{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203112452","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203112452"},"registration_number":"40203112452","company_name":"SIA \"F-Optika\"","company_type":"SIA","registered_date":"2017-12-18","area_of_activity":{"nace_code":"4774","nace_description":"Medicīnas un ortopēdisko preču mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,263963,215,320315,7,"EUR"],[2024,272682,972,281169,7,"EUR"],[2023,260629,-24851,263537,7,"EUR"],[2022,255834,-8866,237587,7,"EUR"],[2021,227133,15050,245237,7,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":263963,"cogs":116889,"gross_prof":147074,"sell_exp":123559,"admin_exp":23300,"income_before_income_taxes":215,"income_after_income_taxes":215,"net_income":215},"balance_data":{"cash":1854,"accounts_receivable":7204,"inventories":310918,"cur_assets":319976,"fixed_assets":339,"non_cur_assets":339,"assets":320315,"cur_liab":394460,"equity":-74145,"equities":320315},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",116889,116889,false],["net_turnover_source","gross_profit_calc",147074,147074,false],["gross_profit_calc","selling_exp",123559,123559,false],["gross_profit_calc","admin_exp",23300,23300,false],["gross_profit_calc","ebit_calc",215,215,false]]}},"financial_ratios":{"current_ratio":{"value":0.8111747705724281},"quick_ratio":{"value":0.022963038077371597},"net_profit_margin":{"value":0.0008145080939374079},"roa":{"value":0.000671214273449573},"roe":{"value":-0.0028997235147346415},"debt_to_equity":{"value":-5.320115988940589,"negative_equity":true},"asset_turnover":{"value":0.8240731779654402},"altman_z_score":{"value":0.3827787053765061},"roce":{"value":-0.0028997235147346415}},"source_ids":{"financial_statement_id":"2257002","income_statement_id":"2257002","balance_sheet_id":"2257002"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":272682,"cogs":119723,"gross_prof":152959,"sell_exp":128676,"admin_exp":23308,"income_before_income_taxes":975,"provision_for_income_taxes":3,"income_after_income_taxes":972,"net_income":972},"balance_data":{"cash":4451,"accounts_receivable":7559,"inventories":266854,"cur_assets":278864,"fixed_assets":2305,"non_cur_assets":2305,"assets":281169,"cur_liab":355529,"equity":-74360,"equities":281169},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",119723,119723,false],["net_turnover_source","gross_profit_calc",152959,152959,false],["gross_profit_calc","selling_exp",128676,128676,false],["gross_profit_calc","admin_exp",23308,23308,false],["gross_profit_calc","ebit_calc",975,975,false]]}},"financial_ratios":{"current_ratio":{"value":0.7843635821550422},"quick_ratio":{"value":0.03378064799214691},"net_profit_margin":{"value":0.0035645917222258895},"roa":{"value":0.0034569956147370443},"roe":{"value":-0.01307154384077461},"debt_to_equity":{"value":-4.7811861215707365,"negative_equity":true},"asset_turnover":{"value":0.9698153068083608},"altman_z_score":{"value":0.47130067310563956},"roce":{"value":-0.013111888111888112}},"source_ids":{"financial_statement_id":"2024783","income_statement_id":"2024783","balance_sheet_id":"2024783"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":260629,"cogs":141994,"gross_prof":118635,"sell_exp":120386,"admin_exp":23137,"oth_op_rev":50,"oth_op_exp":10,"income_before_income_taxes":-24848,"provision_for_income_taxes":3,"income_after_income_taxes":-24851,"net_income":-24851},"balance_data":{"cash":8184,"accounts_receivable":7344,"inventories":243481,"cur_assets":259009,"fixed_assets":4528,"non_cur_assets":4528,"assets":263537,"cur_liab":338869,"equity":-75332,"equities":263537},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",141994,141994,false],["net_turnover_source","gross_profit_calc",118635,118635,false],["gross_profit_calc","selling_exp",120386,120386,false],["gross_profit_calc","admin_exp",23137,23137,false],["gross_profit_calc","other_op_exp_exp",10,10,false]]}},"financial_ratios":{"current_ratio":{"value":0.7643337100767553},"quick_ratio":{"value":0.0458230171541215},"net_profit_margin":{"value":-0.09535009534625848},"roa":{"value":-0.09429795436693898},"roe":{"value":0.32988636967025964},"debt_to_equity":{"value":-4.498340678596081,"negative_equity":true},"asset_turnover":{"value":0.9889654963060216},"altman_z_score":{"value":0.14128309199694755},"roce":{"value":0.3298465459565656}},"source_ids":{"financial_statement_id":"1899193","income_statement_id":"1899193","balance_sheet_id":"1899193"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":255834,"cogs":122567,"gross_prof":133267,"sell_exp":123209,"admin_exp":18910,"oth_op_exp":11,"income_before_income_taxes":-8863,"provision_for_income_taxes":3,"income_after_income_taxes":-8866,"net_income":-8866},"balance_data":{"cash":8147,"accounts_receivable":7172,"inventories":214137,"cur_assets":229456,"fixed_assets":8131,"non_cur_assets":8131,"assets":237587,"cur_liab":288068,"equity":-50481