{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203116878","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203116878"},"registration_number":"40203116878","company_name":"SIA \"Mārupes dārzs\"","company_type":"SIA","registered_date":"2018-01-10","area_of_activity":{"nace_code":"5630","nace_description":"Bāru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,108261,-7314,57172,8,"EUR"],[2024,109626,-2065,72572,8,"EUR"],[2023,83199,14951,63430,8,"EUR"],[2022,165251,22473,52112,6,"EUR"],[2021,127895,5960,26942,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":108261,"gross_prof":108261,"sell_exp":109327,"admin_exp":6821,"oth_op_rev":2280,"oth_op_exp":1707,"income_before_income_taxes":-7314,"income_after_income_taxes":-7314,"net_income":-7314},"balance_data":{"cash":27446,"accounts_receivable":12478,"inventories":3158,"cur_assets":43082,"investments":1400,"fixed_assets":12690,"non_cur_assets":14090,"assets":57172,"cur_liab":12647,"non_cur_liab":10000,"equity":34525,"equities":57172},"cash_flow_data":{"cfo_dm_cust":108261,"cfo_dm_supp":120000,"cfo_dm_oth":2280,"cfo_dm_op":-9459,"cfo_dm_net":-9459,"cfi_acq_fa":7088,"cfi_sal_fa":968,"at_beginning_of_year":43025,"at_end_of_year":27446},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",108261,108261,false],["gross_profit_calc","selling_exp",109327,109327,false],["gross_profit_calc","admin_exp",6821,6821,false],["gross_profit_calc","other_op_exp_exp",1707,1707,false],["gross_profit_calc","ebit_calc",9594,-9594,true]]}},"financial_ratios":{"current_ratio":{"value":3.4064995651142564},"quick_ratio":{"value":3.1567960781212934},"net_profit_margin":{"value":-0.06755895474824729},"roa":{"value":-0.12792975582452948},"roe":{"value":-0.21184648805213613},"debt_to_equity":{"value":0.6559594496741492,"negative_equity":false},"asset_turnover":{"value":1.8936017631008186},"altman_z_score":{"value":3.0257947455110257},"roce":{"value":-0.1642672655811342}},"source_ids":{"financial_statement_id":"2280411","income_statement_id":"2280411","balance_sheet_id":"2280411","cash_flow_statement_id":"2280411"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":109626,"cogs":60262,"gross_prof":49364,"sell_exp":48306,"admin_exp":3138,"oth_op_rev":36,"oth_op_exp":21,"income_before_income_taxes":-2065,"income_after_income_taxes":-2065,"net_income":-2065},"balance_data":{"cash":43025,"accounts_receivable":18881,"inventories":3013,"cur_assets":64919,"fixed_assets":7653,"non_cur_assets":7653,"assets":72572,"cur_liab":20149,"non_cur_liab":10584,"equity":41839,"equities":72572},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",60262,60262,false],["net_turnover_source","gross_profit_calc",49364,49364,false],["gross_profit_calc","selling_exp",48306,48306,false],["gross_profit_calc","admin_exp",3138,3138,false],["gross_profit_calc","other_op_exp_exp",21,21,false]]}},"financial_ratios":{"current_ratio":{"value":3.2219464985855377},"quick_ratio":{"value":3.072410541466078},"net_profit_margin":{"value":-0.018836772298542317},"roa":{"value":-0.028454500358264894},"roe":{"value":-0.04935586414589259},"debt_to_equity":{"value":0.7345538851310978,"negative_equity":false},"asset_turnover":{"value":1.5105825938378439},"altman_z_score":{"value":2.9215594993790575},"roce":{"value":-0.03939110695687008}},"source_ids":{"financial_statement_id":"1994958","income_statement_id":"1994958","balance_sheet_id":"1994958"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":83199,"cogs":53444,"gross_prof":29755,"sell_exp":14031,"admin_exp":1756,"oth_op_rev":1362,"oth_op_exp":379,"income_before_income_taxes":14951,"income_after_income_taxes":14951,"net_income":14951},"balance_data":{"cash":36411,"accounts_receivable":18263,"inventories":3013,"cur_assets":57687,"fixed_assets":5743,"non_cur_assets":5743,"assets":63430,"cur_liab":6142,"non_cur_liab":13384,"equity":43904,"equities":63430},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",53444,53444,false],["net_turnover_source","gross_profit_calc",29755,29755,false],["gross_profit_calc","selling_exp",14031,14031,false],["gross_profit_calc","admin_exp",1756,1756,false],["gross_profit_calc","other_op_exp_exp",379,379,false]]}},"financial_ratios":{"current_ratio":{"value":9.392217518723543},"quick_ratio":{"value":8.90166069684142},"net_profit_margin":{"value":0.17970167910672002},"roa":{"value":0.23570865521046824},"roe":{"value":0.3405384475218659},"debt_to_equity":{"value":0.44474307580174927,"negative_equity":false},"asset_turnover":{"value":1.3116664039098218},"altman_z_score":{"value":4.154673076129397},"roce":{"value":0.2609796117860634}},"source_ids":{"financial_statement_id":"1855330","income_statement_id":"1855330","balance_sheet_id":"1855330"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":165251,"cogs":137957,"gross_prof":27294,"admin_exp":3322,"oth_op_rev":429,"oth_op_exp":1928,"income_before_income_taxes":22473,"income_after_income_taxes":22473,"net_income":22473},"balance_data":{"cash":31683,"accounts_receivable":15754,"inventories":3173,"cur_assets