{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203116223","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203116223","company_name":"Sabiedrība ar ierobežotu atbildību \"SIMAK\"","company_type":"SIA","registered_date":"2018-01-05","area_of_activity":{"nace_code":"5621","nace_description":"Ēdināšana pasākumos"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,131194,-63250,6426,5,"EUR"],[2024,158133,-59133,7344,4,"EUR"],[2023,175420,-74114,12189,5,"EUR"],[2022,145193,-61790,5819,5,"EUR"],[2021,161956,-37278,6423,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":131194,"gross_prof":131194,"sell_exp":192144,"admin_exp":2156,"interest_expenses":144,"income_before_income_taxes":-63250,"income_after_income_taxes":-63250,"net_income":-63250},"balance_data":{"cash":290,"accounts_receivable":1003,"inventories":1389,"cur_assets":2682,"fixed_assets":3744,"non_cur_assets":3744,"assets":6426,"cur_liab":316001,"equity":-309575,"equities":6426},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",131194,131194,false],["gross_profit_calc","selling_exp",192144,192144,false],["gross_profit_calc","admin_exp",2156,2156,false],["gross_profit_calc","ebit_calc",63106,-63106,true],["ebit_calc","ebt_calc",63106,-63106,true]]}},"financial_ratios":{"current_ratio":{"value":0.0084873149135604},"quick_ratio":{"value":0.00409175920329366},"net_profit_margin":{"value":-0.48211046236870586},"roa":{"value":-9.842826019296607},"roe":{"value":0.20431236372446096},"debt_to_equity":{"value":-1.0207574901074052,"negative_equity":true},"interest_coverage":{"value":-438.2361111111111},"asset_turnover":{"value":20.416122004357298},"altman_z_score":{"value":-86.31224936815408},"roce":{"value":0.2038472098845191}},"source_ids":{"financial_statement_id":"2218280","income_statement_id":"2218280","balance_sheet_id":"2218280"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":158133,"gross_prof":158133,"sell_exp":214741,"admin_exp":2044,"interest_expenses":481,"income_before_income_taxes":-59133,"income_after_income_taxes":-59133,"net_income":-59133},"balance_data":{"cash":1916,"accounts_receivable":1329,"inventories":953,"cur_assets":4198,"fixed_assets":3146,"non_cur_assets":3146,"assets":7344,"cur_liab":253869,"equity":-246525,"equities":7344},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",158133,158133,false],["gross_profit_calc","selling_exp",214741,214741,false],["gross_profit_calc","admin_exp",2044,2044,false],["gross_profit_calc","ebit_calc",58652,-58652,true],["ebit_calc","ebt_calc",58652,-58652,true]]}},"financial_ratios":{"current_ratio":{"value":0.016536087509699884},"quick_ratio":{"value":0.012782182936869016},"net_profit_margin":{"value":-0.3739447174214111},"roa":{"value":-8.05187908496732},"roe":{"value":0.23986613933678125},"debt_to_equity":{"value":-1.0297900821417707,"negative_equity":true},"interest_coverage":{"value":-121.93762993762994},"asset_turnover":{"value":21.532271241830067},"altman_z_score":{"value":-56.54017745371969},"roce":{"value":0.23791501876077478}},"source_ids":{"financial_statement_id":"2051428","income_statement_id":"2051428","balance_sheet_id":"2051428"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":175420,"gross_prof":175420,"sell_exp":247404,"admin_exp":1638,"interest_expenses":492,"income_before_income_taxes":-74114,"income_after_income_taxes":-74114,"net_income":-74114},"balance_data":{"cash":1525,"accounts_receivable":6490,"inventories":1627,"cur_assets":9642,"fixed_assets":2547,"non_cur_assets":2547,"assets":12189,"cur_liab":199581,"equity":-187392,"equities":12189},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",175420,175420,false],["gross_profit_calc","selling_exp",247404,247404,false],["gross_profit_calc","admin_exp",1638,1638,false],["gross_profit_calc","ebit_calc",73622,-73622,true],["ebit_calc","ebt_calc",73622,-73622,true]]}},"financial_ratios":{"current_ratio":{"value":0.0483112119891172},"quick_ratio":{"value":0.0401591333844404},"net_profit_margin":{"value":-0.42249458442594917},"roa":{"value":-6.080400360981213},"roe":{"value":0.3955024760928962},"debt_to_equity":{"value":-1.0650454661885247,"negative_equity":true},"interest_coverage":{"value":-149.6382113821138},"asset_turnover":{"value":14.39166461563705},"altman_z_score":{"value":-28.992403427053915},"roce":{"value":0.3928769637978142}},"source_ids":{"financial_statement_id":"1926923","income_statement_id":"1926923","balance_sheet_id":"1926923"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":145193,"gross_prof":145193,"sell_exp":201350,"admin_exp":2013,"interest_expenses":3620,"income_before_income_taxes":-61790,"income_after_income_taxes":-61790,"net_income":-61790},"balance_data":{"cash":587,"accounts_receivable":2197,"inventories":1627,"cur_assets":4411,"fixed_assets":1408,"non_cur_assets":1408,"assets":5819,"cur_liab":19803,"non_cur_liab":99294,"equity":-113278,"equities":5819},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",145193,145193,false],["gross_profit_calc","selling_exp",201350,201350,false],["gross_profit_calc","admin_exp",2013,2013,false],["gross_profit_calc","ebit_calc",58170,-58170,true],["ebit_calc","ebt_calc",58170,-58170,true]]}},"financial_ratios":{"current_ratio":{"value":0.22274402868252285},"quick_ratio":{"value":0.14058475988486593},"net_profit_margin":{"value":-0.42557148071876744},"roa":{"value":-10.618663000515552},"roe":{"value":0.5454722011334946},"debt_to_equity":{"value":-1.0513691979025053,"negative_equity":true},"interest_coverage":{"value":-16.069060773480665},"asset_turnover":{"value":24.951538064959614},"altman_z_score":{"value":-24.942202228384854},"roce":{"value":4.1597540045766594}},"source_ids":{"financial_statement_id":"1925216","income_statement_id":"1925216","balance_sheet_id":"1925216"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":161956,"gross_prof":161956,"sell_exp":199005,"admin_exp":1367,"oth_op_rev":1184,"oth_op_exp":36,"interest_expenses":10,"income_before_income_taxes":-37278,"income_after_income_taxes":-37278,"net_income":-37278},"balance_data":{"cash":899,"accounts_receivable":1156,"inventories":1708,"cur_assets":3763,"fixed_assets":2660,"non_cur_assets":2660,"assets":6423,"cur_liab":7921,"non_cur_liab":50089,"equity":-51587,"equities":6423},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",161956,161956,false],["gross_profit_calc","selling_exp",199005,199005,false],["gross_profit_calc","admin_exp",1367,1367,false],["gross_profit_calc","other_op_exp_exp",36,36,false],["gross_profit_calc","ebit_calc",38452,-38452,true]]}},"financial_ratios":{"current_ratio":{"value":0.47506627951016284},"quick_ratio":{"value":0.2594369397803308},"net_profit_margin":{"value":-0.23017362740497418},"roa":{"value":-5.803829985987856},"roe":{"value":0.7226239168782833},"debt_to_equity":{"value":-1.1245081125089655,"negative_equity":true},"interest_coverage":{"value":-3726.8},"asset_turnover":{"value":25.215008562976802},"altman_z_score":{"value":-0.5035080039161777},"roce":{"value":24.878504672897197}},"source_ids":{"financial_statement_id":"1361965","income_statement_id":"1361965","balance_sheet_id":"1361965"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 07.03.2025 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"18.11","3.43","13.21",5,"645.84","~ 551.20"],[2023,"26.86","5.49","18.14",6,"739.06","~ 610.78"],[2022,"10.52","2.20","7.32",6,"298.23","~ 266.92"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","2.49","0.15","1.54",3,"501.94","~ 449.24"],["2026. gada 1. ceturksnis","2.98","0.22","2.21",3,"720.32","~ 620.54"],["2025. gada 4. ceturksnis","3.41","0.39","2.96",3,"964.77","~ 773.33"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":13.21,"employees":5,"gross_salary_raw":645.8394446074118,"gross_salary_formatted":"645.84","net_salary_formatted":"~ 551.20","vsaoi_employee_part":"67.81","non_taxable_minimum":"443.91","iin_part":"26.82","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":13.21,"employees":5,"gross_salary_raw":645.8394446074118,"gross_salary_formatted":"645.84","net_salary_formatted":"~ 551.20","vsaoi_employee_part":"67.81","non_taxable_minimum":"443.91","iin_part":"26.82","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2018-01-05"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,1,"EUR"],[2019,1,"EUR"],[2020,7,"EUR"],[2021,5,"EUR"],[2022,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-12-13"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV17ZZZ40203116223","K","SIA","2018-01-05","Rīga, Nīcgales iela 27 - 4",1035,118863661,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5621  ","010094","Vidzemes priekšpilsēta","18.11","3.43","13.21",5],[2023,"sabiedrība ar ierobežotu atbildību","5621  ","010093","Latgales priekšpilsēta","26.86","5.49","18.14",6],[2022,"sabiedrība ar ierobežotu atbildību","5621  ","010093","Latgales priekšpilsēta","10.52","2.20","7.32",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 07.03.2025 ","nav","nav",null],["nav"," 15.01.2021 ","nav","nav"," 17.10.2024 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SIMAK SIA","2025. gada 4. ceturksnis","3.41","0.31","0.26","0.39","2.96","3"],["SIMAK SIA","2026. gada 1. ceturksnis","2.98","0.55","0.00","0.22","2.21","3"],["SIMAK SIA","2026. gada 2. ceturksnis","2.49","0.78","0.0","0.15","1.54","3"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-06-01","2026-06-30"]]},"income_statements":{"columns":["net_turnover","gross_prof","sell_exp","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","oth_op_exp","interest_expenses"],"data":[[6530,6530,5902,690,-62,-62,-62,null,null,null],[40597,40597,54150,765,-13474,-13474,-13474,891,45,2],[161956,161956,199005,1367,-37278,-37278,-37278,1184,36,10],[145193,145193,201350,2013,-61790,-61790,-61790,null,null,3620],[175420,175420,247404,1638,-74114,-74114,-74114,null,null,492]]},"balance_sheets":{"columns":["cash","inventories","cur_assets","assets","cur_liab","non_cur_liab","equity","equities","fixed_assets","non_cur_assets","accounts_receivable"],"data":[[12,53,65,65,200,700,-835,65,null,null,null],[1316,890,2206,3353,1806,15856,-14309,3353,1147,1147,null],[899,1708,3763,6423,7921,50089,-51587,6423,2660,2660,1156],[587,1627,4411,5819,19803,99294,-113278,5819,1408,1408,2197],[1525,1627,9642,12189,199581,null,-187392,12189,2547,2547,6490]]}}}