{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203114398","dati_atjaunoti":"2026-11-01","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203114398"},"registration_number":"40203114398","company_name":"Sabiedrība ar ierobežotu atbildību ESTRICH BUVE","company_type":"SIA","registered_date":"2017-12-27","area_of_activity":{"nace_code":"4299","nace_description":"Citur neklasificētu inženierbūvniecības objektu būvniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,51229,-41494,116232,5,"EUR"],[2024,40730,-12399,155324,5,"EUR"],[2023,249886,175676,220815,7,"EUR"],[2022,88447,29224,78556,4,"EUR"],[2021,87033,3667,46522,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":51229,"oth_op_rev":33831,"mat_exp":27519,"labour_exp":36461,"oth_op_exp":62275,"interest_expenses":299,"income_before_income_taxes":-41494,"income_after_income_taxes":-41494,"net_income":-41494},"balance_data":{"cash":38331,"accounts_receivable":17513,"inventories":4459,"cur_assets":60303,"fixed_assets":55916,"intangible_assets":13,"non_cur_assets":55929,"assets":116232,"cur_liab":12889,"equity":103343,"equities":116232},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",51229,51229,false],["other_rev_source","total_rev_calc",33831,33831,false],["total_rev_calc","material_costs_exp",27519,27519,false],["total_rev_calc","labour_costs_exp",36461,36461,false],["total_rev_calc","other_op_costs_exp",62275,62275,false]]}},"financial_ratios":{"current_ratio":{"value":4.678640701373264},"quick_ratio":{"value":4.332686787182869},"net_profit_margin":{"value":-0.8099709149114759},"roa":{"value":-0.3569929107302636},"roe":{"value":-0.40151727741598364},"debt_to_equity":{"value":0.12472059065442265,"negative_equity":false},"interest_coverage":{"value":-137.77591973244148},"asset_turnover":{"value":0.4407478147153968},"altman_z_score":{"value":3.7517677990363785},"roce":{"value":-0.39862399969035156}},"source_ids":{"financial_statement_id":"2334228","income_statement_id":"2334228","balance_sheet_id":"2334228"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":40730,"oth_op_rev":39714,"mat_exp":13436,"labour_exp":26682,"oth_op_exp":51472,"interest_expenses":1253,"income_before_income_taxes":-12399,"income_after_income_taxes":-12399,"net_income":-12399},"balance_data":{"cash":42416,"accounts_receivable":31000,"inventories":247,"cur_assets":73663,"fixed_assets":81624,"intangible_assets":37,"non_cur_assets":81661,"assets":155324,"cur_liab":4238,"equity":151086,"equities":155324},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",40730,40730,false],["other_rev_source","total_rev_calc",39714,39714,false],["total_rev_calc","material_costs_exp",13436,13436,false],["total_rev_calc","labour_costs_exp",26682,26682,false],["total_rev_calc","other_op_costs_exp",51472,51472,false]]}},"financial_ratios":{"current_ratio":{"value":17.381547899952807},"quick_ratio":{"value":17.32326569136385},"net_profit_margin":{"value":-0.3044193469187331},"roa":{"value":-0.07982668486518503},"roe":{"value":-0.08206584329454748},"debt_to_equity":{"value":0.028050249526759594,"negative_equity":false},"interest_coverage":{"value":-8.895450917797287},"asset_turnover":{"value":0.262226056501249},"altman_z_score":{"value":16.15623952555616},"roce":{"value":-0.07377255338019406}},"source_ids":{"financial_statement_id":"2069258","income_statement_id":"2069258","balance_sheet_id":"2069258"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":249886,"oth_op_rev":122747,"mat_exp":46955,"labour_exp":71464,"oth_op_exp":75729,"interest_expenses":2809,"income_before_income_taxes":175676,"income_after_income_taxes":175676,"net_income":175676},"balance_data":{"cash":86264,"accounts_receivable":35588,"inventories":247,"cur_assets":122099,"fixed_assets":98655,"intangible_assets":61,"non_cur_assets":98716,"assets":220815,"cur_liab":32330,"equity":188485,"equities":220815},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",249886,249886,false],["other_rev_source","total_rev_calc",122747,122747,false],["total_rev_calc","material_costs_exp",46955,46955,false],["total_rev_calc","labour_costs_exp",71464,71464,false],["total_rev_calc","other_op_costs_exp",75729,75729,false]]}},"financial_ratios":{"current_ratio":{"value":3.776647077018249},"quick_ratio":{"value":3.7690071141354777},"net_profit_margin":{"value":0.7030245792081189},"roa":{"value":0.795580010415959},"roe":{"value":0.9320423375865453},"debt_to_equity":{"value":0.1715255855903653,"negative_equity":false},"interest_coverage":{"value":63.54040583837665},"asset_turnover":{"value":1.1316531938500556},"altman_z_score":{"value":7.103870006456623},"roce":{"value":0.9469453802689869}},"source_ids":{"financial_statement_id":"1925484","income_statement_id":"1925484","balance_sheet_id":"1925484"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":88447,"oth_op_rev":38972,"mat_exp":50592,"labour_exp":12474,"oth_op_