{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203119253","dati_atjaunoti":"2026-10-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203119253"},"registration_number":"40203119253","company_name":"SIA ML Power","company_type":"SIA","registered_date":"2018-01-22","area_of_activity":{"nace_code":"4664","nace_description":"Citu mašīnu un iekārtu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,146698,4173,62142,3,"EUR"],[2024,149279,2587,64103,3,"EUR"],[2023,228047,1502,70650,3,"EUR"],[2022,235331,-30330,89346,3,"EUR"],[2021,325088,15863,100759,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":146698,"mat_exp":103470,"labour_exp":25300,"oth_op_exp":13716,"interest_expenses":39,"income_before_income_taxes":4173,"income_after_income_taxes":4173,"net_income":4173},"balance_data":{"cash":1691,"accounts_receivable":1837,"inventories":57016,"cur_assets":60544,"fixed_assets":1598,"non_cur_assets":1598,"assets":62142,"cur_liab":13255,"non_cur_liab":1050,"equity":47837,"equities":62142},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",146698,146698,false],["total_rev_calc","material_costs_exp",103470,103470,false],["total_rev_calc","labour_costs_exp",25300,25300,false],["total_rev_calc","other_op_costs_exp",13716,13716,false],["total_rev_calc","ebitda_calc",4212,4212,false]]}},"financial_ratios":{"current_ratio":{"value":4.567634854771784},"quick_ratio":{"value":0.2661637118068653},"net_profit_margin":{"value":0.028446195585488554},"roa":{"value":0.06715265038138457},"roe":{"value":0.08723373121224157},"debt_to_equity":{"value":0.29903631080544346,"negative_equity":false},"interest_coverage":{"value":108},"asset_turnover":{"value":2.3606900325061955},"altman_z_score":{"value":5.168720135055935},"roce":{"value":0.08615787428150633}},"source_ids":{"financial_statement_id":"2334237","income_statement_id":"2334237","balance_sheet_id":"2334237"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":149279,"mat_exp":108349,"labour_exp":24101,"oth_op_exp":14142,"interest_expenses":100,"income_before_income_taxes":2587,"income_after_income_taxes":2587,"net_income":2587},"balance_data":{"cash":4157,"accounts_receivable":3854,"inventories":52826,"cur_assets":60837,"fixed_assets":3266,"non_cur_assets":3266,"assets":64103,"cur_liab":13981,"non_cur_liab":6458,"equity":43664,"equities":64103},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",149279,149279,false],["total_rev_calc","material_costs_exp",108349,108349,false],["total_rev_calc","labour_costs_exp",24101,24101,false],["total_rev_calc","other_op_costs_exp",14142,14142,false],["total_rev_calc","ebitda_calc",2687,2687,false]]}},"financial_ratios":{"current_ratio":{"value":4.351405478864173},"quick_ratio":{"value":0.5729919176024605},"net_profit_margin":{"value":0.017329966036749977},"roa":{"value":0.040356925572906106},"roe":{"value":0.059247893001099304},"debt_to_equity":{"value":0.4680972883840234,"negative_equity":false},"interest_coverage":{"value":26.87},"asset_turnover":{"value":2.328736564591361},"altman_z_score":{"value":4.452591731464557},"roce":{"value":0.05360919356769483}},"source_ids":{"financial_statement_id":"2069274","income_statement_id":"2069274","balance_sheet_id":"2069274"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":228047,"mat_exp":186157,"labour_exp":22892,"oth_op_exp":16955,"interest_expenses":541,"income_before_income_taxes":1502,"income_after_income_taxes":1502,"net_income":1502},"balance_data":{"cash":2331,"accounts_receivable":11454,"inventories":51796,"cur_assets":65581,"fixed_assets":5069,"non_cur_assets":5069,"assets":70650,"cur_liab":20793,"non_cur_liab":8780,"equity":41077,"equities":70650},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",228047,228047,false],["total_rev_calc","material_costs_exp",186157,186157,false],["total_rev_calc","labour_costs_exp",22892,22892,false],["total_rev_calc","other_op_costs_exp",16955,16955,false],["total_rev_calc","ebitda_calc",2043,2043,false]]}},"financial_ratios":{"current_ratio":{"value":3.1539941326407925},"quick_ratio":{"value":0.6629634973308325},"net_profit_margin":{"value":0.006586361583357817},"roa":{"value":0.021259731068648265},"roe":{"value":0.03656547459648952},"debt_to_equity":{"value":0.7199405993621735,"negative_equity":false},"interest_coverage":{"value":3.77634011090573},"asset_turnover":{"value":3.2278414720452937},"altman_z_score":{"value":4.841608242721737},"roce":{"value":0.040977194777062395}},"source_ids":{"financial_statement_id":"1941763","income_statement_id":"1941763","balance_sheet_id":"1941763"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":235331,"mat_exp":227443,"labour_exp":21060,"oth_op_exp":16730,"interest_expenses":428,"income_before_income_taxes":-30330,"income_after_income_taxes":-30330,"net_income":-30330},"balance_data":{"cash":1707,"accounts_receivable":19805,"inventories":62896,"cur_assets":84408,"fixed_assets":4938,"non_cur_assets":4938,"assets":89346,"cur_liab":30570,"non_cur_liab":19200,"equity":39576,"equities":89346},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",235331