{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203110837","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203110837"},"registration_number":"40203110837","company_name":"SIA \"Commercialization Reactor Fund\" AIFP","company_type":"SIA","registered_date":"2017-12-08","area_of_activity":{"nace_code":"6630","nace_description":"Fondu pārvaldība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,89857,-1633,46579,2,"EUR"],[2024,125482,-7577,55837,3,"EUR"],[2023,269268,-39324,71615,5,"EUR"],[2022,261899,-10394,104391,5,"EUR"],[2021,313789,31496,139617,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":89857,"cogs":17515,"gross_prof":72342,"sell_exp":455,"admin_exp":75524,"oth_op_rev":136,"oth_op_exp":36,"other_long_term_investment_earnings":2600,"interest_expenses":43,"income_before_income_taxes":-980,"provision_for_income_taxes":653,"income_after_income_taxes":-1633,"net_income":-1633},"balance_data":{"cash":5364,"accounts_receivable":16008,"cur_assets":21372,"investments":25207,"non_cur_assets":25207,"assets":46579,"cur_liab":15769,"equity":30810,"equities":46579},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",17515,17515,false],["net_turnover_source","gross_profit_calc",72342,72342,false],["gross_profit_calc","selling_exp",455,455,false],["gross_profit_calc","admin_exp",75524,75524,false],["gross_profit_calc","other_op_exp_exp",36,36,false]]}},"financial_ratios":{"current_ratio":{"value":1.3553173948887056},"quick_ratio":{"value":1.3553173948887056},"net_profit_margin":{"value":-0.018173319830397185},"roa":{"value":-0.035058717447776895},"roe":{"value":-0.05300227198961376},"debt_to_equity":{"value":0.5118143459915612,"negative_equity":false},"interest_coverage":{"value":-21.790697674418606},"asset_turnover":{"value":1.9291311535241202},"altman_z_score":{"value":3.3298835071166932},"roce":{"value":-0.03041220382992535}},"source_ids":{"financial_statement_id":"2204600","income_statement_id":"2204600","balance_sheet_id":"2204600"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":125482,"cogs":56108,"gross_prof":69374,"sell_exp":5618,"admin_exp":77666,"oth_op_rev":4826,"oth_op_exp":139,"other_long_term_investment_earnings":1646,"income_before_income_taxes":-7577,"income_after_income_taxes":-7577,"net_income":-7577},"balance_data":{"cash":382,"accounts_receivable":29829,"cur_assets":30211,"investments":25207,"intangible_assets":419,"non_cur_assets":25626,"assets":55837,"cur_liab":23394,"equity":32443,"equities":55837},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",56108,56108,false],["net_turnover_source","gross_profit_calc",69374,69374,false],["gross_profit_calc","selling_exp",5618,5618,false],["gross_profit_calc","admin_exp",77666,77666,false],["gross_profit_calc","other_op_exp_exp",139,139,false]]}},"financial_ratios":{"current_ratio":{"value":1.2913995041463624},"quick_ratio":{"value":1.2913995041463624},"net_profit_margin":{"value":-0.06038316252530243},"roa":{"value":-0.13569855113992513},"roe":{"value":-0.23354806892087662},"debt_to_equity":{"value":0.7210800480843326,"negative_equity":false},"asset_turnover":{"value":2.2472912226659743},"altman_z_score":{"value":2.983310420794253},"roce":{"value":-0.23354806892087662}},"source_ids":{"financial_statement_id":"2037056","income_statement_id":"2037056","balance_sheet_id":"2037056"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":269268,"cogs":209953,"gross_prof":59315,"sell_exp":18206,"admin_exp":80032,"oth_op_exp":148,"income_before_income_taxes":-39071,"provision_for_income_taxes":253,"income_after_income_taxes":-39324,"net_income":-39324},"balance_data":{"cash":32710,"accounts_receivable":18256,"cur_assets":50966,"investments":19330,"intangible_assets":1319,"non_cur_assets":20649,"assets":71615,"cur_liab":31595,"equity":40020,"equities":71615},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",209953,209953,false],["net_turnover_source","gross_profit_calc",59315,59315,false],["gross_profit_calc","selling_exp",18206,18206,false],["gross_profit_calc","admin_exp",80032,80032,false],["gross_profit_calc","other_op_exp_exp",148,148,false]]}},"financial_ratios":{"current_ratio":{"value":1.6131033391359393},"quick_ratio":{"value":1.6131033391359393},"net_profit_margin":{"value":-0.1460403761308436},"roa":{"value":-0.5491028415834671},"roe":{"value":-0.9826086956521739},"debt_to_equity":{"value":0.789480259870065,"negative_equity":false},"asset_turnover":{"value":3.759938560357467},"altman_z_score":{"value":3.2565897740437575},"roce":{"value":-0.9762868565717141}},"source_ids":{"financial_statement_id":"1945506","income_statement_id":"1945506","balance_sheet_id":"1945506"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":261899,"cogs":162877,"gross_prof":99022,"sell_exp":19924,"admin_exp":86735,"oth_op_rev":174,"oth_op_exp":2109,"income_before_income_taxes":-9572,"provision_for_income_taxes":822,"income_after_income_taxes":-10394,"net_income":-10394},"balance_data":{"cash":82394,"accounts_receivable":8641,"cur_assets":91035,"investments":11137,"intangible_assets":2219,"non_cur_assets":13356,"assets":104391,"cur_liab":25047,"equity":79344,"equities":