{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203116312","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203116312"},"registration_number":"40203116312","company_name":"SIA \"Estoty Consulting\"","company_type":"SIA","registered_date":"2018-01-08","area_of_activity":{"nace_code":"7020","nace_description":"Uzņēmējdarbības konsultācijas un citas vadības konsultācijas"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,67430,17989,39316,1,"EUR"],[2024,73810,16028,41324,1,"EUR"],[2023,85690,26677,55354,1,"EUR"],[2022,120810,15060,52203,1,"EUR"],[2021,119180,3249,51436,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":67430,"cogs":15464,"gross_prof":51966,"admin_exp":12505,"income_before_income_taxes":39461,"provision_for_income_taxes":7500,"income_after_income_taxes":31961,"extra_dividends":13972,"net_income":17989},"balance_data":{"cash":18303,"accounts_receivable":20361,"cur_assets":38664,"fixed_assets":652,"non_cur_assets":652,"assets":39316,"cur_liab":18527,"equity":20789,"equities":39316},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",15464,15464,false],["net_turnover_source","gross_profit_calc",51966,51966,false],["gross_profit_calc","admin_exp",12505,12505,false],["gross_profit_calc","ebit_calc",39461,39461,false],["ebit_calc","ebt_calc",39461,39461,false]]}},"financial_ratios":{"current_ratio":{"value":2.0869001997085337},"quick_ratio":{"value":2.0869001997085337},"net_profit_margin":{"value":0.26678036482277917},"roa":{"value":0.45754908942924},"roe":{"value":0.8653133868872962},"debt_to_equity":{"value":0.8911924575496657,"negative_equity":false},"asset_turnover":{"value":1.715077830908536},"altman_z_score":{"value":6.116486198021632},"roce":{"value":1.8981673000144308}},"source_ids":{"financial_statement_id":"2224301","income_statement_id":"2224301","balance_sheet_id":"2224301"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":73810,"cogs":12561,"gross_prof":61249,"admin_exp":11893,"interest_expenses":5,"income_before_income_taxes":49351,"provision_for_income_taxes":12000,"income_after_income_taxes":37351,"extra_dividends":21323,"net_income":16028},"balance_data":{"cash":10406,"accounts_receivable":26355,"cur_assets":36761,"fixed_assets":4563,"non_cur_assets":4563,"assets":41324,"cur_liab":22496,"equity":18828,"equities":41324},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",12561,12561,false],["net_turnover_source","gross_profit_calc",61249,61249,false],["gross_profit_calc","admin_exp",11893,11893,false],["gross_profit_calc","ebit_calc",49356,49356,false],["ebit_calc","ebt_calc",49356,49356,false]]}},"financial_ratios":{"current_ratio":{"value":1.6341127311522048},"quick_ratio":{"value":1.6341127311522048},"net_profit_margin":{"value":0.21715214740550062},"roa":{"value":0.3878617752395702},"roe":{"value":0.8512853197365625},"debt_to_equity":{"value":1.194816231145103,"negative_equity":false},"interest_coverage":{"value":9871.2},"asset_turnover":{"value":1.786129125931662},"altman_z_score":{"value":6.478388906463485},"roce":{"value":2.621414913957935}},"source_ids":{"financial_statement_id":"1997749","income_statement_id":"1997749","balance_sheet_id":"1997749"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":85690,"cogs":10241,"gross_prof":75449,"admin_exp":11083,"interest_expenses":249,"income_before_income_taxes":64117,"provision_for_income_taxes":10500,"income_after_income_taxes":53617,"extra_dividends":26940,"net_income":26677},"balance_data":{"cash":43355,"accounts_receivable":3525,"cur_assets":46880,"fixed_assets":8474,"non_cur_assets":8474,"assets":55354,"cur_liab":25877,"equity":29477,"equities":55354},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10241,10241,false],["net_turnover_source","gross_profit_calc",75449,75449,false],["gross_profit_calc","admin_exp",11083,11083,false],["gross_profit_calc","ebit_calc",64366,64366,false],["ebit_calc","ebt_calc",64366,64366,false]]}},"financial_ratios":{"current_ratio":{"value":1.8116474088959307},"quick_ratio":{"value":1.8116474088959307},"net_profit_margin":{"value":0.3113198739642899},"roa":{"value":0.48193445821440184},"roe":{"value":0.9050106862977915},"debt_to_equity":{"value":0.8778708823828748,"negative_equity":false},"interest_coverage":{"value":258.4979919678715},"asset_turnover":{"value":1.5480362756079056},"altman_z_score":{"value":6.359305216579374},"roce":{"value":2.1836007734844114}},"source_ids":{"financial_statement_id":"1857042","income_statement_id":"1857042","balance_sheet_id":"1857042"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":120810,"cogs":12747,"gross_prof":108063,"admin_exp":11490,"interest_expenses":387,"income_before_income_taxes":96186,"provision_for_income_taxes":16875,"income_after_income_taxes":79311,"extra_dividends":64251,"net_income":15