{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203117110","dati_atjaunoti":"2026-10-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203117110"},"registration_number":"40203117110","company_name":"SIA \"IMG Logistics\"","company_type":"SIA","registered_date":"2018-01-11","area_of_activity":{"nace_code":"5225","nace_description":"Loģistikas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,11354836,324420,2933013,50,"EUR"],[2024,8846505,219610,2119675,47,"EUR"],[2023,7868971,-60128,2448737,58,"EUR"],[2022,7126325,344077,2018865,37,"EUR"],[2021,1287582,215347,1443769,23,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":50,"type_from_db":"UGP"},"income_data":{"net_turnover":11354836,"cogs":10155223,"gross_prof":1199613,"sell_exp":525314,"admin_exp":274075,"oth_op_rev":9807,"oth_op_exp":70594,"other_interest_revenues":11170,"interest_expenses":26112,"income_before_income_taxes":324495,"provision_for_income_taxes":75,"income_after_income_taxes":324420,"net_income":324420},"balance_data":{"cash":119599,"accounts_receivable":1632718,"inventories":48693,"cur_assets":1801010,"fixed_assets":1124613,"intangible_assets":7390,"non_cur_assets":1132003,"assets":2933013,"cur_liab":1530228,"non_cur_liab":249982,"equity":1152803,"equities":2933013},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10155223,10155223,false],["net_turnover_source","gross_profit_calc",1199613,1199613,false],["gross_profit_calc","selling_exp",525314,525314,false],["gross_profit_calc","admin_exp",274075,274075,false],["gross_profit_calc","other_op_exp_exp",70594,70594,false]]}},"financial_ratios":{"current_ratio":{"value":1.1769553295325925},"quick_ratio":{"value":1.1451345812519442},"net_profit_margin":{"value":0.0285710863635547},"roa":{"value":0.11060980636635433},"roe":{"value":0.2814184210138246},"debt_to_equity":{"value":1.5442447668855823,"negative_equity":false},"interest_coverage":{"value":13.427045036764707},"asset_turnover":{"value":3.871389591522438},"altman_z_score":{"value":4.906132695637469},"roce":{"value":0.24993637656518997}},"source_ids":{"financial_statement_id":"2348131","income_statement_id":"2348131","balance_sheet_id":"2348131"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":47,"type_from_db":"UGP"},"income_data":{"net_turnover":8846505,"cogs":7885420,"gross_prof":961085,"sell_exp":400278,"admin_exp":211493,"oth_op_rev":17297,"oth_op_exp":99773,"other_interest_revenues":1965,"interest_expenses":49193,"income_before_income_taxes":219610,"income_after_income_taxes":219610,"net_income":219610},"balance_data":{"cash":189391,"accounts_receivable":974050,"inventories":65959,"cur_assets":1229400,"fixed_assets":884432,"intangible_assets":5843,"non_cur_assets":890275,"assets":2119675,"cur_liab":1004100,"non_cur_liab":287192,"equity":828383,"equities":2119675},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7885420,7885420,false],["net_turnover_source","gross_profit_calc",961085,961085,false],["gross_profit_calc","selling_exp",400278,400278,false],["gross_profit_calc","admin_exp",211493,211493,false],["gross_profit_calc","other_op_exp_exp",99773,99773,false]]}},"financial_ratios":{"current_ratio":{"value":1.2243800418285031},"quick_ratio":{"value":1.158690369485111},"net_profit_margin":{"value":0.024824492836436535},"roa":{"value":0.10360550556099402},"roe":{"value":0.2651068406763538},"debt_to_equity":{"value":1.55881035704499,"negative_equity":false},"interest_coverage":{"value":5.464253044132295},"asset_turnover":{"value":4.173519525398941},"altman_z_score":{"value":5.235840717098583},"roce":{"value":0.24095466463482956}},"source_ids":{"financial_statement_id":"2034796","income_statement_id":"2034796","balance_sheet_id":"2034796"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