{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203116505","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203116505","company_name":"Sabiedrība ar ierobežotu atbildību \"ERIDANA GROUP\"","company_type":"SIA","registered_date":"2018-01-08","area_of_activity":{"nace_code":"6421","nace_description":"Pārvaldītājsabiedrību darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,37555,2227,87364,4,"EUR"],[2024,45208,12399,121638,3,"EUR"],[2023,33336,10606,30056,2,"EUR"],[2022,38962,24434,18377,2,"EUR"],[2021,4362,5159,419707,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":37555,"cogs":26883,"gross_prof":10672,"admin_exp":8040,"oth_op_rev":96,"oth_op_exp":500,"interest_expenses":1,"income_before_income_taxes":2227,"income_after_income_taxes":2227,"net_income":2227},"balance_data":{"cash":50660,"accounts_receivable":6517,"cur_assets":57177,"investments":2800,"fixed_assets":13669,"intangible_assets":13718,"non_cur_assets":30187,"assets":87364,"cur_liab":8754,"non_cur_liab":41000,"equity":37610,"equities":87364},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",26883,26883,false],["net_turnover_source","gross_profit_calc",10672,10672,false],["gross_profit_calc","admin_exp",8040,8040,false],["gross_profit_calc","other_op_exp_exp",500,500,false],["gross_profit_calc","ebit_calc",2132,2132,false]]}},"financial_ratios":{"current_ratio":{"value":6.531528444139822},"quick_ratio":{"value":6.531528444139822},"net_profit_margin":{"value":0.0592996937824524},"roa":{"value":0.025491048944645392},"roe":{"value":0.0592129752725339},"debt_to_equity":{"value":1.3228928476469024,"negative_equity":false},"interest_coverage":{"value":2228},"asset_turnover":{"value":0.42986813790577355},"altman_z_score":{"value":1.587771812602561},"roce":{"value":0.028342450069965653}},"source_ids":{"financial_statement_id":"2138300","income_statement_id":"2138300","balance_sheet_id":"2138300"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":45208,"cogs":25568,"gross_prof":19640,"admin_exp":7561,"oth_op_rev":48,"equity_investment_earnings":150000,"other_long_term_investment_earnings":1501,"interest_expenses":1229,"income_before_income_taxes":162399,"income_after_income_taxes":162399,"extra_dividends":150000,"net_income":12399},"balance_data":{"cash":18011,"accounts_receivable":85263,"cur_assets":103274,"investments":2800,"fixed_assets":14768,"intangible_assets":796,"non_cur_assets":18364,"assets":121638,"cur_liab":86255,"equity":35383,"equities":121638},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",25568,25568,false],["net_turnover_source","gross_profit_calc",19640,19640,false],["gross_profit_calc","admin_exp",7561,7561,false],["gross_profit_calc","ebit_calc",12079,12079,false],["other_op_rev_source","ebit_calc",48,48,false]]}},"financial_ratios":{"current_ratio":{"value":1.1973103008521244},"quick_ratio":{"value":1.1973103008521244},"net_profit_margin":{"value":0.274265616705008},"roa":{"value":0.10193360627435505},"roe":{"value":0.35042251928892404},"debt_to_equity":{"value":2.437752593053161,"negative_equity":false},"interest_coverage":{"value":133.13913751017088},"asset_turnover":{"value":0.37166017198572815},"altman_z_score":{"value":5.069458519110114},"roce":{"value":4.624480682813781}},"source_ids":{"financial_statement_id":"1970093","income_statement_id":"1970093","balance_sheet_id":"1970093"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":33336,"cogs":22701,"gross_prof":10635,"admin_exp":3244,"oth_op_rev":866,"equity_investment_earnings":300000,"other_long_term_investment_earnings":2399,"income_before_income_taxes":310656,"provision_for_income_taxes":50,"income_after_income_taxes":310606,"extra_dividends":300000,"net_income":10606},"balance_data":{"cash":627,"accounts_receivable":11191,"cur_assets":11818,"investments":2800,"fixed_assets":14350,"intangible_assets":1088,"non_cur_assets":18238,"assets":30056,"cur_liab":7072,"equity":22984,"equities":30056},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",22701,22701,false],["net_turnover_source","gross_profit_calc",10635,10635,false],["gross_profit_calc","admin_exp",3244,3244,false],["gross_profit_calc","ebit_calc",7391,7391,false],["other_op_rev_source","ebit_calc",866,866,false]]}},"financial_ratios":{"current_ratio":{"value":1.6710972850678734},"quick_ratio":{"value":1.6710972850678734},"net_profit_margin":{"value":0.3181545476361891},"roa":{"value":0.35287463401650254},"roe":{"value":0.4614514444831187},"debt_to_equity":{"value":0.3076923076923077,"negative_equity":false},"asset_turnover":{"value":1.1091296247005589},"altman_z_score":{"value":35.34649620708012},"roce":{"value":13.516185172293769}},"source_ids":{"financial_statement_id":"1830067","income_statement_id":"1830067","balance_sheet_id":"1830067"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":38962,"cogs":10839,"gross_prof":28123,"admin_exp":2901,"oth_op_exp":1,"other_interest_revenues":5126,"interest_expenses":5863,"income_before_income_taxes":24484,"provision_for_income_taxes":50,"income_after_income_taxes":24434,"net_income":24434},"balance_data":{"cash":8833,"accounts_receivable":4440,"cur_assets":13273,"investments":2800,"fixed_assets":1837,"intangible_assets":467,"non_cur_assets":5104,"assets":18377,"cur_liab":5999,"equity":12378,"equities":18377},