{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203110165","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203110165"},"registration_number":"40203110165","company_name":"Sabiedrība ar ierobežotu atbildību \"GrandVer Klīnika\"","company_type":"SIA","registered_date":"2017-12-06","area_of_activity":{"nace_code":"8693","nace_description":"Psihologu un psihoterapeitu, izņemot ārstu, darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,443659,27817,60625,7,"EUR"],[2024,285537,17603,44940,7,"EUR"],[2023,138256,13868,23124,8,"EUR"],[2022,30453,-4859,14203,7,"EUR"],[2021,0,-214,209,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":443659,"cogs":270858,"gross_prof":172801,"sell_exp":28544,"admin_exp":19323,"oth_op_exp":91050,"interest_expenses":38,"income_before_income_taxes":33846,"provision_for_income_taxes":6000,"income_after_income_taxes":27846,"extra_dividends":29,"net_income":27817},"balance_data":{"cash":48156,"accounts_receivable":5631,"inventories":1503,"cur_assets":55290,"fixed_assets":3985,"intangible_assets":1350,"non_cur_assets":5335,"assets":60625,"cur_liab":30008,"equity":30617,"equities":60625},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",270858,270858,false],["net_turnover_source","gross_profit_calc",172801,172801,false],["gross_profit_calc","selling_exp",28544,28544,false],["gross_profit_calc","admin_exp",19323,19323,false],["gross_profit_calc","other_op_exp_exp",91050,91050,false]]}},"financial_ratios":{"current_ratio":{"value":1.8425086643561717},"quick_ratio":{"value":1.7924220207944548},"net_profit_margin":{"value":0.06269905490478048},"roa":{"value":0.45883711340206185},"roe":{"value":0.9085475389489499},"debt_to_equity":{"value":0.9801090897213967,"negative_equity":false},"interest_coverage":{"value":891.6842105263158},"asset_turnover":{"value":7.318086597938144},"altman_z_score":{"value":10.195271157933966},"roce":{"value":1.1067054250906359}},"source_ids":{"financial_statement_id":"2315031","income_statement_id":"2315031","balance_sheet_id":"2315031"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":285537,"cogs":182550,"gross_prof":102987,"sell_exp":9953,"admin_exp":17429,"oth_op_rev":445,"oth_op_exp":58259,"interest_expenses":188,"income_before_income_taxes":17603,"income_after_income_taxes":17603,"net_income":17603},"balance_data":{"cash":40695,"accounts_receivable":909,"inventories":1503,"cur_assets":43107,"fixed_assets":483,"intangible_assets":1350,"non_cur_assets":1833,"assets":44940,"cur_liab":18169,"equity":26771,"equities":44940},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",182550,182550,false],["net_turnover_source","gross_profit_calc",102987,102987,false],["gross_profit_calc","selling_exp",9953,9953,false],["gross_profit_calc","admin_exp",17429,17429,false],["gross_profit_calc","other_op_exp_exp",58259,58259,false]]}},"financial_ratios":{"current_ratio":{"value":2.3725576531454675},"quick_ratio":{"value":2.2898343332049094},"net_profit_margin":{"value":0.06164875305126831},"roa":{"value":0.3917000445037828},"roe":{"value":0.6575398752381308},"debt_to_equity":{"value":0.6786821560643981,"negative_equity":false},"interest_coverage":{"value":94.63297872340425},"asset_turnover":{"value":6.353738317757009},"altman_z_score":{"value":9.092325380917133},"roce":{"value":0.66456239961152}},"source_ids":{"financial_statement_id":"2036712","income_statement_id":"2036712","balance_sheet_id":"2036712"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":138256,"gross_prof":138256,"admin_exp":55025,"oth_op_exp":69363,"income_before_income_taxes":13868,"income_after_income_taxes":13868,"net_income":13868},"balance_data":{"cash":10802,"accounts_receivable":12232,"cur_assets":23034,"fixed_assets":90,"non_cur_assets":90,"assets":23124,"cur_liab":3703,"non_cur_liab":10253,"equity":9168,"equities":23124},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",138256,138256,false],["gross_profit_calc","admin_exp",55025,55025,false],["gross_profit_calc","other_op_exp_exp",69363,69363,false],["gross_profit_calc","ebit_calc",13868,13868,false],["ebit_calc","ebt_calc",13868,13868,false]]}},"financial_ratios":{"current_ratio":{"value":6.220361868755063},"quick_ratio":{"value":6.220361868755063},"net_profit_margin":{"value":0.10030667746788566},"roa":{"value":0.5997232312748659},"roe":{"value":1.512652705061082},"debt_to_equity":{"value":1.5222513089005236,"negative_equity":false},"asset_turnover":{"value":5.978896384708528},"altman_z_score":{"value":9.041388325091106},"roce":{"value":0.7140723958601514}},"source_ids":{"financial_statement_id":"1929413","income_statement_id":"1929413","balance_sheet_id":"1929413"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":30453,"gross_prof":30453,"admin_exp":5750,"oth_op_exp":29562,"income_before_income_taxes":-4859,"income_after_income_taxes":-4859,"net_income":-4859},"balance_data":{"cash":9412