":58,"type_from_db":"UGP"},"income_data":{"net_turnover":7868971,"cogs":7227585,"gross_prof":641386,"sell_exp":333695,"admin_exp":248836,"oth_op_rev":10787,"oth_op_exp":78319,"other_interest_revenues":1019,"interest_expenses":52470,"income_before_income_taxes":-60128,"income_after_income_taxes":-60128,"net_income":-60128},"balance_data":{"cash":95461,"accounts_receivable":1081334,"inventories":71381,"cur_assets":1248176,"fixed_assets":1193550,"intangible_assets":7011,"non_cur_assets":1200561,"assets":2448737,"cur_liab":1272801,"non_cur_liab":567163,"equity":608773,"equities":2448737},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7227585,7227585,false],["net_turnover_source","gross_profit_calc",641386,641386,false],["gross_profit_calc","selling_exp",333695,333695,false],["gross_profit_calc","admin_exp",248836,248836,false],["gross_profit_calc","other_op_exp_exp",78319,78319,false]]}},"financial_ratios":{"current_ratio":{"value":0.9806529064637756},"quick_ratio":{"value":0.9245710837750756},"net_profit_margin":{"value":-0.00764115155590229},"roa":{"value":-0.02455469901422652},"roe":{"value":-0.09876916354700356},"debt_to_equity":{"value":3.0224139375432224,"negative_equity":false},"interest_coverage":{"value":-0.1459500667047837},"asset_turnover":{"value":3.2134814804529843},"altman_z_score":{"value":3.5396594626270823},"roce":{"value":-0.006512259170567106}},"source_ids":{"financial_statement_id":"1924317","income_statement_id":"1924317","balance_sheet_id":"1924317"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":37,"type_from_db":"UGP"},"income_data":{"net_turnover":7126325,"cogs":6206033,"gross_prof":920292,"sell_exp":287966,"admin_exp":230377,"oth_op_rev":6733,"oth_op_exp":38765,"other_interest_revenues":1732,"interest_expenses":26016,"income_before_income_taxes":345633,"provision_for_income_taxes":1556,"income_after_income_taxes":344077,"net_income":344077},"balance_data":{"cash":189414,"accounts_receivable":777597,"inventories":36449,"cur_assets":1003460,"fixed_assets":1008457,"intangible_assets":6948,"non_cur_assets":1015405,"assets":2018865,"cur_liab":788019,"non_cur_liab":561945,"equity":668901,"equities":2018865},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6206033,6206033,false],["net_turnover_source","gross_profit_calc",920292,920292,false],["gross_profit_calc","selling_exp",287966,287966,false],["gross_profit_calc","admin_exp",230377,230377,false],["gross_profit_calc","other_op_exp_exp",38765,38765,false]]}},"financial_ratios":{"current_ratio":{"value":1.2733956922358471},"quick_ratio":{"value":1.2271417313541932},"net_profit_margin":{"value":0.0482825299154894},"roa":{"value":0.17043091043730016},"roe":{"value":0.5143915168313398},"debt_to_equity":{"value":2.0181820628164706,"negative_equity":false},"interest_coverage":{"value":14.285401291512915},"asset_turnover":{"value":3.529867029246631},"altman_z_score":{"value":4.6600234595914},"roce":{"value":0.3019459786195836}},"source_ids":{"financial_statement_id":"1770827","income_statement_id":"1770827","balance_sheet_id":"1770827"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":23,"type_from_db":"UGP"},"income_data":{"net_turnover":1287582,"cogs":596689,"gross_prof":690893,"sell_exp":239325,"admin_exp":201348,"oth_op_rev":7223,"oth_op_exp":34290,"other_interest_revenues":198,"interest_expenses":8004,"income_before_income_taxes":215347,"income_after_income_taxes":215347,"net_income":215347},"balance_data":{"cash":159558,"accounts_receivable":698453,"cur_assets":858011,"fixed_assets":584849,"intangible_assets":909,"non_cur_assets":585758,"assets":1443769,"cur_liab":645961,"non_cur_liab":472984,"equity":324824,"equities":1443769},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",596689,596