{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203110396","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203110396","company_name":"Sabiedrība ar ierobežotu atbildību \"Home Care\"","company_type":"SIA","registered_date":"2017-12-07","area_of_activity":{"nace_code":"6820","nace_description":"Sava vai nomāta nekustamā īpašuma izīrēšana un pārvaldīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,4438434,-191949,720203,12,"EUR"],[2024,3901471,117703,828746,12,"EUR"],[2023,3424906,189125,1046925,8,"EUR"],[2022,2799120,44551,904157,9,"EUR"],[2021,1907150,-191423,599065,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":4438434,"cogs":4249988,"gross_prof":188446,"sell_exp":351100,"admin_exp":51002,"oth_op_rev":55740,"oth_op_exp":28346,"interest_expenses":2263,"income_before_income_taxes":-188525,"provision_for_income_taxes":3424,"income_after_income_taxes":-191949,"net_income":-191949},"balance_data":{"cash":69833,"accounts_receivable":595943,"cur_assets":665776,"fixed_assets":54427,"non_cur_assets":54427,"assets":720203,"cur_liab":726193,"equity":-5990,"equities":720203},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4249988,4249988,false],["net_turnover_source","gross_profit_calc",188446,188446,false],["gross_profit_calc","selling_exp",351100,351100,false],["gross_profit_calc","admin_exp",51002,51002,false],["gross_profit_calc","other_op_exp_exp",28346,28346,false]]}},"financial_ratios":{"current_ratio":{"value":0.9168031088154251},"quick_ratio":{"value":0.9168031088154251},"net_profit_margin":{"value":-0.04324701009410076},"roa":{"value":-0.2665206893056541},"roe":{"value":32.0449081803005},"debt_to_equity":{"value":-121.23422370617696,"negative_equity":true},"interest_coverage":{"value":-82.30755634114009},"asset_turnover":{"value":6.162754112382204},"altman_z_score":{"value":5.2762256343920315},"roce":{"value":31.09549248747913}},"source_ids":{"financial_statement_id":"2332211","income_statement_id":"2332211","balance_sheet_id":"2332211"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":3901471,"cogs":3522930,"gross_prof":378541,"sell_exp":271126,"admin_exp":50127,"oth_op_rev":91347,"oth_op_exp":19521,"interest_expenses":7926,"income_before_income_taxes":121188,"provision_for_income_taxes":3485,"income_after_income_taxes":117703,"net_income":117703},"balance_data":{"cash":28735,"accounts_receivable":746052,"cur_assets":774787,"fixed_assets":53959,"non_cur_assets":53959,"assets":828746,"cur_liab":642787,"equity":185959,"equities":828746},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3522930,3522930,false],["net_turnover_source","gross_profit_calc",378541,378541,false],["gross_profit_calc","selling_exp",271126,271126,false],["gross_profit_calc","admin_exp",50127,50127,false],["gross_profit_calc","other_op_exp_exp",19521,19521,false]]}},"financial_ratios":{"current_ratio":{"value":1.2053557399262897},"quick_ratio":{"value":1.2053557399262897},"net_profit_margin":{"value":0.030168877328576836},"roa":{"value":0.14202542154049613},"roe":{"value":0.6329513494910168},"debt_to_equity":{"value":3.4566060260595077,"negative_equity":false},"interest_coverage":{"value":16.28993186979561},"asset_turnover":{"value":4.7076800370680525},"altman_z_score":{"value":5.608080800206595},"roce":{"value":0.694314338106787}},"source_ids":{"financial_statement_id":"2056214","income_statement_id":"2056214","balance_sheet_id":"2056214"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":3424906,"cogs":2976651,"gross_prof":448255,"sell_exp":248368,"admin_exp":114587,"oth_op_rev":157399,"oth_op_exp":34633,"interest_expenses":18408,"income_before_income_taxes":189658,"provision_for_income_taxes":533,"income_after_income_taxes":189125,"net_income":189125},"balance_data":{"cash":29293,"accounts_receivable":969846,"cur_assets":999139,"fixed_assets":47786,"non_cur_assets":47786,"assets":1046925,"cur_liab":671868,"non_cur_liab":306801,"equity":68256,"equities":1046925},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2976651,2976651,false],["net_turnover_source","gross_profit_calc",448255,448255,false],["gross_profit_calc","selling_exp",248368,248368,false],["gross_profit_calc","admin_exp",114587,114587,false],["gross_profit_calc","other_op_exp_exp",34633,34633,false]]}},"financial_ratios":{"current_ratio":{"value":1.4871060982216744},"quick_ratio":{"value":1.4871060982216744},"net_profit_margin":{"value":0.055220493642745234},"roa":{"value":0.1806480884495069},"roe":{"value":2.770818682606657},"debt_to_equity":{"value":14.338212025316455,"negative_equity":false},"interest_coverage":{"value":11.303020425901781},"asset_turnover":{"value":3.2713957542326337},"altman_z_score":{"value":4.190988168205495},"roce":{"value":0.5547583433984701}},"source_ids":{"financial_statement_id":"1932255","income_statement_id":"1932255","balance_sheet_id":"1932255"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":2799120,"cogs":2429707,"gross_prof":369413,"sell_exp":259345,"admin_exp":40471,"oth_op_rev":1651,"oth_op_exp":12446,"interest_expenses":14251,"income_before_income_taxes":44551,"income_after_income_taxes":44551,"net_income":44551},"balance_data":{"cash":63971,"accounts_receivable":823841,"cur_assets":887812,"fixed_assets":16345,"non_cur_assets":16345,"assets":904157,"cur_liab":290157,"non_cur_liab":734869,"equity":-120869,"equities":904157},