060},"balance_data":{"cash":37182,"accounts_receivable":2593,"cur_assets":39775,"fixed_assets":12428,"non_cur_assets":12428,"assets":52203,"cur_liab":33477,"non_cur_liab":866,"equity":17860,"equities":52203},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",12747,12747,false],["net_turnover_source","gross_profit_calc",108063,108063,false],["gross_profit_calc","admin_exp",11490,11490,false],["gross_profit_calc","ebit_calc",96573,96573,false],["ebit_calc","ebt_calc",96573,96573,false]]}},"financial_ratios":{"current_ratio":{"value":1.1881291633061506},"quick_ratio":{"value":1.1881291633061506},"net_profit_margin":{"value":0.12465855475540104},"roa":{"value":0.28848916728923624},"roe":{"value":0.8432250839865622},"debt_to_equity":{"value":1.9229003359462487,"negative_equity":false},"interest_coverage":{"value":249.54263565891472},"asset_turnover":{"value":2.314234814091144},"altman_z_score":{"value":8.652107334997847},"roce":{"value":5.1571611662928545}},"source_ids":{"financial_statement_id":"1457824","income_statement_id":"1457824","balance_sheet_id":"1457824"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":119180,"cogs":14144,"gross_prof":105036,"admin_exp":7905,"oth_op_exp":25,"interest_expenses":458,"income_before_income_taxes":96648,"provision_for_income_taxes":22321,"income_after_income_taxes":74327,"extra_dividends":71078,"net_income":3249},"balance_data":{"cash":34203,"accounts_receivable":192,"cur_assets":34395,"fixed_assets":17041,"non_cur_assets":17041,"assets":51436,"cur_liab":39450,"non_cur_liab":5937,"equity":6049,"equities":51436},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",14144,14144,false],["net_turnover_source","gross_profit_calc",105036,105036,false],["gross_profit_calc","admin_exp",7905,7905,false],["gross_profit_calc","other_op_exp_exp",25,25,false],["gross_profit_calc","ebit_calc",97106,97106,false]]}},"financial_ratios":{"current_ratio":{"value":0.8718631178707225},"quick_ratio":{"value":0.8718631178707225},"net_profit_margin":{"value":0.027261285450578956},"roa":{"value":0.06316587604012754},"roe":{"value":0.5371135724913209},"debt_to_equity":{"value":7.5032236733344355,"negative_equity":false},"interest_coverage":{"value":212.02183406113537},"asset_turnover":{"value":2.317054203281748},"altman_z_score":{"value":8.263244195943606},"roce":{"value":8.101618554980812}},"source_ids":{"financial_statement_id":"1342867","income_statement_id":"1342867","balance_sheet_id":"1342867"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 02.02.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"26.68","2.11","3.44",1,"***","***"],[2023,"26.83","1.79","2.92",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","5.82","0.79","1.18",1,"***","***"],["2026. gada 1. ceturksnis","7.96","0.82","1.23",1,"***","***"],["2025. gada 4. ceturksnis","3.81","0.82","1.23",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2018-01-08"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,0,"EUR"],[2019,1,"EUR"],[2020,1,"EUR"],[2021,1,"EUR"],[2022,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-12-19"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2019-12-19","SIA \"NANABANANA GAMES\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV39ZZZ40203116312","K","SIA","2018-01-08","Rīga, Pulkveža Brieža iela 6 - 1",1010,113173195,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7020  ","010096","Ziemeļu rajons","26.68","2.11","3.44",1],[2023,"sabiedrība ar ierobežotu atbildību","7022  ","010096","Ziemeļu rajons","26.83","1.79","2.92",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 02.02.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ESTOTY CONSULTING SIA","2025. gada 4. ceturksnis","3.81","0.00","0.25","0.82","1.23","1"],["ESTOTY CONSULTING SIA","2026. gada 1. ceturksnis","7.96","3.41","0.00","0.82","1.23","1"],["ESTOTY CONSULTING SIA","2026. gada 2. ceturksnis","5.82","2.2","0.39","0.79","1.18","1"]]},"income_statements":{"columns":["net_turnover","admin_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","cogs","gross_prof","extra_dividends","oth_op_exp","interest_expenses"],"data":[[0,307,-307,50,-357,-357,null,null,null,null,null],[73680,5450,55562,7288,48274,3654,12668,61012,44620,null,null],[119180,7905,96648,22321,74327,3249,14144,105036,71078,25,458],[120810,11490,96186,16875,79311,15060,12747,108063,64251,null,387],[85690,11083,64117,10500,53617,26677,10241,75449,26940,null,249]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets","non_cur_liab"],"data":[[2076,52,2128,2128,250,1878,2128,null,null,null],[22768,661,23429,23843,18311,5532,23843,414,414,null],[34203,192,34395,51436,39450,6049,51436,17041,17041,5937],[37182,2593,39775,52203,33477,17860,52203,12428,12428,866],[43355,3525,46880,55354,25877,29477,55354,8474,8474,null]]}}}