{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203121243","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203121243"},"registration_number":"40203121243","company_name":"SIA \"J un M\"","company_type":"SIA","registered_date":"2018-01-30","area_of_activity":{"nace_code":"8730","nace_description":"Vecāka gadagājuma cilvēku vai personu ar fizisku invaliditāti aprūpes iestāžu darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,196109,25940,3854,5,"EUR"],[2024,188277,47264,493,5,"EUR"],[2023,148869,29250,7737,5,"EUR"],[2022,152063,30782,5861,5,"EUR"],[2021,109319,3682,12376,7,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":196109,"cogs":77819,"gross_prof":118290,"sell_exp":90579,"oth_op_exp":1771,"income_before_income_taxes":25940,"income_after_income_taxes":25940,"net_income":25940},"balance_data":{"cash":3854,"cur_assets":3854,"assets":3854,"cur_liab":5851,"equity":-1997,"equities":3854},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",77819,77819,false],["net_turnover_source","gross_profit_calc",118290,118290,false],["gross_profit_calc","selling_exp",90579,90579,false],["gross_profit_calc","other_op_exp_exp",1771,1771,false],["gross_profit_calc","ebit_calc",25940,25940,false]]}},"financial_ratios":{"current_ratio":{"value":0.6586908220816954},"quick_ratio":{"value":0.6586908220816954},"net_profit_margin":{"value":0.13227337858027932},"roa":{"value":6.730669434353918},"roe":{"value":-12.98948422633951},"debt_to_equity":{"value":-2.929894842263395,"negative_equity":true},"asset_turnover":{"value":50.88453554748313},"altman_z_score":{"value":70.74119970417416},"roce":{"value":-12.98948422633951}},"source_ids":{"financial_statement_id":"2186198","income_statement_id":"2186198","balance_sheet_id":"2186198"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":188277,"cogs":141013,"gross_prof":47264,"income_before_income_taxes":47264,"income_after_income_taxes":47264,"net_income":47264},"balance_data":{"cash":493,"cur_assets":493,"assets":493,"cur_liab":7670,"non_cur_liab":20760,"equity":-27937,"equities":493},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",141013,141013,false],["net_turnover_source","gross_profit_calc",47264,47264,false],["gross_profit_calc","ebit_calc",47264,47264,false],["ebit_calc","ebt_calc",47264,47264,false],["ebt_calc","net_income_final",47264,47264,false]]}},"financial_ratios":{"current_ratio":{"value":0.06427640156453716},"quick_ratio":{"value":0.06427640156453716},"net_profit_margin":{"value":0.251034380195138},"roa":{"value":95.87018255578093},"roe":{"value":-1.691806564770734},"debt_to_equity":{"value":-1.0176468482657408,"negative_equity":true},"asset_turnover":{"value":381.9006085192698},"altman_z_score":{"value":620.1575590136695},"roce":{"value":-6.585481398913195}},"source_ids":{"financial_statement_id":"2014140","income_statement_id":"2014140","balance_sheet_id":"2014140"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":148869,"cogs":67581,"gross_prof":81288,"sell_exp":51936,"oth_op_exp":102,"income_before_income_taxes":29250,"income_after_income_taxes":29250,"net_income":29250},"balance_data":{"cash":492,"accounts_receivable":1320,"cur_assets":1812,"fixed_assets":5925,"non_cur_assets":5925,"assets":7737,"cur_liab":12380,"non_cur_liab":70558,"equity":-75201,"equities":7737},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",67581,67581,false],["net_turnover_source","gross_profit_calc",81288,81288,false],["gross_profit_calc","selling_exp",51936,51936,false],["gross_profit_calc","other_op_exp_exp",102,102,false],["gross_profit_calc","ebit_calc",29250,29250,false]]}},"financial_ratios":{"current_ratio":{"value":0.14636510500807753},"quick_ratio":{"value":0.14636510500807753},"net_profit_margin":{"value":0.1964814702859561},"roa":{"value":3.7805350911205893},"roe":{"value":-0.3889575936490206},"debt_to_equity":{"value":-1.102884270155982,"negative_equity":true},"asset_turnover":{"value":19.24117875145405},"altman_z_score":{"value":21.356095047206388},"roce":{"value":-6.299806159810467}},"source_ids":{"financial_statement_id":"1883568","income_statement_id":"1883568","balance_sheet_id":"1883568"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":152063,"cogs":47972,"gross_prof":104091,"sell_exp":73309,"income_before_income_taxes":30782,"income_after_income_taxes":30782,"net_income":30782},"balance_data":{"cash":1440,"cur_assets":1440,"fixed_assets":4421,"non_cur_assets":4421,"assets":5861,"cur_liab":10995,"non_cur_liab":99317,"equity":-104451,"equities":5861},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",47972,47972,false],["net_turnover_source","gross_profit_calc",104091,104091,false],["gross_profit_calc","selling_exp",73309,73309,false],["gross_profit_calc","ebit_calc",30782,30782,false],["ebit_calc","ebt_calc",30782,30782,false]]}},"financial