exp":35036,"interest_expenses":93,"income_before_income_taxes":29224,"income_after_income_taxes":29224,"net_income":29224},"balance_data":{"cash":3382,"accounts_receivable":12857,"inventories":5,"cur_assets":16244,"fixed_assets":62260,"intangible_assets":52,"non_cur_assets":62312,"assets":78556,"cur_liab":22002,"equity":56554,"equities":78556},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",88447,88447,false],["other_rev_source","total_rev_calc",38972,38972,false],["total_rev_calc","material_costs_exp",50592,50592,false],["total_rev_calc","labour_costs_exp",12474,12474,false],["total_rev_calc","other_op_costs_exp",35036,35036,false]]}},"financial_ratios":{"current_ratio":{"value":0.7382965184983183},"quick_ratio":{"value":0.7380692664303246},"net_profit_margin":{"value":0.33041256345608105},"roa":{"value":0.3720148683741535},"roe":{"value":0.5167450578208438},"debt_to_equity":{"value":0.38904409944477847,"negative_equity":false},"interest_coverage":{"value":315.23655913978496},"asset_turnover":{"value":1.1259101787260044},"altman_z_score":{"value":3.9199731348654785},"roce":{"value":0.5183895038370407}},"source_ids":{"financial_statement_id":"1755711","income_statement_id":"1755711","balance_sheet_id":"1755711"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":87033,"oth_op_rev":46667,"mat_exp":51591,"labour_exp":9116,"oth_op_exp":69284,"interest_expenses":42,"income_before_income_taxes":3667,"income_after_income_taxes":3667,"net_income":3667},"balance_data":{"cash":112,"accounts_receivable":10864,"inventories":4123,"cur_assets":15099,"fixed_assets":31353,"intangible_assets":70,"non_cur_assets":31423,"assets":46522,"cur_liab":19192,"equity":27330,"equities":46522},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",87033,87033,false],["other_rev_source","total_rev_calc",46667,46667,false],["total_rev_calc","material_costs_exp",51591,51591,false],["total_rev_calc","labour_costs_exp",9116,9116,false],["total_rev_calc","other_op_costs_exp",69284,69284,false]]}},"financial_ratios":{"current_ratio":{"value":0.7867340558566069},"quick_ratio":{"value":0.5719049604001667},"net_profit_margin":{"value":0.042133443636321856},"roa":{"value":0.07882292248828511},"roe":{"value":0.13417489937797292},"debt_to_equity":{"value":0.7022319795096963,"negative_equity":false},"interest_coverage":{"value":88.30952380952381},"asset_turnover":{"value":1.8707923133141309},"altman_z_score":{"value":3.147351929646825},"roce":{"value":0.13571167215514088}},"source_ids":{"financial_statement_id":"1422575","income_statement_id":"1422575","balance_sheet_id":"1422575"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 09.03.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"42.04","9.31","14.58",3,"1 188.03","~ 897.70"],[2023,"27.13","7.27","13.35",6,"543.90","~ 486.06"],[2022," -0.86","2.16","3.52",3,"286.82","~ 256.71"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","3.76","0.44","0.94",3,"306.38","~ 274.21"],["2026. gada 2. ceturksnis","7.45","1.72","3.65",3,"1 189.66","~ 933.49"],["2026. gada 1. ceturksnis","4.89","1.73","2.97",5,"580.82","~ 519.83"],["2025. gada 4. ceturksnis","7.32","2.66","4.14",6,"674.68","~ 579.91"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":14.58,"employees":3,"gross_salary_raw":1188.0316808448226,"gross_salary_formatted":"1 188.03","net_salary_formatted":"~ 897.70","vsaoi_employee_part":"124.74","non_taxable_minimum":"235.37","iin_part":"165.58","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":14.58,"employees":3,"gross_salary_raw":1188.0316808448226,"gross_salary_formatted":"1 188.03","net_salary_formatted":"~ 897.70","vsaoi_employee_part":"124.74","non_taxable_minimum":"235.37","iin_part":"165.58","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2017-12-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2019,1,"EUR"],[2020,2,"EUR"],[2021,3,"EUR"],[2022,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-12-11"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV16ZZZ40203114398","K","SIA","2017-12-27","Salaspils nov., Salaspils, Silmaļu iela 16 - 12",2121,117619874,100015485,100003575,"0801211"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4299  ","045200","Salaspils","42.04","9.31","14.58",3],[2023,"sabiedrība ar ierobežotu atbildību","4299  ","045200","Salaspils","27.13","7.27","13.35",6],[2022,"sabiedrība ar ierobežotu atbildību","4299  ","045200","Salaspils"," -0.86","2.16","3.52",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 09.03.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ESTRICH BUVE SIA","2026. gada 3. ceturksnis","3.76","2.38","0.0","0.44","0.94","3"],["ESTRICH BUVE SIA","2026. gada 2. ceturksnis","7.45","3.17","1.1","1.72","3.65","3"],["ESTRICH BUVE SIA","2026. gada 1. ceturksnis","4.89","0.18","0.00","1.73","2.97","5"],["ESTRICH BUVE SIA","2025. gada 4. ceturksnis","7.32","0.68","0.15","2.66","4.14","6"]]}}}