689,false],["net_turnover_source","gross_profit_calc",690893,690893,false],["gross_profit_calc","selling_exp",239325,239325,false],["gross_profit_calc","admin_exp",201348,201348,false],["gross_profit_calc","other_op_exp_exp",34290,34290,false]]}},"financial_ratios":{"current_ratio":{"value":1.328270592187454},"quick_ratio":{"value":1.328270592187454},"net_profit_margin":{"value":0.1672491538402991},"roa":{"value":0.14915613231756603},"roe":{"value":0.66296517498707},"debt_to_equity":{"value":3.444773169470236,"negative_equity":false},"interest_coverage":{"value":27.904922538730634},"asset_turnover":{"value":0.8918199518066948},"altman_z_score":{"value":1.788481428104924},"roce":{"value":0.2799558289713816}},"source_ids":{"financial_statement_id":"1372320","income_statement_id":"1372320","balance_sheet_id":"1372320"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 31.01.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"569.26","139.61","248.08",49,"1 237.62","~ 929.40"],[2023,"359.05","123.26","238.42",53,"1 099.66","~ 841.23"],[2022,"228.60","81.10","155.31",35,"1 084.73","~ 788.20"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","201.03","32.49","74.84",57,"1 283.84","~ 996.28"],["2026. gada 2. ceturksnis","174.62","32.75","71.06",53,"1 311.00","~ 1 014.39"],["2026. gada 1. ceturksnis","155.14","31.55","65.76",51,"1 260.79","~ 980.91"],["2025. gada 4. ceturksnis","177.67","31.38","67.52",51,"1 294.54","~ 993.21"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":248.08,"employees":49,"gross_salary_raw":1237.6203047954295,"gross_salary_formatted":"1 237.62","net_salary_formatted":"~ 929.40","vsaoi_employee_part":"129.95","non_taxable_minimum":"216.30","iin_part":"178.27","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":248.08,"employees":49,"gross_salary_raw":1237.6203047954295,"gross_salary_formatted":"1 237.62","net_salary_formatted":"~ 929.40","vsaoi_employee_part":"129.95","non_taxable_minimum":"216.30","iin_part":"178.27","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2018-01-11"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,5,"EUR"],[2020,17,"EUR"],[2024,47,"EUR"],[2019,5,"EUR"],[2021,23,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-12-04"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV27ZZZ40203117110","K","SIA","2018-01-11","Rīga, Kleistu iela 18A - 2",1067,118164083,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5225  ","010092","Kurzemes rajons","569.26","139.61","248.08",49],[2023,"sabiedrība ar ierobežotu atbildību","5229  ","010092","Kurzemes rajons","359.05","123.26","238.42",53],[2022,"sabiedrība ar ierobežotu atbildību","5229  ","010092","Kurzemes rajons","228.60","81.10","155.31",35]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 31.01.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["IMG LOGISTICS SIA","2026. gada 3. ceturksnis","201.03","93.64","0.0","32.49","74.84","57"],["IMG LOGISTICS SIA","2026. gada 2. ceturksnis","174.62","79.04","8.29","32.75","71.06","53"],["IMG LOGISTICS SIA","2026. gada 1. ceturksnis","155.14","57.70","0.00","31.55","65.76","51"],["IMG LOGISTICS SIA","2025. gada 4. ceturksnis","177.67","78.72","0.00","31.38","67.52","51"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-07-10",1680,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","ff1a40d5"],["2025-08-13",1295,"Biedrība \"Latvijas Datortehnoloģiju asociācija\"","Nozaru apmācību programma","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","2efe8f89"],["2025-07-23",2232,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3dda090b"],["2025-07-04",2400,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","ff1a40d5"],["2024-07-01",6840,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","ff1a40d5"]]}}}