{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203113388","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203113388"},"registration_number":"40203113388","company_name":"Sabiedrība ar ierobežotu atbildību \"Turkalnes Muižas klēts\"","company_type":"SIA","registered_date":"2017-12-21","area_of_activity":{"nace_code":"1105","nace_description":"Alus ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,129245,39953,450260,6,"EUR"],[2024,124419,28729,347808,3,"EUR"],[2023,118592,32421,329115,3,"EUR"],[2022,128189,53058,303142,4,"EUR"],[2021,106314,4660,217572,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":129245,"cogs":98363,"gross_prof":30882,"sell_exp":46970,"admin_exp":23040,"oth_op_rev":80630,"oth_op_exp":456,"interest_expenses":1093,"income_before_income_taxes":39953,"income_after_income_taxes":39953,"net_income":39953},"balance_data":{"cash":30877,"accounts_receivable":24399,"inventories":55136,"cur_assets":110412,"fixed_assets":339848,"non_cur_assets":339848,"assets":450260,"cur_liab":29277,"non_cur_liab":210055,"equity":210928,"equities":450260},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",98363,98363,false],["net_turnover_source","gross_profit_calc",30882,30882,false],["gross_profit_calc","selling_exp",46970,46970,false],["gross_profit_calc","admin_exp",23040,23040,false],["gross_profit_calc","other_op_exp_exp",456,456,false]]}},"financial_ratios":{"current_ratio":{"value":3.771288041807562},"quick_ratio":{"value":1.888034976261229},"net_profit_margin":{"value":0.3091260783782738},"roa":{"value":0.08873317638697642},"roe":{"value":0.1894153455207464},"debt_to_equity":{"value":1.134662064780399,"negative_equity":false},"interest_coverage":{"value":37.55352241537054},"asset_turnover":{"value":0.28704526273708525},"altman_z_score":{"value":1.4658461807007739},"roce":{"value":0.09750037412437082}},"source_ids":{"financial_statement_id":"2192632","income_statement_id":"2192632","balance_sheet_id":"2192632"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":124419,"cogs":112511,"gross_prof":11908,"sell_exp":7000,"admin_exp":6800,"oth_op_rev":31302,"oth_op_exp":681,"income_before_income_taxes":28729,"income_after_income_taxes":28729,"net_income":28729},"balance_data":{"cash":26633,"accounts_receivable":41829,"inventories":46846,"cur_assets":115308,"fixed_assets":232500,"non_cur_assets":232500,"assets":347808,"cur_liab":31519,"non_cur_liab":145315,"equity":170974,"equities":347808},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",112511,112511,false],["net_turnover_source","gross_profit_calc",11908,11908,false],["gross_profit_calc","selling_exp",7000,7000,false],["gross_profit_calc","admin_exp",6800,6800,false],["gross_profit_calc","other_op_exp_exp",681,681,false]]}},"financial_ratios":{"current_ratio":{"value":3.6583647958374312},"quick_ratio":{"value":2.172086677876836},"net_profit_margin":{"value":0.23090524759080205},"roa":{"value":0.08260017020885085},"roe":{"value":0.1680313965866155},"debt_to_equity":{"value":1.0342742171324295,"negative_equity":false},"asset_turnover":{"value":0.3577232266077836},"altman_z_score":{"value":1.6088226156045282},"roce":{"value":0.09083148639377278}},"source_ids":{"financial_statement_id":"2064687","income_statement_id":"2064687","balance_sheet_id":"2064687"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":118592,"cogs":86316,"gross_prof":32276,"sell_exp":12156,"admin_exp":6265,"oth_op_rev":20483,"oth_op_exp":1917,"income_before_income_taxes":32421,"income_after_income_taxes":32421,"net_income":32421},"balance_data":{"cash":37003,"accounts_receivable":51345,"inventories":61175,"cur_assets":149523,"fixed_assets":179592,"non_cur_assets":179592,"assets":329115,"cur_liab":7977,"non_cur_liab":178890,"equity":142248,"equities":329115},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",86316,86316,false],["net_turnover_source","gross_profit_calc",32276,32276,false],["gross_profit_calc","selling_exp",12156,12156,false],["gross_profit_calc","admin_exp",6265,6265,false],["gross_profit_calc","other_op_exp_exp",1917,1917,false]]}},"financial_ratios":{"current_ratio":{"value":18.74426476118842},"quick_ratio":{"value":11.075341607120471},"net_profit_margin":{"value":0.27338269023205614},"roa":{"value":0.09850963948771706},"roe":{"value":0.2279188459591699},"debt_to_equity":{"value":1.313670490973511,"negative_equity":false},"asset_turnover":{"value":0.36033605274751984},"altman_z_score":{"value":1.6598525223223517},"roce":{"value":0.10095659809801394}},"source_ids":{"financial_statement_id":"1917787","income_statement_id":"1917787","balance_sheet_id":"1917787"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":128189,"cogs":86929,"gross_prof":41260,"sell_exp":29868,"admin_exp":4246,"oth_op_rev":46080,"oth_op_exp":168,"income_before_income_taxes":53058,"income_after_income_taxes":53058,"net_income":53058},"balance_data":{"cash":59659,"accounts_receivable":9917,"inventories":41597,"cur_assets":111173,"fixed_assets":191969,"non_cur_assets":191969,"assets":303142,"cur_liab":25424,"non_cur_liab":167891,"equity":109827,"equities":303142},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",86929,86929,false],["net_turnover_source","gross_profit_calc",41260,41260,false],["gross_profit_calc","selling_exp",29868,29868,false],["gross_profit_calc","admin_exp",4246,4246,false],["