391,"equities":380468},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",560207,560207,false],["net_turnover_source","gross_profit_calc",81063,81063,false],["gross_profit_calc","selling_exp",41126,41126,false],["gross_profit_calc","admin_exp",29219,29219,false],["gross_profit_calc","other_op_exp_exp",138,138,false]]}},"financial_ratios":{"current_ratio":{"value":0.8258387903568946},"quick_ratio":{"value":0.7905229402546726},"net_profit_margin":{"value":-0.005500023391083319},"roa":{"value":-0.009270162010996983},"roe":{"value":-0.038592421573240256},"debt_to_equity":{"value":3.163079515488396,"negative_equity":false},"asset_turnover":{"value":1.6854768337941692},"altman_z_score":{"value":2.01919797476279},"roce":{"value":0.12827302469608604}},"source_ids":{"financial_statement_id":"2247960","income_statement_id":"2247960","balance_sheet_id":"2247960"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":375710,"cogs":316476,"gross_prof":59234,"sell_exp":21750,"admin_exp":39311,"oth_op_exp":464,"income_before_income_taxes":-2291,"provision_for_income_taxes":500,"income_after_income_taxes":-2791,"net_income":-2791},"balance_data":{"cash":62224,"accounts_receivable":194830,"inventories":1289,"cur_assets":258343,"fixed_assets":127441,"non_cur_assets":127441,"assets":385784,"cur_liab":229866,"equity":155918,"equities":385784},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",316476,316476,false],["net_turnover_source","gross_profit_calc",59234,59234,false],["gross_profit_calc","selling_exp",21750,21750,false],["gross_profit_calc","admin_exp",39311,39311,false],["gross_profit_calc","other_op_exp_exp",464,464,false]]}},"financial_ratios":{"current_ratio":{"value":1.1238852200847451},"quick_ratio":{"value":1.1182776052134722},"net_profit_margin":{"value":-0.007428601847169359},"roa":{"value":-0.007234618335648964},"roe":{"value":-0.01790043484395644},"debt_to_equity":{"value":1.4742749393912185,"negative_equity":false},"asset_turnover":{"value":0.9738869419156834},"altman_z_score":{"value":1.6336223965672771},"roce":{"value":-0.014693621005913364}},"source_ids":{"financial_statement_id":"2023095","income_statement_id":"2023095","balance_sheet_id":"2023095"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":587708,"cogs":453668,"gross_prof":134040,"sell_exp":17666,"admin_exp":22766,"oth_op_rev":150,"oth_op_exp":213,"income_before_income_taxes":93545,"provision_for_income_taxes":3176,"income_after_income_taxes":90369,"net_income":90369},"balance_data":{"cash":99825,"accounts_receivable":2535,"inventories":5715,"cur_assets":108075,"fixed_assets":89984,"non_cur_assets":89984,"assets":198059,"cur_liab":37350,"equity":160709,"equities":198059},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",453668,453668,false],["net_turnover_source","gross_profit_calc",134040,134040,false],["gross_profit_calc","selling_exp",17666,17666,false],["gross_profit_calc","admin_exp",22766,22766,false],["gross_profit_calc","other_op_exp_exp",213,213,false]]}},"financial_ratios":{"current_ratio":{"value":2.893574297188755},"quick_ratio":{"value":2.740562248995984},"net_profit_margin":{"value":0.15376513506707412},"roa":{"value":0.45627313073377124},"roe":{"value":0.5623144938989104},"debt_to_equity":{"value":0.23240764362916824,"negative_equity":false},"asset_turnover":{"value":2.967338015439844},"altman_z_score":{"value":7.179342653581523},"roce":{"value":0.5820769216409785}},"source_ids":{"financial_statement_id":"1866568","income_statement_id":"1866568","balance_sheet_id":"1866568"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":570963,"cogs":440227,"gross_prof":130736,"sell_exp":16124,"admin_exp":16452,"oth_op_exp":392,"income_before_income_taxes":97768,"income_after_income_taxes":97768,"net_income":97768},"balance_data":{"cash":26346,"accounts_receivable":1457,"inventories":12488,"cur_assets":40291,"fixed_assets":60838,"non_cur_assets":60838,"assets":101129,"cur_liab":18088,"equity":83041,"equities":101129},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",440227,440227,false],["net_turnover_source","gross_profit_calc",130736,130736,false],["gross_profit_calc","selling_exp",16124,16124,false],["gross_profit_calc","admin_exp",16452,16452,false],["gross_profit_calc","other_op_exp_exp",392,392,false]]}},"financial_ratios":{"current_ratio":{"value":2.22749889429456},"quick_ratio":{"value":1.5370964175143742},"net_profit_margin":{"value":0.1712335125043129},"roa":{"value":0.9667652206587626},"roe":{"value":1.1773461302248287},"debt_to_equity":{"value":0.21782011295625053,"negative_equity