{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203115317","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203115317"},"registration_number":"40203115317","company_name":"XIMTRA SIA","company_type":"SIA","registered_date":"2018-01-02","area_of_activity":{"nace_code":"7711","nace_description":"Automašīnu un citu vieglo mehānisko transportlīdzekļu iznomāšana un ekspluatācijas līzings"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,9192,-198,36777,1,"EUR"],[2024,300,-44932,30083,0,"EUR"],[2023,0,-578,545437,1,"EUR"],[2022,108283,-53291,545867,1,"EUR"],[2021,478269,120042,440168,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":9192,"cogs":9057,"gross_prof":135,"sell_exp":50,"oth_op_exp":233,"income_before_income_taxes":-148,"provision_for_income_taxes":50,"income_after_income_taxes":-198,"net_income":-198},"balance_data":{"cash":4,"accounts_receivable":31815,"cur_assets":31819,"intangible_assets":4958,"non_cur_assets":4958,"assets":36777,"cur_liab":9586,"equity":27191,"equities":36777},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9057,9057,false],["net_turnover_source","gross_profit_calc",135,135,false],["gross_profit_calc","selling_exp",50,50,false],["gross_profit_calc","other_op_exp_exp",233,233,false],["gross_profit_calc","ebit_calc",148,-148,true]]}},"financial_ratios":{"current_ratio":{"value":3.319319841435427},"quick_ratio":{"value":3.319319841435427},"net_profit_margin":{"value":-0.02154046997389034},"roa":{"value":-0.0053837996573945675},"roe":{"value":-0.007281821190835203},"debt_to_equity":{"value":0.35254312088558715,"negative_equity":false},"asset_turnover":{"value":0.2499388204584387},"altman_z_score":{"value":2.487958847591367},"roce":{"value":-0.0054429774557758085}},"source_ids":{"financial_statement_id":"2340142","income_statement_id":"2340142","balance_sheet_id":"2340142"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":300,"cogs":33182,"gross_prof":-32882,"oth_op_exp":12000,"income_before_income_taxes":-44882,"provision_for_income_taxes":50,"income_after_income_taxes":-44932,"net_income":-44932},"balance_data":{"accounts_receivable":24785,"cur_assets":24785,"intangible_assets":5298,"non_cur_assets":5298,"assets":30083,"cur_liab":2694,"equity":27389,"equities":30083},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",33182,33182,false],["net_turnover_source","gross_profit_calc",32882,-32882,true],["gross_profit_calc","other_op_exp_exp",12000,12000,false],["gross_profit_calc","ebit_calc",44882,-44882,true],["ebit_calc","ebt_calc",44882,-44882,true]]}},"financial_ratios":{"current_ratio":{"value":9.20007423904974},"quick_ratio":{"value":9.20007423904974},"net_profit_margin":{"value":-149.77333333333334},"roa":{"value":-1.4936010371306054},"roe":{"value":-1.6405126145532878},"debt_to_equity":{"value":0.09836065573770492,"negative_equity":false},"asset_turnover":{"value":0.009972409666589103},"altman_z_score":{"value":0.942165542000465},"roce":{"value":-1.6386870641498412}},"source_ids":{"financial_statement_id":"2032553","income_statement_id":"2032553","balance_sheet_id":"2032553"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":367,"gross_prof":-367,"sell_exp":89,"oth_op_exp":72,"income_before_income_taxes":-528,"provision_for_income_taxes":50,"income_after_income_taxes":-578,"net_income":-578},"balance_data":{"cash":97348,"accounts_receivable":442451,"cur_assets":539799,"intangible_assets":5638,"non_cur_assets":5638,"assets":545437,"cur_liab":473115,"equity":72322,"equities":545437},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",367,367,false],["net_turnover_source","gross_profit_calc",367,-367,true],["gross_profit_calc","selling_exp",89,89,false],["gross_profit_calc","other_op_exp_exp",72,72,false],["gross_profit_calc","ebit_calc",528,-528,true]]}},"financial_ratios":{"current_ratio":{"value":1.1409467042896548},"quick_ratio":{"value":1.1409467042896548},"roa":{"value":-0.0010597007537075777},"roe":{"value":-0.007992035618484002},"debt_to_equity":{"value":6.541785348856503,"negative_equity":false},"altman_z_score":{"value":0.26116154670361597},"roce":{"value":-0.007300683056331407}},"source_ids":{"financial_statement_id":"2028872","income_statement_id":"2028872","balance_sheet_id":"2028872"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":108283,"cogs":160864,"gross_prof":-52581,"sell_exp":20,"admin_exp":5,"oth_op_exp":685,"income_before_income_taxes":-53291,"income_after_income_taxes":-53291,"net_income":-53291},"balance_data":{"cash":97438,"accounts_receivable":442451,"cur_assets":539889,"intangible_assets":5978