,"accounts_receivable":4601,"cur_assets":14013,"fixed_assets":190,"non_cur_assets":190,"assets":14203,"cur_liab":1903,"non_cur_liab":17000,"equity":-4700,"equities":14203},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",30453,30453,false],["gross_profit_calc","admin_exp",5750,5750,false],["gross_profit_calc","other_op_exp_exp",29562,29562,false],["gross_profit_calc","ebit_calc",4859,-4859,true],["ebit_calc","ebt_calc",4859,-4859,true]]}},"financial_ratios":{"current_ratio":{"value":7.363636363636363},"quick_ratio":{"value":7.363636363636363},"net_profit_margin":{"value":-0.15955735067152663},"roa":{"value":-0.3421108216573963},"roe":{"value":1.0338297872340425},"debt_to_equity":{"value":-4.021914893617021,"negative_equity":true},"asset_turnover":{"value":2.1441244807435047},"altman_z_score":{"value":1.303524747052295},"roce":{"value":-0.39504065040650405}},"source_ids":{"financial_statement_id":"1780229","income_statement_id":"1780229","balance_sheet_id":"1780229"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":214,"income_before_income_taxes":-214,"income_after_income_taxes":-214,"net_income":-214},"balance_data":{"cash":19,"cur_assets":19,"fixed_assets":190,"non_cur_assets":190,"assets":209,"cur_liab":50,"equity":159,"equities":209},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["Tīrā Peļņa (Zaudējumi)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",214,214,false],["gross_profit_calc","ebit_calc",214,-214,true],["ebit_calc","ebt_calc",214,-214,true],["ebt_calc","net_income_final",214,-214,true]]}},"financial_ratios":{"current_ratio":{"value":0.38},"quick_ratio":{"value":0.38},"roa":{"value":-1.0239234449760766},"roe":{"value":-1.3459119496855345},"debt_to_equity":{"value":0.31446540880503143,"negative_equity":false},"altman_z_score":{"value":-1.3077110047846892},"roce":{"value":-1.3459119496855345}},"source_ids":{"financial_statement_id":"1364611","income_statement_id":"1364611","balance_sheet_id":"1364611"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 24.07.2025 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"14.79","3.64","11.12",7,"388.33","~ 347.55"],[2023,"15.47","5.18","10.26",8,"313.51","~ 280.59"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","4.41","1.46","4.25",6,"692.61","~ 602.07"],["2026. gada 1. ceturksnis","9.51","3.04","6.23",6,"1 015.29","~ 817.22"],["2025. gada 4. ceturksnis","17.02","6.03","10.29",6,"1 676.93","~ 1 248.19"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.12,"employees":7,"gross_salary_raw":388.3278157258797,"gross_salary_formatted":"388.33","net_salary_formatted":"~ 347.55","vsaoi_employee_part":"40.77","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.12,"employees":7,"gross_salary_raw":388.3278157258797,"gross_salary_formatted":"388.33","net_salary_formatted":"~ 347.55","vsaoi_employee_part":"40.77","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2025-09-19"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2019,1,"EUR"],[2020,1,"EUR"],[2021,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-12-05"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2022-07-04","Sabiedrība ar ierobežotu atbildību \"AZASKAT\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV41ZZZ40203110165","K","SIA","2017-12-06","Rīga, Brīvības gatve 214B",1039,101822542,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8693  ","010094","Vidzemes priekšpilsēta","14.79","3.64","11.12",7],[2023,"sabiedrība ar ierobežotu atbildību","7490  ","010094","Vidzemes priekšpilsēta","15.47","5.18","10.26",8]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 24.07.2025 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GRANDVER KLĪNIKA SIA","2025. gada 4. ceturksnis","17.02","1.04","1.84","6.03","10.29","6"],["GRANDVER KLĪNIKA SIA","2026. gada 1. ceturksnis","9.51","0.00","0.26","3.04","6.23","6"],["GRANDVER KLĪNIKA SIA","2026. gada 2. ceturksnis","4.41","-0.06","2.24","1.46","4.25","6"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-07-10",35000,"Mašīnbūves un metālapstrādes rūpniecības asociācija","Nozaru apmācību programma","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","93e7b3a8"]]},"income_statements":{"columns":["net_turnover","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","gross_prof","oth_op_exp"],"data":[[0,112,-112,-112,-112,null,null],[0,94,-94,-94,-94,null,null],[0,214,-214,-214,-214,null,null],[30453,5750,-4859,-4859,-4859,30453,29562],[138256,55025,13868,13868,13868,138256,69363]]},"balance_sheets":{"columns":["cash","cur_assets","fixed_assets","non_cur_assets","assets","equity","equities","accounts_receivable","cur_liab","non_cur_liab"],"data":[[277,277,190,190,467,467,467,null,null,null],[137,187,190,190,377,373,377,50,4,null],[19,19,190,190,209,159,209,null,50,null],[9412,14013,190,190,14203,-4700,14203,4601,1903,17000],[10802,23034,90,90,23124,9168,23124,12232,3703,10253]]}}}