{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203112109","dati_atjaunoti":"2026-09-11","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203112109","company_name":"Sabiedrība ar ierobežotu atbildību \"Smārdes doktorāts\"","company_type":"SIA","registered_date":"2017-12-15","area_of_activity":{"nace_code":"8621","nace_description":"Vispārējās ārstu prakses"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,205352,4863,31565,6,"EUR"],[2024,199132,2392,33332,6,"EUR"],[2023,166574,-3640,39415,5,"EUR"],[2022,189799,3825,57905,6,"EUR"],[2021,208247,49238,78079,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":205352,"cogs":188075,"gross_prof":17277,"admin_exp":4609,"oth_op_exp":5305,"income_before_income_taxes":7363,"provision_for_income_taxes":2500,"income_after_income_taxes":4863,"net_income":4863},"balance_data":{"cash":7883,"accounts_receivable":16036,"inventories":1618,"cur_assets":25537,"fixed_assets":6028,"non_cur_assets":6028,"assets":31565,"cur_liab":17324,"equity":14241,"equities":31565},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",188075,188075,false],["net_turnover_source","gross_profit_calc",17277,17277,false],["gross_profit_calc","admin_exp",4609,4609,false],["gross_profit_calc","other_op_exp_exp",5305,5305,false],["gross_profit_calc","ebit_calc",7363,7363,false]]}},"financial_ratios":{"current_ratio":{"value":1.4740821981066727},"quick_ratio":{"value":1.380685753867467},"net_profit_margin":{"value":0.02368128871401301},"roa":{"value":0.15406304451132583},"roe":{"value":0.3414788287339372},"debt_to_equity":{"value":1.2164876062074292,"negative_equity":false},"asset_turnover":{"value":6.505686678282908},"altman_z_score":{"value":8.131379688016096},"roce":{"value":0.5170282985745384}},"source_ids":{"financial_statement_id":"2247651","income_statement_id":"2247651","balance_sheet_id":"2247651"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":199132,"cogs":183941,"gross_prof":15191,"sell_exp":74,"admin_exp":4825,"oth_op_rev":1288,"oth_op_exp":6688,"income_before_income_taxes":4892,"provision_for_income_taxes":2500,"income_after_income_taxes":2392,"net_income":2392},"balance_data":{"cash":8128,"accounts_receivable":16715,"inventories":2885,"cur_assets":27728,"fixed_assets":5604,"non_cur_assets":5604,"assets":33332,"cur_liab":13954,"equity":19378,"equities":33332},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",183941,183941,false],["net_turnover_source","gross_profit_calc",15191,15191,false],["gross_profit_calc","selling_exp",74,74,false],["gross_profit_calc","admin_exp",4825,4825,false],["gross_profit_calc","other_op_exp_exp",6688,6688,false]]}},"financial_ratios":{"current_ratio":{"value":1.9871004729826574},"quick_ratio":{"value":1.7803497205102479},"net_profit_margin":{"value":0.01201213265572585},"roa":{"value":0.0717628705148206},"roe":{"value":0.12343895138817215},"debt_to_equity":{"value":0.7200949530395294,"negative_equity":false},"asset_turnover":{"value":5.974198967958718},"altman_z_score":{"value":7.790213812227421},"roce":{"value":0.25245123335741565}},"source_ids":{"financial_statement_id":"1991248","income_statement_id":"1991248","balance_sheet_id":"1991248"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":166574,"cogs":159100,"gross_prof":7474,"sell_exp":808,"admin_exp":2520,"oth_op_rev":1481,"oth_op_exp":6267,"income_before_income_taxes":-640,"provision_for_income_taxes":3000,"income_after_income_taxes":-3640,"net_income":-3640},"balance_data":{"cash":10793,"accounts_receivable":14341,"inventories":2003,"cur_assets":