,"non_cur_assets":5978,"assets":545867,"cur_liab":472967,"equity":72900,"equities":545867},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",160864,160864,false],["net_turnover_source","gross_profit_calc",52581,-52581,true],["gross_profit_calc","selling_exp",20,20,false],["gross_profit_calc","admin_exp",5,5,false],["gross_profit_calc","other_op_exp_exp",685,685,false]]}},"financial_ratios":{"current_ratio":{"value":1.1414940154387092},"quick_ratio":{"value":1.1414940154387092},"net_profit_margin":{"value":-0.49214558148555176},"roa":{"value":-0.09762634487888075},"roe":{"value":-0.7310150891632373},"debt_to_equity":{"value":6.487887517146777,"negative_equity":false},"asset_turnover":{"value":0.19836883343378514},"altman_z_score":{"value":0.16040157525085308},"roce":{"value":-0.7310150891632373}},"source_ids":{"financial_statement_id":"1723305","income_statement_id":"1723305","balance_sheet_id":"1723305"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":478269,"cogs":356117,"gross_prof":122152,"sell_exp":610,"admin_exp":144,"oth_op_exp":1356,"income_before_income_taxes":120042,"income_after_income_taxes":120042,"net_income":120042},"balance_data":{"cash":97438,"accounts_receivable":336412,"cur_assets":433850,"intangible_assets":6318,"non_cur_assets":6318,"assets":440168,"cur_liab":313977,"equity":126191,"equities":440168},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",356117,356117,false],["net_turnover_source","gross_profit_calc",122152,122152,false],["gross_profit_calc","selling_exp",610,610,false],["gross_profit_calc","admin_exp",144,144,false],["gross_profit_calc","other_op_exp_exp",1356,1356,false]]}},"financial_ratios":{"current_ratio":{"value":1.3817891119413206},"quick_ratio":{"value":1.3817891119413206},"net_profit_margin":{"value":0.25099264221599143},"roa":{"value":0.272718598353356},"roe":{"value":0.951272277737715},"debt_to_equity":{"value":2.4881092946406635,"negative_equity":false},"asset_turnover":{"value":1.0865601315861217},"altman_z_score":{"value":2.5386154774654957},"roce":{"value":0.951272277737715}},"source_ids":{"financial_statement_id":"1401547","income_statement_id":"1401547","balance_sheet_id":"1401547"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 14.09.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"0.00","0.00","0.00",1,"—","—"],[2023,"0.00","0.03","0.04",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.0","0.0","0.0",1,"—","—"],["2026. gada 1. ceturksnis","0.00","0.01","0.01",1,"***","***"],["2025. gada 4. ceturksnis","0.01","0.03","0.06",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",10000,"EUR","2018-01-02"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,1,"EUR"],[2019,1,"EUR"],[2020,1,"EUR"],[2021,0,"EUR"],[2022,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-12-06"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV35ZZZ40203115317","K","SIA","2018-01-02","Ādažu nov., Carnikavas pag., Kalngale, Sloku iela 14 k-35",2163,107063656,100016501,"0023411"]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","date_from","case_number","institution_identifier","institution_registration_number","institution_name"],"data":[["PROHIBITION","Aizliegums","2024-03-08","30.4/17.20.2/29309",1000057137,90000069281,"Valsts ieņēmumu dienests"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7711  ","023410","Carnikavas pag.","0.00","0.00","0.00",1],[2023,"sabiedrība ar ierobežotu atbildību","7711  ","023410","Carnikavas pag.","0.00","0.03","0.04",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 14.09.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis","0.01","0.67","0.83","0.03","0.06","1"],["2026. gada 1. ceturksnis","0.00","0.08","0.30","0.01","0.01","1"],["2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","1"]]},"income_statements":{"columns":["net_turnover","gross_prof","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","cogs","sell_exp","admin_exp"],"data":[[12000,12000,202,11798,50,11748,11748,null,null,null],[0,-15889,2,-15940,null,-15940,-15940,15889,40,9],[478269,122152,1356,120042,null,120042,120042,356117,610,144],[108283,-52581,685,-53291,null,-53291,-53291,160864,20,5],[0,-367,72,-528,50,-578,-578,367,89,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","intangible_assets","non_cur_assets"],"data":[[89,22300,22389,22389,250,22139,22389,null,null],[89,15500,15589,22389,16240,6149,22389,6800,6800],[97438,336412,433850,440168,313977,126191,440168,6318,6318],[97438,442451,539889,545867,472967,72900,545867,5978,5978],[97348,442451,539799,545437,473115,72322,545437,5638,5638]]}}}