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10839,10839,false],["net_turnover_source","gross_profit_calc",28123,28123,false],["gross_profit_calc","admin_exp",2901,2901,false],["gross_profit_calc","other_op_exp_exp",1,1,false],["gross_profit_calc","ebit_calc",25221,25221,false]]}},"financial_ratios":{"current_ratio":{"value":2.2125354225704283},"quick_ratio":{"value":2.2125354225704283},"net_profit_margin":{"value":0.6271238642780145},"roa":{"value":1.3295967785819232},"roe":{"value":1.9739861043787366},"debt_to_equity":{"value":0.48465018581354014,"negative_equity":false},"interest_coverage":{"value":5.176019102848371},"asset_turnover":{"value":2.1201501877346685},"altman_z_score":{"value":8.967590938942564},"roce":{"value":2.4516884795605107}},"source_ids":{"financial_statement_id":"1728686","income_statement_id":"1728686","balance_sheet_id":"1728686"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":4362,"cogs":5399,"gross_prof":-1037,"sell_exp":47,"admin_exp":2777,"other_interest_revenues":11763,"interest_expenses":2693,"income_before_income_taxes":5209,"provision_for_income_taxes":50,"income_after_income_taxes":5159,"net_income":5159},"balance_data":{"cash":456,"accounts_receivable":409457,"cur_assets":409913,"investments":2800,"fixed_assets":5823,"intangible_assets":1171,"non_cur_assets":9794,"assets":419707,"cur_liab":431763,"equity":-12056,"equities":419707},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5399,5399,false],["net_turnover_source","gross_profit_calc",1037,-1037,true],["gross_profit_calc","selling_exp",47,47,false],["gross_profit_calc","admin_exp",2777,2777,false],["gross_profit_calc","ebit_calc",3861,-3861,true]]}},"financial_ratios":{"current_ratio":{"value":0.9493935330262204},"quick_ratio":{"value":0.9493935330262204},"net_profit_margin":{"value":1.1827143512150389},"roa":{"value":0.012291908402766692},"roe":{"value":-0.4279197080291971},"debt_to_equity":{"value":-35.81312209688122,"negative_equity":true},"interest_coverage":{"value":2.9342740438173043},"asset_turnover":{"value":0.010392964615791492},"altman_z_score":{"value":-0.004515589965882071},"roce":{"value":-0.6554412740544128}},"source_ids":{"financial_statement_id":"1396806","income_statement_id":"1396806","balance_sheet_id":"1396806"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 17.01.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"19.95","4.02","6.56",3,"534.53","~ 478.41"],[2023,"15.13","3.06","5.00",2,"***","***"],[2022,"3.39","0.63","1.02",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","3.88","1.37","2.04",5,"398.94","~ 357.05"],["2026. gada 1. ceturksnis","5.52","1.19","1.77",4,"432.68","~ 387.25"],["2025. gada 4. ceturksnis","4.45","1.18","1.76",4,"430.23","~ 385.06"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.56,"employees":3,"gross_salary_raw":534.5327727257912,"gross_salary_formatted":"534.53","net_salary_formatted":"~ 478.41","vsaoi_employee_part":"56.13","non_taxable_minimum":"486.72","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.56,"employees":3,"gross_salary_raw":534.5327727257912,"gross_salary_formatted":"534.53","net_salary_formatted":"~ 478.41","vsaoi_employee_part":"56.13","non_taxable_minimum":"486.72","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2018-01-08"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,0,"EUR"],[2019,0,"EUR"],[2020,0,"EUR"],[2021,0,"EUR"],[2022,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-12-15"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV66ZZZ40203116505","K","SIA","2018-01-08","Mārupes nov., Mārupe, Plieņciema iela 5",2167,103768974,100016583,100003815]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6421  ","039200","Mārupe","19.95","4.02","6.56",3],[2023,"sabiedrība ar ierobežotu atbildību","6420  ","039200","Mārupe","15.13","3.06","5.00",2],[2022,"sabiedrība ar ierobežotu atbildību","6420  ","039200","Mārupe","3.39","0.63","1.02",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 17.01.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ERIDANA GROUP SIA","2025. gada 4. ceturksnis","4.45","1.52","0.00","1.18","1.76","4"],["ERIDANA GROUP SIA","2026. gada 1. ceturksnis","5.52","2.56","0.00","1.19","1.77","4"],["ERIDANA GROUP SIA","2026. gada 2. ceturksnis","3.88","0.46","0.0","1.37","2.04","5"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_exp","oth_op_rev","equity_investment_earnings","other_long_term_investment_earnings","extra_dividends"],"data":[[4289,4350,-61,257,2415,6277,7144,-3600,1786,-5386,-5386,null,null,null,null,null],[4362,4539,-177,32,2161,9855,10961,-3476,2740,-6216,-6216,null,null,null,null,null],[4362,5399,-1037,47,2777,11763,2693,5209,50,5159,5159,null,null,null,null,null],[38962,10839,28123,null,2901,5126,5863,24484,50,24434,24434,1,null,null,null,null],[33336,22701,10635,null,3244,null,null,310656,50,310606,10606,null,866,300000,2399,300000]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[111,6311,6422,284020,12342,2197,298559,304981,15981,300000,-11000,304981],[801,5528,6329,283520,9284,1800,294604,300933,18148,300000,-17215,300933],[456,409457,409913,2800,5823,1171,9794,419707,431763,null,-12056,419707],[8833,4440,13273,2800,1837,467,5104,18377,5999,null,12378,18377],[627,11191,11818,2800,14350,1088,18238,30056,7072,null,22984,30056]]}}}