27137,"fixed_assets":12278,"non_cur_assets":12278,"assets":39415,"cur_liab":12429,"equity":26986,"equities":39415},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",159100,159100,false],["net_turnover_source","gross_profit_calc",7474,7474,false],["gross_profit_calc","selling_exp",808,808,false],["gross_profit_calc","admin_exp",2520,2520,false],["gross_profit_calc","other_op_exp_exp",6267,6267,false]]}},"financial_ratios":{"current_ratio":{"value":2.183361493281841},"quick_ratio":{"value":2.022206130823075},"net_profit_margin":{"value":-0.02185214979528618},"roa":{"value":-0.09235062793352784},"roe":{"value":-0.13488475505817832},"debt_to_equity":{"value":0.46057214852145556,"negative_equity":false},"asset_turnover":{"value":4.226157554230623},"altman_z_score":{"value":5.926628260112007},"roce":{"value":-0.023716000889350032}},"source_ids":{"financial_statement_id":"1897425","income_statement_id":"1897425","balance_sheet_id":"1897425"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":189799,"cogs":175309,"gross_prof":14490,"sell_exp":645,"admin_exp":2610,"oth_op_rev":1548,"oth_op_exp":3958,"income_before_income_taxes":8825,"provision_for_income_taxes":5000,"income_after_income_taxes":3825,"net_income":3825},"balance_data":{"cash":30388,"accounts_receivable":13291,"inventories":1582,"cur_assets":45261,"fixed_assets":12644,"non_cur_assets":12644,"assets":57905,"cur_liab":15279,"equity":42626,"equities":57905},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",175309,175309,false],["net_turnover_source","gross_profit_calc",14490,14490,false],["gross_profit_calc","selling_exp",645,645,false],["gross_profit_calc","admin_exp",2610,2610,false],["gross_profit_calc","other_op_exp_exp",3958,3958,false]]}},"financial_ratios":{"current_ratio":{"value":2.962301197722364},"quick_ratio":{"value":2.858760390077885},"net_profit_margin":{"value":0.020152898592721773},"roa":{"value":0.06605647180727053},"roe":{"value":0.08973396518556749},"debt_to_equity":{"value":0.3584432036785061,"negative_equity":false},"asset_turnover":{"value":3.277765305241344},"altman_z_score":{"value":5.9112207222460444},"roce":{"value":0.20703326608173414}},"source_ids":{"financial_statement_id":"1735877","income_statement_id":"1735877","balance_sheet_id":"1735877"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":208247,"cogs":147584,"gross_prof":60663,"sell_exp":610,"admin_exp":2217,"oth_op_rev":1481,"oth_op_exp":4479,"income_before_income_taxes":54838,"provision_for_income_taxes":5600,"income_after_income_taxes":49238,"net_income":49238},"balance_data":{"cash":39680,"accounts_receivable":27673,"inventories":561,"cur_assets":67914,"fixed_assets":10165,"non_cur_assets":10165,"assets":78079,"cur_liab":19278,"equity":58801,"equities":78079},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",147584,147584,false],["net_turnover_source","gross_profit_calc",60663,60663,false],["gross_profit_calc","selling_exp",610,610,false],["gross_profit_calc","admin_exp",2217,2217,false],["gross_profit_calc","other_op_exp_exp",4479,4479,false]]}},"financial_ratios":{"current_ratio":{"value":3.522875816993464},"quick_ratio":{"value":3.493775287892935},"net_profit_margin":{"value":0.2364403808938424},"roa":{"value":0.6306177077062974},"roe":{"value":0.8373667114504856},"debt_to_equity":{"value":0.3278515671502185,"negative_equity":false},"asset_turnover":{"value":2.6671320073259137},"altman_z_score":{"value":7.209532695210854},"roce":{"value":0.9326031870206289}},"source_ids":{"financial_statement_id":"1369439","income_statement_id":"1369439","balance_sheet_id":"1369439"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"61.64","22.40","36.70",6,"1 