{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203116929","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203116929"},"registration_number":"40203116929","company_name":"Sabiedrība ar ierobežotu atbildību \"Overkill Ventures AIFP\"","company_type":"SIA","registered_date":"2018-01-10","area_of_activity":{"nace_code":"6630","nace_description":"Fondu pārvaldība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,0,-6142,6065,2,"EUR"],[2024,0,-1784,10165,2,"EUR"],[2023,213,-40571,12573,2,"EUR"],[2022,7000,-32689,71965,3,"EUR"],[2021,0,44225,124198,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":21413,"gross_prof":-21413,"sell_exp":225,"admin_exp":36460,"oth_op_rev":65000,"oth_op_exp":13044,"income_before_income_taxes":-6142,"income_after_income_taxes":-6142,"net_income":-6142},"balance_data":{"cash":2594,"accounts_receivable":3401,"cur_assets":5995,"investments":1,"fixed_assets":69,"non_cur_assets":70,"assets":6065,"cur_liab":2587,"equity":3478,"equities":6065},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",21413,21413,false],["net_turnover_source","gross_profit_calc",21413,-21413,true],["gross_profit_calc","selling_exp",225,225,false],["gross_profit_calc","admin_exp",36460,36460,false],["gross_profit_calc","other_op_exp_exp",13044,13044,false]]}},"financial_ratios":{"current_ratio":{"value":2.3173560108233473},"quick_ratio":{"value":2.3173560108233473},"roa":{"value":-1.0126957955482276},"roe":{"value":-1.7659574468085106},"debt_to_equity":{"value":0.7438182863714778,"negative_equity":false},"altman_z_score":{"value":-1.6931847074805833},"roce":{"value":-1.7659574468085106}},"source_ids":{"financial_statement_id":"2293724","income_statement_id":"2293724","balance_sheet_id":"2293724"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":23263,"gross_prof":-23263,"sell_exp":1017,"admin_exp":36468,"oth_op_rev":73000,"oth_op_exp":14035,"income_before_income_taxes":-1783,"provision_for_income_taxes":1,"income_after_income_taxes":-1784,"net_income":-1784},"balance_data":{"cash":7279,"accounts_receivable":2403,"cur_assets":9682,"investments":1,"fixed_assets":482,"non_cur_assets":483,"assets":10165,"cur_liab":524,"non_cur_liab":20,"equity":9621,"equities":10165},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",23263,23263,false],["net_turnover_source","gross_profit_calc",23263,-23263,true],["gross_profit_calc","selling_exp",1017,1017,false],["gross_profit_calc","admin_exp",36468,36468,false],["gross_profit_calc","other_op_exp_exp",14035,14035,false]]}},"financial_ratios":{"current_ratio":{"value":18.477099236641223},"quick_ratio":{"value":18.477099236641223},"roa":{"value":-0.17550418101328086},"roe":{"value":-0.18542771021723314},"debt_to_equity":{"value":0.05654297890032221,"negative_equity":false},"altman_z_score":{"value":8.330633327305344},"roce":{"value":-0.18493932164713203}},"source_ids":{"financial_statement_id":"2045529","income_statement_id":"2045529","balance_sheet_id":"2045529"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":213,"cogs":36719,"gross_prof":-36506,"sell_exp":1133,"admin_exp":46460,"oth_op_rev":58357,"oth_op_exp":14793,"income_before_income_taxes":-40535,"provision_for_income_taxes":36,"income_after_income_taxes":-40571,"net_income":-40571},"balance_data":{"cash":9330,"accounts_receivable":2347,"cur_assets":11677,"investments":1,"fixed_assets":895,"non_cur_assets":896,"assets":12573,"cur_liab":1168,"equity":11405,"equities":12573},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",36719,36719,false],["net_turnover_source","gross_profit_calc",36506,-36506,true],["gross_profit_calc","selling_exp",1133,1133,false],["gross_profit_calc","admin_exp",46460,46460,false],["gross_profit_calc","other_op_exp_exp",14793,14793,false]]}},"financial_ratios":{"current_ratio":{"value":9.997431506849315},"quick_ratio":{"value":9.997431506849315},"net_profit_margin":{"value":-190.47417840375587},"roa":{"value":-3.226835281953392},"roe":{"value":-3.557299430074529},"debt_to_equity":{"value":0.10241122314774222,"negative_equity":false},"asset_turnover":{"value":0.016941064185158672},"altman_z_score":{"value":-4.531248634277193},"roce":{"value":-3.55414291977203}},"source_ids":{"financial_statement_id":"1912405","income_statement_id":"1912405","balance_sheet_id":"1912405"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":7000,"cogs":55426,"gross_prof":-48426,"sell_exp":1280,"admin_exp":50831,"oth_op_rev":90688,"oth_op_exp":22817,"income_before_income_taxes":-32666,"provision_for_income_taxes":23,"income_after_income_taxes":-32689,"net_income":-32689},