,"equities":237587},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",122567,122567,false],["net_turnover_source","gross_profit_calc",133267,133267,false],["gross_profit_calc","selling_exp",123209,123209,false],["gross_profit_calc","admin_exp",18910,18910,false],["gross_profit_calc","other_op_exp_exp",11,11,false]]}},"financial_ratios":{"current_ratio":{"value":0.7965341516586362},"quick_ratio":{"value":0.05317841620728439},"net_profit_margin":{"value":-0.03465528428590414},"roa":{"value":-0.03731685656201728},"roe":{"value":0.17563043521324856},"debt_to_equity":{"value":-5.706463818070165,"negative_equity":true},"asset_turnover":{"value":1.0768013401406642},"altman_z_score":{"value":0.5282957371894121},"roce":{"value":0.1755710069134922}},"source_ids":{"financial_statement_id":"1745273","income_statement_id":"1745273","balance_sheet_id":"1745273"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":227133,"cogs":134729,"gross_prof":92404,"sell_exp":80534,"admin_exp":7747,"oth_op_rev":10935,"income_before_income_taxes":15058,"provision_for_income_taxes":8,"income_after_income_taxes":15050,"net_income":15050},"balance_data":{"cash":10047,"accounts_receivable":13639,"inventories":209762,"cur_assets":233448,"fixed_assets":11789,"non_cur_assets":11789,"assets":245237,"cur_liab":286852,"equity":-41615,"equities":245237},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",134729,134729,false],["net_turnover_source","gross_profit_calc",92404,92404,false],["gross_profit_calc","selling_exp",80534,80534,false],["gross_profit_calc","admin_exp",7747,7747,false],["gross_profit_calc","ebit_calc",4123,4123,false]]}},"financial_ratios":{"current_ratio":{"value":0.8138273395339757},"quick_ratio":{"value":0.08257219750951711},"net_profit_margin":{"value":0.0662607371011698},"roa":{"value":0.0613692061149011},"roe":{"value":-0.3616484440706476},"debt_to_equity":{"value":-6.892995314189595,"negative_equity":true},"asset_turnover":{"value":0.926177534385105},"altman_z_score":{"value":0.7543018716111206},"roce":{"value":-0.36184068244623335}},"source_ids":{"financial_statement_id":"1397701","income_statement_id":"1397701","balance_sheet_id":"1397701"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 28.12.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"55.22","8.20","23.30",7,"813.67","~ 658.46"],[2023,"49.13","6.15","21.85",7,"763.04","~ 626.10"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","15.46","2.08","6.7",7,"935.90","~ 764.28"],["2026. gada 1. ceturksnis","10.87","1.88","6.30",7,"880.02","~ 727.03"],["2025. gada 4. ceturksnis","10.59","1.89","6.20",7,"866.05","~ 707.51"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":23.3,"employees":7,"gross_salary_raw":813.6724915839027,"gross_salary_formatted":"813.67","net_salary_formatted":"~ 658.46","vsaoi_employee_part":"85.44","non_taxable_minimum":"379.36","iin_part":"69.78","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":23.3,"employees":7,"gross_salary_raw":813.6724915839027,"gross_salary_formatted":"813.67","net_salary_formatted":"~ 658.46","vsaoi_employee_part":"85.44","non_taxable_minimum":"379.36","iin_part":"69.78","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2017-12-18"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2018,4,"EUR"],[2019,4,"EUR"],[2020,5,"EUR"],[2021,7,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-12-13"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV81ZZZ40203112452","K","SIA","2017-12-18","Rīga, Vējavas iela 10 k-2 - 8",1035,113657625,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4774  ","010094","Vidzemes priekšpilsēta","55.22","8.20","23.30",7],[2023,"sabiedrība ar ierobežotu atbildību","4778  ","010094","Vidzemes priekšpilsēta","49.13","6.15","21.85",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 28.12.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["F-OPTIKA SIA","2025. gada 4. ceturksnis","10.59","2.50","0.00","1.89","6.20","7"],["F-OPTIKA SIA","2026. gada 1. ceturksnis","10.87","2.68","0.00","1.88","6.30","7"],["F-OPTIKA SIA","2026. gada 2. ceturksnis","15.46","6.68","0.0","2.08","6.7","7"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","provision_for_income_taxes","oth_op_exp"],"data":[[107624,91436,16188,30036,3838,-17686,-17686,-17686,null,null,null],[61712,52440,9272,33286,3266,-25280,-25288,-25288,2000,8,null],[227133,134729,92404,80534,7747,15058,15050,15050,10935,8,null],[255834,122567,133267,123209,18910,-8863,-8866,-8866,null,3,11],[260629,141994,118635,120386,23137,-24848,-24851,-24851,50,3,10]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[1011,4534,146854,152399,477,477,152876,184253,-31377,152876],[10143,7074,223592,240809,9641,9641,250450,307115,-56665,250450],[10047,13639,209762,233448,11789,11789,245237,286852,-41615,245237],[8147,7172,214137,229456,8131,8131,237587,288068,-50481,237587],[8184,7344,243481,259009,4528,4528,263537,338869,-75332,263537]]}}}