495.23","~ 1 094.02"],[2023,"60.52","20.25","33.27",5,"1 626.58","~ 1 177.97"],[2022,"70.08","24.36","39.86",5,"1 948.76","~ 1 393.00"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","22.0","7.9","14.09",6,"2 296.21","~ 1 671.31"],["2026. gada 1. ceturksnis","21.60","7.43","12.92",6,"2 105.54","~ 1 544.17"],["2025. gada 4. ceturksnis","16.59","5.96","9.38",5,"1 834.36","~ 1 353.16"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":36.7,"employees":6,"gross_salary_raw":1495.2250578533947,"gross_salary_formatted":"1 495.23","net_salary_formatted":"~ 1 094.02","vsaoi_employee_part":"157.00","non_taxable_minimum":"117.22","iin_part":"244.20","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":36.7,"employees":6,"gross_salary_raw":1495.2250578533947,"gross_salary_formatted":"1 495.23","net_salary_formatted":"~ 1 094.02","vsaoi_employee_part":"157.00","non_taxable_minimum":"117.22","iin_part":"244.20","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2017-12-15"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2018,2,"EUR"],[2019,2,"EUR"],[2020,2,"EUR"],[2021,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-12-04"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV30ZZZ40203112109","K","SIA","2017-12-15","Tukuma nov., Smārdes pag., Smārde, Jaunā iela 9",3129,106453084,100016710,"0905182"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8621  ","052540","Smārdes pag.","61.64","22.40","36.70",6],[2023,"sabiedrība ar ierobežotu atbildību","8621  ","052540","Smārdes pag.","60.52","20.25","33.27",5],[2022,"sabiedrība ar ierobežotu atbildību","8621  ","052540","Smārdes pag.","70.08","24.36","39.86",5]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SMĀRDES DOKTORĀTS SIA","2025. gada 4. ceturksnis","16.59","0.00","0.00","5.96","9.38","5"],["SMĀRDES DOKTORĀTS SIA","2026. gada 1. ceturksnis","21.60","0.00","0.00","7.43","12.92","6"],["SMĀRDES DOKTORĀTS SIA","2026. gada 2. ceturksnis","22.0","0.0","0.0","7.9","14.09","6"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[94527,71345,23182,610,3519,195,2980,16268,16268,16268,null],[102662,85943,16719,610,2289,1340,6805,8355,8355,8355,null],[208247,147584,60663,610,2217,1481,4479,54838,49238,49238,5600],[189799,175309,14490,645,2610,1548,3958,8825,3825,3825,5000],[166574,159100,7474,808,2520,1481,6267,-640,-3640,-3640,3000]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[13564,7055,441,21060,6534,6534,27594,3986,23608,27594],[19791,10524,326,30641,10249,10249,40890,8927,31963,40890],[39680,27673,561,67914,10165,10165,78079,19278,58801,78079],[30388,13291,1582,45261,12644,12644,57905,15279,42626,57905],[10793,14341,2003,27137,12278,12278,39415,12429,26986,39415]]}},"eu_funds":{"periods":{"no":"2019-09-23","lidz":"2020-06-30"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_finansejuma_sanemejs":{"projektu_skaits":1,"pabeigti":1,"es_finansejums_eur":6243.25,"attiecinamas_izmaksas_eur":7345,"lielakie_projekti":{"columns":["projekts","programma","fonds","es_finansejums_eur","attiecinamas_izmaksas_eur","statuss","sakums","beigas"],"data":[["Smārdes doktorāta medicīnisko pakalpojumu uzlabošana.","Uzlabot kvalitatīvu veselības aprūpes pakalpojumu pieejamību, jo īpaši sociālās, teritoriālās atstumtības un nabadzības riskam pakļautajiem iedzīvotājiem, attīstot veselības aprūpes infrastruktūru 4.kārtas 1.apakškārtas 1.uzsaukums","ERAF",6243.25,7345,"Pabeigts","2019-09-23","2020-06-30"]]}}}}