":50610,"fixed_assets":1502,"non_cur_assets":1502,"assets":52112,"cur_liab":23159,"equity":28953,"equities":52112},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",137957,137957,false],["net_turnover_source","gross_profit_calc",27294,27294,false],["gross_profit_calc","admin_exp",3322,3322,false],["gross_profit_calc","other_op_exp_exp",1928,1928,false],["gross_profit_calc","ebit_calc",22044,22044,false]]}},"financial_ratios":{"current_ratio":{"value":2.185327518459346},"quick_ratio":{"value":2.048318148452006},"net_profit_margin":{"value":0.13599312560892218},"roa":{"value":0.43124424316856},"roe":{"value":0.776188995958968},"debt_to_equity":{"value":0.7998825683003489,"negative_equity":false},"asset_turnover":{"value":3.171073840957937},"altman_z_score":{"value":5.87796445305443},"roce":{"value":0.776188995958968}},"source_ids":{"financial_statement_id":"1780123","income_statement_id":"1780123","balance_sheet_id":"1780123"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":127895,"cogs":116783,"gross_prof":11112,"admin_exp":5154,"oth_op_rev":52,"oth_op_exp":50,"income_before_income_taxes":5960,"income_after_income_taxes":5960,"net_income":5960},"balance_data":{"cash":103,"accounts_receivable":20315,"inventories":5656,"cur_assets":26074,"fixed_assets":868,"non_cur_assets":868,"assets":26942,"cur_liab":20462,"equity":6480,"equities":26942},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",116783,116783,false],["net_turnover_source","gross_profit_calc",11112,11112,false],["gross_profit_calc","admin_exp",5154,5154,false],["gross_profit_calc","other_op_exp_exp",50,50,false],["gross_profit_calc","ebit_calc",5908,5908,false]]}},"financial_ratios":{"current_ratio":{"value":1.2742644902746554},"quick_ratio":{"value":0.9978496725637768},"net_profit_margin":{"value":0.046600727158997615},"roa":{"value":0.2212159453641155},"roe":{"value":0.9197530864197531},"debt_to_equity":{"value":3.157716049382716,"negative_equity":false},"asset_turnover":{"value":4.747049216836166},"altman_z_score":{"value":5.910948807416905},"roce":{"value":0.9197530864197531}},"source_ids":{"financial_statement_id":"1437011","income_statement_id":"1437011","balance_sheet_id":"1437011"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 01.02.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"6.78","0.53","2.97",3,"242.01","~ 216.60"],[2023,"15.94","0.69","3.73",3,"303.93","~ 272.02"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-1.87","0.19","1.4",3,"456.31","~ 408.40"],["2026. gada 1. ceturksnis"," -1.65","0.02","0.43",1,"***","***"],["2025. gada 4. ceturksnis"," -1.00","0.19","0.46",1,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":2.97,"employees":3,"gross_salary_raw":242.00645350542683,"gross_salary_formatted":"242.01","net_salary_formatted":"~ 216.60","vsaoi_employee_part":"25.41","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":2.97,"employees":3,"gross_salary_raw":242.00645350542683,"gross_salary_formatted":"242.01","net_salary_formatted":"~ 216.60","vsaoi_employee_part":"25.41","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1500,"EUR","2018-01-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,3,"EUR"],[2019,3,"EUR"],[2020,3,"EUR"],[2021,4,"EUR"],[2022,6,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-01-08"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV83ZZZ40203116878","K","SIA","2018-01-10","Mārupes nov., Mārupes pag., Jaunmārupe, Ozolu iela 5",2166,101312503,100016583,"0807600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5630  ","039411","Mārupes pag.","6.78","0.53","2.97",3],[2023,"sabiedrība ar ierobežotu atbildību","4711  ","039411","Mārupes pag.","15.94","0.69","3.73",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 01.02.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MĀRUPES DĀRZS SIA","2025. gada 4. ceturksnis"," -1.00","1.04","2.69","0.19","0.46","1"],["MĀRUPES DĀRZS SIA","2026. gada 1. ceturksnis"," -1.65","0.10","2.21","0.02","0.43","1"],["MĀRUPES DĀRZS SIA","2026. gada 2. ceturksnis","-1.87","0.0","3.47","0.19","1.4","3"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-06-01","2026-06-30"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","sell_exp"],"data":[[72333,73618,-1285,4332,107,-5724,-5724,-5724,null,null],[103311,90570,12741,3977,132,8632,8632,8632,null,null],[127895,116783,11112,5154,50,5960,5960,5960,52,null],[165251,137957,27294,3322,1928,22473,22473,22473,429,null],[83199,53444,29755,1756,379,14951,14951,14951,1362,14031]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[172,55,6479,6706,3611,3611,10317,18429,-8112,10317,null],[1,158,5658,5817,2040,2040,7857,7337,520,7857,null],[103,20315,5656,26074,868,868,26942,20462,6480,26942,null],[31683,15754,3173,50610,1502,1502,52112,23159,28953,52112,null],[36411,18263,3013,57687,5743,5743,63430,6142,43904,63430,13384]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_net","cfi_acq_fa","cfi_sal_fa","at_beginning_of_year","at_end_of_year"],"data":[[108261,120000,2280,-9459,-9459,7088,968,43025,27446]]}}}