gross_profit_calc","other_op_exp_exp",168,168,false]]}},"financial_ratios":{"current_ratio":{"value":4.372758023914412},"quick_ratio":{"value":2.736626809314034},"net_profit_margin":{"value":0.4139044691822231},"roa":{"value":0.17502688509015576},"roe":{"value":0.4831052473435494},"debt_to_equity":{"value":1.7601773698635126,"negative_equity":false},"asset_turnover":{"value":0.4228678309175238},"altman_z_score":{"value":1.7141232323616846},"roce":{"value":0.19104991394148021}},"source_ids":{"financial_statement_id":"1753153","income_statement_id":"1753153","balance_sheet_id":"1753153"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":106314,"cogs":101911,"gross_prof":4403,"sell_exp":26831,"admin_exp":5856,"oth_op_rev":33473,"oth_op_exp":529,"income_before_income_taxes":4660,"income_after_income_taxes":4660,"net_income":4660},"balance_data":{"cash":28134,"accounts_receivable":16848,"inventories":3138,"cur_assets":48120,"fixed_assets":169452,"non_cur_assets":169452,"assets":217572,"cur_liab":43444,"non_cur_liab":117358,"equity":56770,"equities":217572},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",101911,101911,false],["net_turnover_source","gross_profit_calc",4403,4403,false],["gross_profit_calc","selling_exp",26831,26831,false],["gross_profit_calc","admin_exp",5856,5856,false],["gross_profit_calc","other_op_exp_exp",529,529,false]]}},"financial_ratios":{"current_ratio":{"value":1.1076328146579504},"quick_ratio":{"value":1.0354018966945953},"net_profit_margin":{"value":0.04383242094173862},"roa":{"value":0.02141819719449194},"roe":{"value":0.08208560859608949},"debt_to_equity":{"value":2.8325171745640305,"negative_equity":false},"asset_turnover":{"value":0.48863824389167726},"altman_z_score":{"value":0.9388984631688673},"roce":{"value":0.026761922264081594}},"source_ids":{"financial_statement_id":"1315137","income_statement_id":"1315137","balance_sheet_id":"1315137"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 23.03.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"29.60","1.99","8.29",3,"675.50","~ 570.16"],[2023,"20.16","1.17","6.80",3,"554.09","~ 492.57"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-2.22","0.49","3.4",5,"664.91","~ 583.59"],["2026. gada 1. ceturksnis","0.32","0.46","2.73",5,"533.88","~ 477.82"],["2025. gada 4. ceturksnis","3.36","0.57","3.25",6,"529.64","~ 474.03"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.29,"employees":3,"gross_salary_raw":675.499494801343,"gross_salary_formatted":"675.50","net_salary_formatted":"~ 570.16","vsaoi_employee_part":"70.93","non_taxable_minimum":"432.50","iin_part":"34.41","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.29,"employees":3,"gross_salary_raw":675.499494801343,"gross_salary_formatted":"675.50","net_salary_formatted":"~ 570.16","vsaoi_employee_part":"70.93","non_taxable_minimum":"432.50","iin_part":"34.41","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2019-10-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2018,0,"EUR"],[2019,2,"EUR"],[2020,4,"EUR"],[2021,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-12-08"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV29ZZZ40203113388","K","SIA","2017-12-21","Ogres nov., Tīnūžu pag., \"Turkalnes muiža\"",5015,107029857,100016688,"0040540"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1105  ","040540","Tīnūžu pag.","29.60","1.99","8.29",3],[2023,"sabiedrība ar ierobežotu atbildību","1105  ","040540","Tīnūžu pag.","20.16","1.17","6.80",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 23.03.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["TURKALNES MUIŽAS KLĒTS SIA","2025. gada 4. ceturksnis","3.36","1.35","2.32","0.57","3.25","6"],["TURKALNES MUIŽAS KLĒTS SIA","2026. gada 1. ceturksnis","0.32","0.48","3.79","0.46","2.73","5"],["TURKALNES MUIŽAS KLĒTS SIA","2026. gada 2. ceturksnis","-2.22","0.6","7.35","0.49","3.4","5"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-11-07",5999,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","cff6b114"],["2023-11-02",1200,"Latvijas Investīciju un attīstības aģentūra","Starptautiskās konkurētspējas veicināšana (SAM 3.2.1.2.)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","ab3d8473"],["2023-10-11",19635,"Lauku atbalsta dienests","Vietējās ekonomikas stiprināšanas iniciatīvas","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","8ee6cdb5"],["2023-04-28",49000,"Lauku atbalsta dienests","Vietējās ekonomikas stiprināšanas iniciatīvas","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","5749e017"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[29652,35080,-5428,19446,1217,65846,102,39653,39653,39653],[106314,101911,4403,26831,5856,33473,529,4660,4660,4660],[128189,86929,41260,29868,4246,46080,168,53058,53058,53058],[118592,86316,32276,12156,6265,20483,1917,32421,32421,32421],[124419,112511,11908,7000,6800,31302,681,28729,28729,28729]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[21549,9162,8535,39246,173504,173504,212750,11502,149138,52110,212750],[28134,16848,3138,48120,169452,169452,217572,43444,117358,56770,217572],[59659,9917,41597,111173,191969,191969,303142,25424,167891,109827,303142],[37003,51345,61175,149523,179592,179592,329115,7977,178890,142248,329115],[26633,41829,46846,115308,232500,232500,347808,31519,145315,170974,347808]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}