"balance_data":{"cash":4604,"accounts_receivable":64135,"cur_assets":68739,"investments":1,"intangible_assets":3225,"non_cur_assets":3226,"assets":71965,"cur_liab":19989,"equity":51976,"equities":71965},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",55426,55426,false],["net_turnover_source","gross_profit_calc",48426,-48426,true],["gross_profit_calc","selling_exp",1280,1280,false],["gross_profit_calc","admin_exp",50831,50831,false],["gross_profit_calc","other_op_exp_exp",22817,22817,false]]}},"financial_ratios":{"current_ratio":{"value":3.4388413627495122},"quick_ratio":{"value":3.4388413627495122},"net_profit_margin":{"value":-4.6698571428571425},"roa":{"value":-0.4542346974223581},"roe":{"value":-0.6289248884100354},"debt_to_equity":{"value":0.3845813452362629,"negative_equity":false},"asset_turnover":{"value":0.0972695060098659},"altman_z_score":{"value":0.8762995295574865},"roce":{"value":-0.628482376481453}},"source_ids":{"financial_statement_id":"1747136","income_statement_id":"1747136","balance_sheet_id":"1747136"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":35345,"gross_prof":-35345,"sell_exp":1444,"admin_exp":87322,"oth_op_rev":208481,"oth_op_exp":40050,"income_before_income_taxes":44320,"provision_for_income_taxes":95,"income_after_income_taxes":44225,"net_income":44225},"balance_data":{"cash":11472,"accounts_receivable":105166,"cur_assets":116638,"investments":1,"fixed_assets":34,"intangible_assets":7525,"non_cur_assets":7560,"assets":124198,"cur_liab":8283,"equity":115915,"equities":124198},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",35345,35345,false],["net_turnover_source","gross_profit_calc",35345,-35345,true],["gross_profit_calc","selling_exp",1444,1444,false],["gross_profit_calc","admin_exp",87322,87322,false],["gross_profit_calc","other_op_exp_exp",40050,40050,false]]}},"financial_ratios":{"current_ratio":{"value":14.081612942170711},"quick_ratio":{"value":14.081612942170711},"roa":{"value":0.356084639044107},"roe":{"value":0.38152956908079194},"debt_to_equity":{"value":0.07145753353750593,"negative_equity":false},"altman_z_score":{"value":8.402398041918076},"roce":{"value":0.38234913514213004}},"source_ids":{"financial_statement_id":"1381300","income_statement_id":"1381300","balance_sheet_id":"1381300"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"14.16","4.21","9.90",2,"***","***"],[2023,"18.94","6.10","12.81",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","2.84","0.52","2.32",2,"***","***"],["2026. gada 1. ceturksnis","3.09","0.63","2.45",2,"***","***"],["2025. gada 4. ceturksnis","3.13","0.67","2.45",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",15000,"EUR","2018-03-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,4,"EUR"],[2019,5,"EUR"],[2020,5,"EUR"],[2021,3,"EUR"],[2022,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-12-05"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV64ZZZ40203116929","K","SIA","2018-01-10","Rīga, Dzirnavu iela 105",1011,101110815,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6630  ","010091","Centra rajons","14.16","4.21","9.90",2],[2023,"sabiedrība ar ierobežotu atbildību","6630  ","010091","Centra rajons","18.94","6.10","12.81",2]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["OVERKILL VENTURES AIFP SIA","2025. gada 4. ceturksnis","3.13","0.00","0.00","0.67","2.45","2"],["OVERKILL VENTURES AIFP SIA","2026. gada 1. ceturksnis","3.09","0.00","0.00","0.63","2.45","2"],["OVERKILL VENTURES AIFP SIA","2026. gada 2. ceturksnis","2.84","0.0","0.0","0.52","2.32","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[14000,72792,-58792,5267,174678,343248,89895,14616,914,13702,13702],[7000,66693,-59693,7552,167657,346360,62345,49113,2,49111,49111],[0,35345,-35345,1444,87322,208481,40050,44320,95,44225,44225],[7000,55426,-48426,1280,50831,90688,22817,-32666,23,-32689,-32689],[213,36719,-36506,1133,46460,58357,14793,-40535,36,-40571,-40571]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[69103,80134,149237,1,4706,16125,20832,170069,128739,41330,170069],[48147,85189,133336,1,2272,11825,14098,147434,75744,71690,147434],[11472,105166,116638,1,34,7525,7560,124198,8283,115915,124198],[4604,64135,68739,1,null,3225,3226,71965,19989,51976,71965],[9330,2347,11677,1,895,null,896,12573,1168,11405,12573]]}},"eu_funds":{"periods":{"no":"2016-12-29","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":6000,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","pasutitajs","projekts"],"data":[[6000,"Latvijas Investīciju un attīstības aģentūra","Tehnoloģiju pārneses programma"]]}}}}