104391},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",162877,162877,false],["net_turnover_source","gross_profit_calc",99022,99022,false],["gross_profit_calc","selling_exp",19924,19924,false],["gross_profit_calc","admin_exp",86735,86735,false],["gross_profit_calc","other_op_exp_exp",2109,2109,false]]}},"financial_ratios":{"current_ratio":{"value":3.6345670140136543},"quick_ratio":{"value":3.6345670140136543},"net_profit_margin":{"value":-0.03968705493339035},"roa":{"value":-0.09956797041890585},"roe":{"value":-0.13099919338576327},"debt_to_equity":{"value":0.3156760435571688,"negative_equity":false},"asset_turnover":{"value":2.50882738933433},"altman_z_score":{"value":4.646403239936336},"roce":{"value":-0.12063924178261747}},"source_ids":{"financial_statement_id":"1782379","income_statement_id":"1782379","balance_sheet_id":"1782379"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":313789,"cogs":146104,"gross_prof":167685,"sell_exp":12885,"admin_exp":123381,"oth_op_exp":1442,"other_long_term_investment_earnings":2000,"income_before_income_taxes":31977,"provision_for_income_taxes":481,"income_after_income_taxes":31496,"net_income":31496},"balance_data":{"cash":122106,"accounts_receivable":9019,"cur_assets":131125,"investments":5372,"intangible_assets":3120,"non_cur_assets":8492,"assets":139617,"cur_liab":49879,"equity":89738,"equities":139617},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",146104,146104,false],["net_turnover_source","gross_profit_calc",167685,167685,false],["gross_profit_calc","selling_exp",12885,12885,false],["gross_profit_calc","admin_exp",123381,123381,false],["gross_profit_calc","other_op_exp_exp",1442,1442,false]]}},"financial_ratios":{"current_ratio":{"value":2.628861845666513},"quick_ratio":{"value":2.628861845666513},"net_profit_margin":{"value":0.1003731807042312},"roa":{"value":0.22558857445726524},"roe":{"value":0.3509772894425996},"debt_to_equity":{"value":0.555829191646794,"negative_equity":false},"asset_turnover":{"value":2.2474985137913004},"altman_z_score":{"value":4.67188034587755},"roce":{"value":0.3563373375827409}},"source_ids":{"financial_statement_id":"1422430","income_statement_id":"1422430","balance_sheet_id":"1422430"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 13.09.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"27.57","8.19","13.77",3,"1 122.03","~ 855.52"],[2023,"37.22","11.50","19.36",5,"946.51","~ 743.36"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","2.62","0.62","1.84",2,"***","***"],["2026. gada 1. ceturksnis","3.21","0.63","1.84",2,"***","***"],["2025. gada 4. ceturksnis","2.67","0.67","1.87",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":13.77,"employees":3,"gross_salary_raw":1122.029920797888,"gross_salary_formatted":"1 122.03","net_salary_formatted":"~ 855.52","vsaoi_employee_part":"117.81","non_taxable_minimum":"260.75","iin_part":"148.69","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":13.77,"employees":3,"gross_salary_raw":1122.029920797888,"gross_salary_formatted":"1 122.03","net_salary_formatted":"~ 855.52","vsaoi_employee_part":"117.81","non_taxable_minimum":"260.75","iin_part":"148.69","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",30000,"EUR","2021-05-21"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,3,"EUR"],[2019,4,"EUR"],[2020,4,"EUR"],[2021,4,"EUR"],[2022,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-11-21"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2018-02-20","SIA \"Commercialization Reactor Fund\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV36ZZZ40203110837","K","SIA","2017-12-08","Rīga, Zalves iela 45 - 3B",1046,117428684,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6630  ","010095","Zemgales priekšpilsēta","27.57","8.19","13.77",3],[2023,"sabiedrība ar ierobežotu atbildību","6630  ","010094","Vidzemes priekšpilsēta","37.22","11.50","19.36",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 13.09.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["COMMERCIALIZATION REACTOR FUND SIA","2025. gada 4. ceturksnis","2.67","0.13","0.00","0.67","1.87","2"],["COMMERCIALIZATION REACTOR FUND SIA","2026. gada 1. ceturksnis","3.21","0.09","0.00","0.63","1.84","2"],["COMMERCIALIZATION REACTOR FUND SIA","2026. gada 2. ceturksnis","2.62","0.05","0.0","0.62","1.84","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_long_term_investment_earnings"],"data":[[375544,204870,170674,12188,149829,1002,3411,6248,415,5833,5833,null],[369564,204773,164791,7301,129222,null,1675,26593,370,26223,26223,null],[313789,146104,167685,12885,123381,null,1442,31977,481,31496,31496,2000],[261899,162877,99022,19924,86735,174,2109,-9572,822,-10394,-10394,null],[269268,209953,59315,18206,80032,null,148,-39071,253,-39324,-39324,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[47514,23025,70539,1,2804,1460,4265,74804,42785,32019,74804],[80166,15423,95589,1,1033,1092,2126,97715,39473,58242,97715],[122106,9019,131125,5372,null,3120,8492,139617,49879,89738,139617],[82394,8641,91035,11137,null,2219,13356,104391,25047,79344,104391],[32710,18256,50966,19330,null,1319,20649,71615,31595,40020,71615]]}}}