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2429707,2429707,false],["net_turnover_source","gross_profit_calc",369413,369413,false],["gross_profit_calc","selling_exp",259345,259345,false],["gross_profit_calc","admin_exp",40471,40471,false],["gross_profit_calc","other_op_exp_exp",12446,12446,false]]}},"financial_ratios":{"current_ratio":{"value":3.059764196624586},"quick_ratio":{"value":3.059764196624586},"net_profit_margin":{"value":0.0159160736231387},"roa":{"value":0.04927352218696532},"roe":{"value":-0.3685891336901935},"debt_to_equity":{"value":-8.480470592128668,"negative_equity":true},"interest_coverage":{"value":4.126166584801067},"asset_turnover":{"value":3.095834019976619},"altman_z_score":{"value":3.602895614506959},"roce":{"value":0.0957687296416938}},"source_ids":{"financial_statement_id":"1465557","income_statement_id":"1465557","balance_sheet_id":"1465557"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":1907150,"cogs":700291,"gross_prof":1206859,"sell_exp":1379526,"admin_exp":18447,"oth_op_rev":106,"oth_op_exp":415,"income_before_income_taxes":-191423,"income_after_income_taxes":-191423,"net_income":-191423},"balance_data":{"cash":30571,"accounts_receivable":568494,"cur_assets":599065,"assets":599065,"cur_liab":227223,"non_cur_liab":537262,"equity":-165420,"equities":599065},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",700291,700291,false],["net_turnover_source","gross_profit_calc",1206859,1206859,false],["gross_profit_calc","selling_exp",1379526,1379526,false],["gross_profit_calc","admin_exp",18447,18447,false],["gross_profit_calc","other_op_exp_exp",415,415,false]]}},"financial_ratios":{"current_ratio":{"value":2.6364628580733465},"quick_ratio":{"value":2.6364628580733465},"net_profit_margin":{"value":-0.10037123456466455},"roa":{"value":-0.31953627736556134},"roe":{"value":1.15719380969653},"debt_to_equity":{"value":-4.62147866037964,"negative_equity":true},"asset_turnover":{"value":3.183544356622403},"altman_z_score":{"value":2.3046604012793583},"roce":{"value":-0.5147966071611061}},"source_ids":{"financial_statement_id":"1327017","income_statement_id":"1327017","balance_sheet_id":"1327017"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 28.08.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"85.55","31.84","53.23",12,"1 084.34","~ 831.44"],[2023,"145.65","34.38","58.91",12,"1 200.05","~ 905.39"],[2022,"65.13","21.23","38.19",9,"1 037.29","~ 758.97"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","34.95","10.44","20.94",11,"1 861.38","~ 1 381.37"],["2026. gada 1. ceturksnis","28.64","10.00","18.63",10,"1 821.65","~ 1 354.88"],["2025. gada 4. ceturksnis","32.90","11.61","21.29",10,"2 081.74","~ 1 518.11"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":53.23,"employees":12,"gross_salary_raw":1084.3437306476321,"gross_salary_formatted":"1 084.34","net_salary_formatted":"~ 831.44","vsaoi_employee_part":"113.86","non_taxable_minimum":"275.25","iin_part":"139.05","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":53.23,"employees":12,"gross_salary_raw":1084.3437306476321,"gross_salary_formatted":"1 084.34","net_salary_formatted":"~ 831.44","vsaoi_employee_part":"113.86","non_taxable_minimum":"275.25","iin_part":"139.05","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2018-10-11"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2018,2,"EUR"],[2019,5,"EUR"],[2020,5,"EUR"],[2021,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-11-28"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV12ZZZ40203110396","K","SIA","2017-12-07","Rīga, Matīsa iela 38B - 46",1009,117631568,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6820  ","010093","Latgales priekšpilsēta","85.55","31.84","53.23",12],[2023,"sabiedrība ar ierobežotu atbildību","6820  ","010093","Latgales priekšpilsēta","145.65","34.38","58.91",12],[2022,"sabiedrība ar ierobežotu atbildību","6820  ","010093","Latgales priekšpilsēta","65.13","21.23","38.19",9]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 28.08.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["HOME CARE SIA","2025. gada 4. ceturksnis","32.90","0.00","0.00","11.61","21.29","10"],["HOME CARE SIA","2026. gada 1. ceturksnis","28.64","0.00","0.00","10.00","18.63","10"],["HOME CARE SIA","2026. gada 2. ceturksnis","34.95","0.0","0.0","10.44","20.94","11"]]},"vid_statusi":{"columns":["veids","statuss","papildus"],"data":[["pvn_grupa","Galvenais uzņēmums","PVN GRUPA HOME CARE"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses","provision_for_income_taxes"],"data":[[1066227,338268,727959,796830,16331,1878,75342,-158666,-158666,-158666,null,null],[1340438,258181,1082257,1030804,17396,null,418,33639,33639,33639,null,null],[1907150,700291,1206859,1379526,18447,106,415,-191423,-191423,-191423,null,null],[2799120,2429707,369413,259345,40471,1651,12446,44551,44551,44551,14251,null],[3424906,2976651,448255,248368,114587,157399,34633,189658,189125,189125,18408,533]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[45677,127456,538148,711281,934,934,712215,91036,628815,-7636,712215],[18722,247848,537199,803769,744,744,804513,145403,633107,26003,804513],[30571,568494,null,599065,null,null,599065,227223,537262,-165420,599065],[63971,823841,null,887812,16345,16345,904157,290157,734869,-120869,904157],[29293,969846,null,999139,47786,47786,1046925,671868,306801,68256,1046925]]}}}