_ratios":{"current_ratio":{"value":0.13096862210095497},"quick_ratio":{"value":0.13096862210095497},"net_profit_margin":{"value":0.20242925629508823},"roa":{"value":5.25200477734175},"roe":{"value":-0.2947027792936401},"debt_to_equity":{"value":-1.05611243549607,"negative_equity":true},"asset_turnover":{"value":25.944889950520388},"altman_z_score":{"value":25.549698792897498},"roce":{"value":-5.995714842228282}},"source_ids":{"financial_statement_id":"1719128","income_statement_id":"1719128","balance_sheet_id":"1719128"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":109319,"cogs":19776,"gross_prof":89543,"sell_exp":83673,"admin_exp":1248,"oth_op_rev":293,"oth_op_exp":1233,"income_before_income_taxes":3682,"income_after_income_taxes":3682,"net_income":3682},"balance_data":{"cash":6462,"cur_assets":6462,"fixed_assets":5914,"non_cur_assets":5914,"assets":12376,"cur_liab":9712,"non_cur_liab":137897,"equity":-135233,"equities":12376},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",19776,19776,false],["net_turnover_source","gross_profit_calc",89543,89543,false],["gross_profit_calc","selling_exp",83673,83673,false],["gross_profit_calc","admin_exp",1248,1248,false],["gross_profit_calc","other_op_exp_exp",1233,1233,false]]}},"financial_ratios":{"current_ratio":{"value":0.6653624382207578},"quick_ratio":{"value":0.6653624382207578},"net_profit_margin":{"value":0.03368124479733624},"roa":{"value":0.29751131221719457},"roe":{"value":-0.027227082147109064},"debt_to_equity":{"value":-1.0915161240229825,"negative_equity":true},"asset_turnover":{"value":8.83314479638009},"altman_z_score":{"value":-0.08842720895278866},"roce":{"value":1.382132132132132}},"source_ids":{"financial_statement_id":"1396262","income_statement_id":"1396262","balance_sheet_id":"1396262"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"nav","Registrets":" 31.07.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 15.11.2021 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"32.23","11.82","20.38",4,"1 245.48","~ 934.42"],[2023,"22.91","7.55","15.35",4,"938.08","~ 737.97"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","3.56","1.1","2.46",3,"801.80","~ 674.87"],["2026. gada 1. ceturksnis","5.01","1.57","3.44",3,"1 121.22","~ 887.85"],["2025. gada 4. ceturksnis","5.31","1.72","3.59",3,"1 170.11","~ 910.25"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":20.38,"employees":4,"gross_salary_raw":1245.4776571819693,"gross_salary_formatted":"1 245.48","net_salary_formatted":"~ 934.42","vsaoi_employee_part":"130.78","non_taxable_minimum":"213.27","iin_part":"180.29","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":20.38,"employees":4,"gross_salary_raw":1245.4776571819693,"gross_salary_formatted":"1 245.48","net_salary_formatted":"~ 934.42","vsaoi_employee_part":"130.78","non_taxable_minimum":"213.27","iin_part":"180.29","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2790,"EUR","2018-01-30"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,1,"EUR"],[2019,4,"EUR"],[2020,5,"EUR"],[2021,7,"EUR"],[2022,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-01-25"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV83ZZZ40203121243","K","SIA","2018-01-30","Rīga, Zilupes iela 31 - 48",1019,114237893,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8730  ","010093","Latgales priekšpilsēta","32.23","11.82","20.38",4],[2023,"sabiedrība ar ierobežotu atbildību","8730  ","010093","Latgales priekšpilsēta","22.91","7.55","15.35",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 31.07.2018 ","nav","nav"," 15.11.2021 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["J UN M SIA","2025. gada 4. ceturksnis","5.31","0.00","0.00","1.72","3.59","3"],["J UN M SIA","2026. gada 1. ceturksnis","5.01","0.00","0.00","1.57","3.44","3"],["J UN M SIA","2026. gada 2. ceturksnis","3.56","0.0","0.0","1.1","2.46","3"]]},"income_statements":{"columns":["net_turnover","oth_op_rev","mat_exp","labour_exp","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","dep_exp","cogs","gross_prof","sell_exp","admin_exp"],"data":[[33063,281,42811,25672,46575,1,-81715,-81715,-81715,null,null,null,null,null],[42521,12,16219,38389,11250,null,-45631,-45631,-45631,22306,null,null,null,null],[109319,293,null,null,1233,null,3682,3682,3682,null,19776,89543,83673,1248],[152063,null,null,null,null,null,30782,30782,30782,null,47972,104091,73309,null],[148869,null,null,null,102,null,29250,29250,29250,null,67581,81288,51936,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[7823,10375,18198,39822,39822,58020,11094,140210,-93284,58020],[1242,3512,4754,17582,17582,22336,21041,140210,-138915,22336],[6462,null,6462,5914,5914,12376,9712,137897,-135233,12376],[1440,null,1440,4421,4421,5861,10995,99317,-104451,5861],[492,1320,1812,5925,5925,7737,12380,70558,-75201,7737]]}}}