,235331,false],["total_rev_calc","material_costs_exp",227443,227443,false],["total_rev_calc","labour_costs_exp",21060,21060,false],["total_rev_calc","other_op_costs_exp",16730,16730,false],["total_rev_calc","ebitda_calc",29902,-29902,true]]}},"financial_ratios":{"current_ratio":{"value":2.7611383709519135},"quick_ratio":{"value":0.703696434412823},"net_profit_margin":{"value":-0.12888229769983556},"roa":{"value":-0.33946679202202673},"roe":{"value":-0.7663735597331717},"debt_to_equity":{"value":1.2575803517283202,"negative_equity":false},"interest_coverage":{"value":-69.8644859813084},"asset_turnover":{"value":2.6339287712936224},"altman_z_score":{"value":2.7300253405406996},"roce":{"value":-0.5087450660133388}},"source_ids":{"financial_statement_id":"1767852","income_statement_id":"1767852","balance_sheet_id":"1767852"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":325088,"mat_exp":275174,"labour_exp":21364,"oth_op_exp":12687,"income_before_income_taxes":15863,"income_after_income_taxes":15863,"net_income":15863},"balance_data":{"cash":20655,"accounts_receivable":8148,"inventories":68979,"cur_assets":97782,"fixed_assets":2977,"non_cur_assets":2977,"assets":100759,"cur_liab":22084,"non_cur_liab":8770,"equity":69905,"equities":100759},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",325088,325088,false],["total_rev_calc","material_costs_exp",275174,275174,false],["total_rev_calc","labour_costs_exp",21364,21364,false],["total_rev_calc","other_op_costs_exp",12687,12687,false],["total_rev_calc","ebitda_calc",15863,15863,false]]}},"financial_ratios":{"current_ratio":{"value":4.427730483608042},"quick_ratio":{"value":1.304247418945843},"net_profit_margin":{"value":0.04879601830888867},"roa":{"value":0.15743506783513136},"roe":{"value":0.22692225162720836},"debt_to_equity":{"value":0.4413704312996209,"negative_equity":false},"asset_turnover":{"value":3.2263916870949494},"altman_z_score":{"value":5.786972684565993},"roce":{"value":0.20162694629806163}},"source_ids":{"financial_statement_id":"1427245","income_statement_id":"1427245","balance_sheet_id":"1427245"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 05.03.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"23.26","0.86","6.61",3,"538.61","~ 482.05"],[2023,"41.83","0.86","6.79",3,"553.27","~ 492.05"],[2022,"24.61","0.68","5.32",3,"433.49","~ 380.38"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","4.84","0.1","1.25",3,"407.42","~ 364.64"],["2026. gada 2. ceturksnis","7.51","0.15","1.82",3,"593.20","~ 530.91"],["2026. gada 1. ceturksnis","3.64","0.15","1.79",3,"583.42","~ 522.16"],["2025. gada 4. ceturksnis","4.30","0.16","1.75",3,"570.39","~ 510.37"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.61,"employees":3,"gross_salary_raw":538.6069554447379,"gross_salary_formatted":"538.61","net_salary_formatted":"~ 482.05","vsaoi_employee_part":"56.55","non_taxable_minimum":"485.15","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.61,"employees":3,"gross_salary_raw":538.6069554447379,"gross_salary_formatted":"538.61","net_salary_formatted":"~ 482.05","vsaoi_employee_part":"56.55","non_taxable_minimum":"485.15","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2018-01-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,2,"EUR"],[2019,3,"EUR"],[2021,3,"EUR"],[2024,3,"EUR"],[2025,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-01-16"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV75ZZZ40203119253","K","SIA","2018-01-22","Ropažu nov., Garkalnes pag., Langstiņi, Ozolu iela 3",2137,102124556,100016784,"0806000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4664  ","044400","Garkalnes pag.","23.26","0.86","6.61",3],[2023,"sabiedrība ar ierobežotu atbildību","4669  ","044400","Garkalnes pag.","41.83","0.86","6.79",3],[2022,"sabiedrība ar ierobežotu atbildību","4669  ","044400","Garkalnes pag.","24.61","0.68","5.32",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 05.03.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ML POWER SIA","2026. gada 3. ceturksnis","4.84","3.49","0.0","0.1","1.25","3"],["ML POWER SIA","2026. gada 2. ceturksnis","7.51","5.93","0.39","0.15","1.82","3"],["ML POWER SIA","2026. gada 1. ceturksnis","3.64","1.70","0.01","0.15","1.79","3"],["ML POWER SIA","2025. gada 4. ceturksnis","4.30","2.39","0.00","0.16","1.75","3"]]}},"public_procurement":{"kopa_eur":48877.47,"ligumu_skaits":2,"periods":{"no":"2025-12-04","lidz":"2026-01-27"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[41983.47,"2025-12-04","LR AM NBS NP 3. reģionālais nodrošinājuma centrs","Ūdens sūkņu un to dzinēju apkopes un remonta pakalpojuma iegāde"],[6894,"2026-01-27","Aizkraukles novada pašvaldība","Benzīna ģeneratoru iegāde Aizkraukles novada pašvaldības vajadzībām"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["LR AM NBS NP 3. reģionālais nodrošinājuma centrs",41983.47,1],["Aizkraukles novada pašvaldība",6894,1]]},"pa_gadiem":{"2026":{"summa_eur":6894,"ligumu_skaits":1},"2025":{"summa_eur":41983.47,"ligumu_skaits":1}},"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}