{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203112541","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203112541"},"registration_number":"40203112541","company_name":"SIA ICP","company_type":"SIA","registered_date":"2017-12-18","area_of_activity":{"nace_code":"7111","nace_description":"Arhitektūra"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,207044,52032,124260,4,"EUR"],[2024,162276,78365,89534,3,"EUR"],[2023,28441,2851,12743,1,"EUR"],[2022,56491,2009,12266,3,"EUR"],[2021,40805,5273,14607,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":207044,"cogs":128240,"gross_prof":78804,"sell_exp":38,"admin_exp":18062,"oth_op_exp":5106,"income_before_income_taxes":55598,"provision_for_income_taxes":3566,"income_after_income_taxes":52032,"net_income":52032},"balance_data":{"cash":108799,"accounts_receivable":12861,"cur_assets":121660,"fixed_assets":2600,"non_cur_assets":2600,"assets":124260,"cur_liab":10988,"equity":113272,"equities":124260},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",128240,128240,false],["net_turnover_source","gross_profit_calc",78804,78804,false],["gross_profit_calc","selling_exp",38,38,false],["gross_profit_calc","admin_exp",18062,18062,false],["gross_profit_calc","other_op_exp_exp",5106,5106,false]]}},"financial_ratios":{"current_ratio":{"value":11.072078631234074},"quick_ratio":{"value":11.072078631234074},"net_profit_margin":{"value":0.2513089005235602},"roa":{"value":0.41873491067117335},"roe":{"value":0.4593544741860301},"debt_to_equity":{"value":0.09700543823716364,"negative_equity":false},"asset_turnover":{"value":1.6662159987123772},"altman_z_score":{"value":8.793408441481397},"roce":{"value":0.49083621724698073}},"source_ids":{"financial_statement_id":"2098055","income_statement_id":"2098055","balance_sheet_id":"2098055"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":162276,"cogs":74876,"gross_prof":87400,"sell_exp":61,"admin_exp":9358,"other_interest_revenues":384,"income_before_income_taxes":78365,"income_after_income_taxes":78365,"net_income":78365},"balance_data":{"cash":75432,"accounts_receivable":14102,"cur_assets":89534,"assets":89534,"cur_liab":8294,"equity":81240,"equities":89534},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",74876,74876,false],["net_turnover_source","gross_profit_calc",87400,87400,false],["gross_profit_calc","selling_exp",61,61,false],["gross_profit_calc","admin_exp",9358,9358,false],["gross_profit_calc","ebit_calc",77981,77981,false]]}},"financial_ratios":{"current_ratio":{"value":10.795032553653243},"quick_ratio":{"value":10.795032553653243},"net_profit_margin":{"value":0.48291182922921444},"roa":{"value":0.875254093417026},"roe":{"value":0.9646110290497292},"debt_to_equity":{"value":0.10209256523879862,"negative_equity":false},"asset_turnover":{"value":1.812451135881341},"altman_z_score":{"value":10.061272921534743},"roce":{"value":0.9646110290497292}},"source_ids":{"financial_statement_id":"2006456","income_statement_id":"2006456","balance_sheet_id":"2006456"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":28441,"cogs":23352,"gross_prof":5089,"admin_exp":1663,"income_before_income_taxes":3426,"provision_for_income_taxes":575,"income_after_income_taxes":2851,"net_income":2851},"balance_data":{"cash":4325,"accounts_receivable":7805,"cur_assets":12130,"fixed_assets":613,"non_cur_assets":613,"assets":12743,"cur_liab":9868,"equity":2875,"equities":12743},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",23352,23352,false],["net_turnover_source","gross_profit_calc",5089,5089,false],["gross_profit_calc","admin_exp",1663,1663,false],["gross_profit_calc","ebit_calc",3426,3426,false],["ebit_calc","ebt_calc",3426,3426,false]]}},"financial_ratios":{"current_ratio":{"value":1.2292257802999595},"quick_ratio":{"value":1.2292257802999595},"net_profit_margin":{"value":0.10024260750325234},"roa":{"value":0.22373067566507102},"roe":{"value":0.9916521739130435},"debt_to_equity":{"value":3.4323478260869567,"negative_equity":false},"asset_turnover":{"value":2.2318920191477676},"altman_z_score":{"value":3.5034904661487696},"roce":{"value":1.1916521739130435}},"source_ids":{"financial_statement_id":"1856625","income_statement_id":"1856625","balance_sheet_id":"1856625"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":56491,"cogs":49741,"gross_prof":6750,"sell_exp":1921,"admin_exp":1820,"income_before_income_taxes":3009,"provision_for_income_taxes":1000,"income_after_income_taxes":2009,"net_income":2009},"balance_data":{"cash":5334,"accounts_receivable":6666,"inventories":20,"cur_assets":12020,"fixed_assets":246,"non_cur_assets":246,"assets":12266,"cur_liab":9942,"equity":2324,"equities":12266},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",49741,49741,false],["net_turnover_source","gross_profit_calc",6750,6750,false],["gross_profit_calc","selling_exp",1921,1921,false],["gross