":false},"asset_turnover":{"value":5.645887925323102},"altman_z_score":{"value":11.419455560698047},"roce":{"value":1.1773461302248287}},"source_ids":{"financial_statement_id":"1453149","income_statement_id":"1453149","balance_sheet_id":"1453149"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":159787,"cogs":140437,"gross_prof":19350,"sell_exp":12960,"admin_exp":16834,"oth_op_exp":12,"income_before_income_taxes":-10456,"income_after_income_taxes":-10456,"net_income":-10456},"balance_data":{"cash":3483,"accounts_receivable":3439,"inventories":36219,"cur_assets":43141,"fixed_assets":3320,"non_cur_assets":3320,"assets":46461,"cur_liab":61188,"equity":-14727,"equities":46461},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",140437,140437,false],["net_turnover_source","gross_profit_calc",19350,19350,false],["gross_profit_calc","selling_exp",12960,12960,false],["gross_profit_calc","admin_exp",16834,16834,false],["gross_profit_calc","other_op_exp_exp",12,12,false]]}},"financial_ratios":{"current_ratio":{"value":0.7050565470353665},"quick_ratio":{"value":0.11312675688043407},"net_profit_margin":{"value":-0.0654371131568901},"roa":{"value":-0.2250489657992725},"roe":{"value":0.7099884565763563},"debt_to_equity":{"value":-4.154817681808923,"negative_equity":true},"asset_turnover":{"value":3.439164030046706},"altman_z_score":{"value":2.084986141993615},"roce":{"value":0.7099884565763563}},"source_ids":{"financial_statement_id":"1375926","income_statement_id":"1375926","balance_sheet_id":"1375926"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 02.01.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"49.81","4.27","6.73",2,"***","***"],[2023,"43.97","2.38","4.99",2,"***","***"],[2022,"49.12","2.20","4.09",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","8.25","0.84","1.62",2,"***","***"],["2026. gada 2. ceturksnis","16.75","0.84","1.62",2,"***","***"],["2026. gada 1. ceturksnis","1.69","0.84","1.59",2,"***","***"],["2025. gada 4. ceturksnis","44.40","0.84","1.53",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2500,"EUR","2017-12-04"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,0,"EUR"],[2019,0,"EUR"],[2020,0,"EUR"],[2022,2,"EUR"],[2024,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-11-29"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV36ZZZ40203109382","K","SIA","2017-12-04","Ķekavas nov., Ķekavas pag., Odukalns, Meža iela 5",2123,104908525,100015950,"0800870"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1623  ","034421","Ķekavas pag.","49.81","4.27","6.73",2],[2023,"sabiedrība ar ierobežotu atbildību","1623  ","034421","Ķekavas pag.","43.97","2.38","4.99",2],[2022,"sabiedrība ar ierobežotu atbildību","1512  ","034421","Ķekavas pag.","49.12","2.20","4.09",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 02.01.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ODUKALNS DESIGN SIA","2026. gada 3. ceturksnis","8.25","4.65","0.61","0.84","1.62","2"],["ODUKALNS DESIGN SIA","2026. gada 2. ceturksnis","16.75","12.27","3.93","0.84","1.62","2"],["ODUKALNS DESIGN SIA","2026. gada 1. ceturksnis","1.69","2.55","6.54","0.84","1.59","2"],["ODUKALNS DESIGN SIA","2025. gada 4. ceturksnis","44.40","43.30","3.28","0.84","1.53","2"]]}},"public_procurement":{"kopa_eur":72160,"ligumu_skaits":2,"periods":{"no":"2022-10-13","lidz":"2023-05-23"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[56620,"2023-05-23","RD iestāde: Rīgas valstspilsētas pašvaldības Centrālās administrācijas Iepirkumu pārvalde. RD iestādes kods: 1514","Laukuma labiekārtojuma projektēšana, elementu iegāde, izgatavošana un uzstādīšana Vecrīgā, Kaļķu ielā posmā starp Vaļņu ielu un Zigfrīda Annas Meierovica bulvāri"],[15540,"2022-10-13","Alūksnes novada pašvaldība","Jaunlaicenes muižas parka labiekārtojuma elementu piegāde"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["RD iestāde: Rīgas valstspilsētas pašvaldības Centrālās administrācijas Iepirkumu pārvalde. RD iestādes kods: 1514",56620,1],["Alūksnes novada pašvaldība",15540,1]]},"pa_gadiem":{"2023":{"summa_eur":56620,"ligumu_skaits":1},"2022":{"summa_eur":15540,"ligumu_skaits":1}},"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2022-06-14","lidz":"2023-10-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":15540,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[15540,"2022-09-29","ALŪKSNES NOVADA PAŠVALDĪBA","Epidemioloģiski droša tūrisma un dabas izziņas infrastruktūras tīkla izveide aizsargājamo ainavu apvidū \"Veclaicene\" biotopu un sugu dzīvotņu labvēlīga aizsardzības stāvokļa sasniegšanai"]]}}}}