{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203114330","dati_atjaunoti":"2026-10-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203114330"},"registration_number":"40203114330","company_name":"\"Nais cosmetics\" SIA","company_type":"SIA","registered_date":"2017-12-27","area_of_activity":{"nace_code":"8559","nace_description":"Citur neklasificēta izglītība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,35906,4393,15731,3,"EUR"],[2024,30707,6808,17402,3,"EUR"],[2023,33686,-638,19033,4,"EUR"],[2022,32296,1526,16857,4,"EUR"],[2021,17665,-4007,15647,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":35906,"cogs":29757,"gross_prof":6149,"sell_exp":1756,"income_before_income_taxes":4393,"income_after_income_taxes":4393,"net_income":4393},"balance_data":{"cash":14969,"accounts_receivable":762,"cur_assets":15731,"assets":15731,"cur_liab":8539,"equity":7192,"equities":15731},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",29757,29757,false],["net_turnover_source","gross_profit_calc",6149,6149,false],["gross_profit_calc","selling_exp",1756,1756,false],["gross_profit_calc","ebit_calc",4393,4393,false],["ebit_calc","ebt_calc",4393,4393,false]]}},"financial_ratios":{"current_ratio":{"value":1.842253191240192},"quick_ratio":{"value":1.842253191240192},"net_profit_margin":{"value":0.12234724001559628},"roa":{"value":0.2792575170046405},"roe":{"value":0.610817575083426},"debt_to_equity":{"value":1.1872914349276975,"negative_equity":false},"asset_turnover":{"value":2.282499523234378},"altman_z_score":{"value":4.21437357317321},"roce":{"value":0.610817575083426}},"source_ids":{"financial_statement_id":"2338003","income_statement_id":"2338003","balance_sheet_id":"2338003"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":30707,"cogs":19983,"gross_prof":10724,"sell_exp":897,"oth_op_exp":91,"income_before_income_taxes":9736,"provision_for_income_taxes":2928,"income_after_income_taxes":6808,"net_income":6808},"balance_data":{"cash":16896,"accounts_receivable":506,"cur_assets":17402,"assets":17402,"cur_liab":7794,"equity":9608,"equities":17402},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",19983,19983,false],["net_turnover_source","gross_profit_calc",10724,10724,false],["gross_profit_calc","selling_exp",897,897,false],["gross_profit_calc","other_op_exp_exp",91,91,false],["gross_profit_calc","ebit_calc",9736,9736,false]]}},"financial_ratios":{"current_ratio":{"value":2.2327431357454453},"quick_ratio":{"value":2.2327431357454453},"net_profit_margin":{"value":0.22170840524961735},"roa":{"value":0.3912194000689576},"roe":{"value":0.7085761865112407},"debt_to_equity":{"value":0.8111990008326395,"negative_equity":false},"asset_turnover":{"value":1.7645672911159638},"altman_z_score":{"value":4.880598341584976},"roce":{"value":1.0133222314737718}},"source_ids":{"financial_statement_id":"1949992","income_statement_id":"1949992","balance_sheet_id":"1949992"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":33686,"cogs":19472,"gross_prof":14214,"sell_exp":1276,"admin_exp":12396,"oth_op_exp":1180,"income_before_income_taxes":-638,"income_after_income_taxes":-638,"net_income":-638},"balance_data":{"cash":18536,"accounts_receivable":497,"cur_assets":19033,"assets":19033,"cur_liab":4522,"equity":14511,"equities":19033},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",19472,19472,false],["net_turnover_source","gross_profit_calc",14214,14214,false],["gross_profit_calc","selling_exp",1276,1276,false],["gross_profit_calc","admin_exp",12396,12396,false],["gross_profit_calc","other_op_exp_exp",1180,1180,false]]}},"financial_ratios":{"current_ratio":{"value":4.208978328173375},"quick_ratio":{"value":4.208978328173375},"net_profit_margin":{"value":-0.01893961883274951},"roa":{"value":-0.03352072715809384},"roe":{"value":-0.043966645992695196},"debt_to_equity":{"value":0.311625663289918,"negative_equity":false},"asset_turnover":{"value":1.769873377817475},"altman_z_score":{"value":4.202369016889193},"roce":{"value":-0.043966645992695196}},"source_ids":{"financial_statement_id":"1922862","income_statement_id":"1922862","balance_sheet_id":"1922862"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":32296,"cogs":20079,"gross_prof":12217,"sell_exp":238,"admin_exp":13023,"oth_op_rev":2665,"oth_op_exp":74,"interest_expenses":21,"income_before_income_taxes":1526,"income_after_income_taxes":1526,"net_income":1526},"balance_data":{"cash":13561,"accounts_receivable":3296,"cur_assets":16857,"assets":16857,"cur_liab":1708,"equity":15149,"equities":16857},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",20079,20079,false],["net_turnover_source","gross_profit_calc",12217,12217,false],["gross_profit_calc","selling_exp",238,238,false],["gross_profit_calc","admin_exp",13023,13023,false],["gross_profit_calc","other_op_exp_exp",74,74,false]]}},"financial_ratios":{"current_ratio":{"value":9.869437939110071},"quick_ratio":{"value":9.869437939110071},"net_profit_margin":{"value":0.04725043349021551},"roa":{"value":0.09052619089992288},"roe":{"value":0.10073272163179088},"debt_to_equity":{"value":0.1127467159548485,"negative_equity":false},"interest_coverage":{"value":73.66666666666667},"asset_turnover":{"value":1.9158806430562971},"altman_z_score":{"value":7.32787930489547},"roce":{"value":0.10211895174598984}},"source_ids":{"financial_statement_id":"1743017","income_statement_id":"1743017","balance_sheet_id":"1743017"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":17665,"cogs":19367,"gross_prof":-1702,"sell_exp":2067,"admin_exp":4575,"oth_op_rev":7368,"oth_op_exp":19,"income_before_income_taxes":-995,"provision_for_income_taxes":3012,"income_after_income_taxes":-4007,"net_income":-4007},"balance_data":{"cash":12574,"accounts_receivable":3073,"cur_assets":15647,"assets":15647,"cur_liab":2024,"equity":13623,"equities":15647},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",19367,19367,false],["net_turnover_source","gross_profit_calc",1702,-1702,true],["gross_profit_calc","selling_exp",2067,2067,false],["gross_profit_calc","admin_exp",4575,4575,false],["gross_profit_calc","other_op_exp_exp",19,19,false]]}},"financial_ratios":{"current_ratio":{"value":7.730731225296442},"quick_ratio":{"value":7.730731225296442},"net_profit_margin":{"value":-0.22683272006793093},"roa":{"value":-0.25608742890010866},"roe":{"value":-0.2941349188871761},"debt_to_equity":{"value":0.1485722674888057,"negative_equity":false},"asset_turnover":{"value":1.1289704096631943},"altman_z_score":{"value":5.117734557584818},"roce":{"value":-0.07303824414592967}},"source_ids":{"financial_statement_id":"1436150","income_statement_id":"1436150","balance_sheet_id":"1436150"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"11.74","3.34","5.45",3,"444.09","~ 397.46"],[2023,"12.48","4.81","7.65",4,"467.51","~ 418.42"],[2022,"15.52","5.82","9.68",4,"591.57","~ 484.41"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","6.23","1.6","4.63",3,"1 509.08","~ 1 146.47"],["2026. gada 2. ceturksnis","4.89","1.96","2.92",3,"951.73","~ 774.84"],["2026. gada 1. ceturksnis","5.12","1.51","2.25",3,"733.35","~ 629.23"],["2025. gada 4. ceturksnis","4.20","1.68","2.52",3,"821.36","~ 677.71"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.45,"employees":3,"gross_salary_raw":444.0859163651772,"gross_salary_formatted":"444.09","net_salary_formatted":"~ 397.46","vsaoi_employee_part":"46.63","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.45,"employees":3,"gross_salary_raw":444.0859163651772,"gross_salary_formatted":"444.09","net_salary_formatted":"~ 397.46","vsaoi_employee_part":"46.63","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2018-08-09"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2019,2,"EUR"],[2023,4,"EUR"],[2018,1,"EUR"],[2020,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-12-15"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV09ZZZ40203114330","K","SIA","2017-12-27","Ogres nov., Ogre, Brūkleņu iela 16",5001,104777038,100016688,100003470]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8559  ","040010","Ogre","11.74","3.34","5.45",3],[2023,"sabiedrība ar ierobežotu atbildību","8559  ","040470","Madlienas pag.","12.48","4.81","7.65",4],[2022,"sabiedrība ar ierobežotu atbildību","8559  ","040470","Madlienas pag.","15.52","5.82","9.68",4]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["NAIS COSMETICS SIA","2026. gada 3. ceturksnis","6.23","0.0","0.0","1.6","4.63","3"],["NAIS COSMETICS SIA","2026. gada 2. ceturksnis","4.89","0.0","0.0","1.96","2.92","3"],["NAIS COSMETICS SIA","2026. gada 1. ceturksnis","5.12","0.00","0.00","1.51","2.25","3"],["NAIS COSMETICS SIA","2025. gada 4. ceturksnis","4.20","0.00","0.00","1.68","2.52","3"]]}}}