_profit_calc","admin_exp",1820,1820,false],["gross_profit_calc","ebit_calc",3009,3009,false]]}},"financial_ratios":{"current_ratio":{"value":1.2090122711728022},"quick_ratio":{"value":1.2070006035003018},"net_profit_margin":{"value":0.03556318705634526},"roa":{"value":0.163786075330181},"roe":{"value":0.8644578313253012},"debt_to_equity":{"value":4.2779690189328745,"negative_equity":false},"asset_turnover":{"value":4.6054948638512965},"altman_z_score":{"value":5.738592804924358},"roce":{"value":1.294750430292599}},"source_ids":{"financial_statement_id":"1711665","income_statement_id":"1711665","balance_sheet_id":"1711665"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":40805,"cogs":53274,"gross_prof":-12469,"admin_exp":1478,"oth_op_rev":22589,"oth_op_exp":3369,"income_before_income_taxes":5273,"income_after_income_taxes":5273,"net_income":5273},"balance_data":{"cash":14017,"inventories":174,"cur_assets":14191,"fixed_assets":416,"non_cur_assets":416,"assets":14607,"cur_liab":10292,"equity":4315,"equities":14607},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",53274,53274,false],["net_turnover_source","gross_profit_calc",12469,-12469,true],["gross_profit_calc","admin_exp",1478,1478,false],["gross_profit_calc","other_op_exp_exp",3369,3369,false],["gross_profit_calc","ebit_calc",17316,-17316,true]]}},"financial_ratios":{"current_ratio":{"value":1.37883793237466},"quick_ratio":{"value":1.3619315973571706},"net_profit_margin":{"value":0.12922435975983335},"roa":{"value":0.3609913055384405},"roe":{"value":1.222016222479722},"debt_to_equity":{"value":2.385168018539977,"negative_equity":false},"asset_turnover":{"value":2.7935236530430614},"altman_z_score":{"value":4.5272204892154235},"roce":{"value":1.222016222479722}},"source_ids":{"financial_statement_id":"1384221","income_statement_id":"1384221","balance_sheet_id":"1384221"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 21.10.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"42.65","5.71","10.04",2,"***","***"],[2023,"13.10","2.70","4.72",1,"***","***"],[2022,"27.21","5.72","10.55",3,"859.65","~ 649.55"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","4.46","1.74","2.87",3,"935.43","~ 763.97"],["2026. gada 2. ceturksnis","5.17","1.93","3.51",4,"858.02","~ 712.36"],["2026. gada 1. ceturksnis","3.41","1.96","3.55",4,"867.80","~ 718.88"],["2025. gada 4. ceturksnis","12.09","2.85","5.42",4,"1 324.92","~ 1 013.48"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2,"EUR","2017-12-18"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2019,4,"EUR"],[2020,4,"EUR"],[2018,3,"EUR"],[2021,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-12-14"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV06ZZZ40203112541","K","SIA","2017-12-18","Ādažu nov., Carnikavas pag., Garupe, Menclaveru iela 23",2163,106689696,100016501]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7111  ","023410","Carnikavas pag.","42.65","5.71","10.04",2],[2023,"sabiedrība ar ierobežotu atbildību","7111  ","023410","Carnikavas pag.","13.10","2.70","4.72",1],[2022,"sabiedrība ar ierobežotu atbildību","7111  ","023410","Carnikavas pag.","27.21","5.72","10.55",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 21.10.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ICP SIA","2026. gada 3. ceturksnis","4.46","0.0","0.15","1.74","2.87","3"],["ICP SIA","2026. gada 2. ceturksnis","5.17","0.0","0.28","1.93","3.51","4"],["ICP SIA","2026. gada 1. ceturksnis","3.41","0.00","2.10","1.96","3.55","4"],["ICP SIA","2025. gada 4. ceturksnis","12.09","1.10","0.84","2.85","5.42","4"]]}},"public_procurement":{"kopa_eur":271968.21,"ligumu_skaits":46,"periods":{"no":"2023-08-14","lidz":"2024-11-27"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[13333,"2024-02-02","\"Latvijas valsts meži\" AS","\"Meža autoceļu būvprojektu izstrāde Zemgales un Latgales reģionā\""],[12222,"2024-04-12","\"Latvijas valsts meži\" AS","Meža autoceļu būvprojektu izstrāde LVM LATGALES reģionā 2024.-2026.gadā, slēdzot vispārīgo vienošanos"],[11111,"2024-04-12","\"Latvijas valsts meži\" AS","Meža autoceļu būvprojektu izstrāde Kurzemes reģionā 2024.-2026.gadā, slēdzot vispārīgo vienošanos"],[11111,"2024-04-26","\"Latvijas valsts meži\" AS","Meža autoceļu būvprojektu izstrāde LVM LATGALES reģionā 2024.-2026.gadā, slēdzot vispārīgo vienošanos"],[9999,"2024-06-04","\"Latvijas valsts meži\" AS","Meža autoceļu būvprojektu izstrāde 2024., 2025. un 2026.gadā Zemgales reģionā, slēdzot vispārīgo vienošanos"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["\"Latvijas valsts meži\" AS",228975.21,35],["Latvijas valsts meži",42993,11]]},"pa_gadiem":{"2024":{"summa_eur":228975.21,"ligumu_skaits":35},"2023":{"summa_eur":42993,"ligumu_skaits":11}},"izbeigti_pirms_termina":11,"visparigas_vienosanas":3,"kopigas_vienosanas_skaits":4,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}