{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203115463","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203115463"},"registration_number":"40203115463","company_name":"SIA \"ADC FUSE\"","company_type":"SIA","registered_date":"2018-01-03","area_of_activity":{"nace_code":"4222","nace_description":"Komunālo elektroapgādes un telekomunikāciju objektu būvniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1700,-3658,18544,2,"EUR"],[2024,34138,6920,22682,1,"EUR"],[2023,7687,5285,14358,1,"EUR"],[2022,7854,2410,8207,1,"EUR"],[2021,0,-186,5846,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":1700,"cogs":5240,"gross_prof":-3540,"admin_exp":118,"income_before_income_taxes":-3658,"income_after_income_taxes":-3658,"net_income":-3658},"balance_data":{"cash":16770,"accounts_receivable":401,"inventories":1317,"cur_assets":18488,"fixed_assets":56,"non_cur_assets":56,"assets":18544,"cur_liab":1790,"equity":16754,"equities":18544},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5240,5240,false],["net_turnover_source","gross_profit_calc",3540,-3540,true],["gross_profit_calc","admin_exp",118,118,false],["gross_profit_calc","ebit_calc",3658,-3658,true],["ebit_calc","ebt_calc",3658,-3658,true]]}},"financial_ratios":{"current_ratio":{"value":10.328491620111732},"quick_ratio":{"value":9.592737430167597},"net_profit_margin":{"value":-2.151764705882353},"roa":{"value":-0.19726056945642795},"roe":{"value":-0.21833591978035097},"debt_to_equity":{"value":0.10684015757431062,"negative_equity":false},"asset_turnover":{"value":0.09167385677308024},"altman_z_score":{"value":4.820574329030516},"roce":{"value":-0.21833591978035097}},"source_ids":{"financial_statement_id":"2128723","income_statement_id":"2128723","balance_sheet_id":"2128723"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":34138,"cogs":24242,"gross_prof":9896,"admin_exp":1980,"oth_op_exp":996,"income_before_income_taxes":6920,"income_after_income_taxes":6920,"net_income":6920},"balance_data":{"cash":19609,"accounts_receivable":2351,"cur_assets":21960,"fixed_assets":722,"non_cur_assets":722,"assets":22682,"cur_liab":2270,"equity":20412,"equities":22682},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",24242,24242,false],["net_turnover_source","gross_profit_calc",9896,9896,false],["gross_profit_calc","admin_exp",1980,1980,false],["gross_profit_calc","other_op_exp_exp",996,996,false],["gross_profit_calc","ebit_calc",6920,6920,false]]}},"financial_ratios":{"current_ratio":{"value":9.674008810572687},"quick_ratio":{"value":9.674008810572687},"net_profit_margin":{"value":0.20270666119866423},"roa":{"value":0.30508773476765716},"roe":{"value":0.3390162649421909},"debt_to_equity":{"value":0.11120909269057418,"negative_equity":false},"asset_turnover":{"value":1.5050700996384798},"altman_z_score":{"value":7.611289919193041},"roce":{"value":0.3390162649421909}},"source_ids":{"financial_statement_id":"2014426","income_statement_id":"2014426","balance_sheet_id":"2014426"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":7687,"cogs":1627,"gross_prof":6060,"admin_exp":324,"oth_op_exp":451,"income_before_income_taxes":5285,"income_after_income_taxes":5285,"net_income":5285},"balance_data":{"cash":8130,"accounts_receivable":4839,"cur_assets":12969,"fixed_assets":1389,"non_cur_assets":1389,"assets":14358,"cur_liab":866,"equity":13492,"equities":14358},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1627,1627,false],["net_turnover_source","gross_profit_calc",6060,6060,false],["gross_profit_calc","admin_exp",324,324,false],["gross_profit_calc","other_op_exp_exp",451,451,false],["gross_profit_calc","ebit_calc",5285,5285,false]]}},"financial_ratios":{"current_ratio":{"value":14.975750577367206},"quick_ratio":{"value":14.975750577367206},"net_profit_margin":{"value":0.687524391830363},"roa":{"value":0.36808747736453545},"roe":{"value":0.39171360806403793},"debt_to_equity":{"value":0.06418618440557368,"negative_equity":false},"asset_turnover":{"value":0.5353809722802618},"altman_z_score":{"value":9.621726913917195},"roce":{"value":0.39171360806403793}},"source_ids":{"financial_statement_id":"1785937","income_statement_id":"1785937","balance_sheet_id":"1785937"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":7854,"cogs":4414,"gross_prof":3440,"admin_exp":215,"oth_op_exp":815,"income_before_income_taxes":2410,"income_after_income_taxes":2410,"net_income":2410},"balance_data":{"cash":8002,"accounts_receivable":205,"cur_assets":8207,"assets":8207,"equity":8207,"equities":8207},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4414,4414,false],["net_turnover_source","gross_profit_calc",3440,3440,false],["gross_profit_calc","admin_exp",215,215,false],["gross_profit_calc","other_op_exp_exp",815,815,false],["gross_profit_calc","ebit_calc",2410,2410,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.3068500127323657},"roa":{"value":0.2936517606920921},"roe":{"value":0.2936517606920921},"debt_to_equity":{"negative_equity":false},"asset_turnover":{"value":0.9569879371268429},"altman_z_score":{"value":3.4314499817229196},"roce":{"value":0.2936517606920921}},"source_ids":{"financial_statement_id":"1472173","income_statement_id":"1472173","balance_sheet_id":"1472173"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":136,"income_before_income_taxes":-136,"provision_for_income_taxes":50,"income_after_income_taxes":-186,"net_income":-186},"balance_data":{"cash":5147,"inventories":699,"cur_assets":5846,"assets":5846,"cur_liab":50,"equity":5796,"equities":5846},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["UIN Nodoklis"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",136,136,false],["gross_profit_calc","ebit_calc",136,-136,true],["ebit_calc","ebt_calc",136,-136,true],["ebt_calc","tax_exp",50,50,false],["ebt_calc","net_income_final",186,-186,true]]}},"financial_ratios":{"current_ratio":{"value":116.92},"quick_ratio":{"value":102.94},"roa":{"value":-0.03181662675333562},"roe":{"value":-0.032091097308488616},"debt_to_equity":{"value":0.00862663906142167,"negative_equity":false},"altman_z_score":{"value":50.16474279849469},"roce":{"value":-0.023464458247066944}},"source_ids":{"financial_statement_id":"1336241","income_statement_id":"1336241","balance_sheet_id":"1336241"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 16.01.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"6.34","2.39","3.96",1,"***","***"],[2023," -0.20","0.00","0.00",null,"—","—"],[2022,"0.52","0.27","0.44",null,"—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2026. gada 3. ceturksnis","0.05","0.0","0.0","—","—",null],["2026. gada 2. ceturksnis","1.76","0.23","0.35","—","—",null],["2026. gada 1. ceturksnis","2.29","0.93","1.36","***","***",1]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",300,"EUR","2018-01-03"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2023,1,"EUR"],[2018,1,"EUR"],[2019,0,"EUR"],[2020,0,"EUR"],[2021,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-12-28"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV70ZZZ40203115463","K","SIA","2018-01-03","Rīga, Lielupes iela 66 - 46",1016,112504523,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4222  ","010092","Kurzemes rajons","6.34","2.39","3.96",1],[2023,"sabiedrība ar ierobežotu atbildību","4222  ","010092","Kurzemes rajons"," -0.20","0.00","0.00",null],[2022,"sabiedrība ar ierobežotu atbildību","4222  ","010092","Kurzemes rajons","0.52","0.27","0.44",null]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 16.01.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ADC FUSE SIA","2026. gada 3. ceturksnis","0.05","0.05","0.0","0.0","0.0","0"],["ADC FUSE SIA","2026. gada 2. ceturksnis","1.76","1.18","0.0","0.23","0.35","0"],["ADC FUSE SIA","2026. gada 1. ceturksnis","2.29","0.00","0.00","0.93","1.36","1"],["ADC FUSE SIA","2025. gada 4. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"]]}}}