{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203121351","dati_atjaunoti":"2026-10-15","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203121351"},"registration_number":"40203121351","company_name":"SIA \"ELRA Deco\"","company_type":"SIA","registered_date":"2018-01-30","area_of_activity":{"nace_code":"7499","nace_description":"Citur neklasificēti pārējie profesionālie, zinātniskie un tehniskie pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,4640,-409,6694,2,"EUR"],[2024,15852,-2232,4341,2,"EUR"],[2023,16763,-1731,4693,2,"EUR"],[2022,14011,-2418,7786,2,"EUR"],[2021,30887,-1598,6068,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":4640,"cogs":1630,"gross_prof":3010,"admin_exp":358,"oth_op_rev":297,"oth_op_exp":3358,"income_before_income_taxes":-409,"income_after_income_taxes":-409,"net_income":-409},"balance_data":{"cash":1106,"accounts_receivable":3732,"cur_assets":4838,"fixed_assets":1856,"non_cur_assets":1856,"assets":6694,"cur_liab":14198,"equity":-7504,"equities":6694},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1630,1630,false],["net_turnover_source","gross_profit_calc",3010,3010,false],["gross_profit_calc","admin_exp",358,358,false],["gross_profit_calc","other_op_exp_exp",3358,3358,false],["gross_profit_calc","ebit_calc",706,-706,true]]}},"financial_ratios":{"current_ratio":{"value":0.3407522186223412},"quick_ratio":{"value":0.3407522186223412},"net_profit_margin":{"value":-0.08814655172413793},"roa":{"value":-0.061099492082461904},"roe":{"value":0.054504264392324094},"debt_to_equity":{"value":-1.8920575692963753,"negative_equity":true},"asset_turnover":{"value":0.6931580519868539},"altman_z_score":{"value":-1.6720927506632584},"roce":{"value":0.054504264392324094}},"source_ids":{"financial_statement_id":"2289253","income_statement_id":"2289253","balance_sheet_id":"2289253"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":15852,"cogs":16519,"gross_prof":-667,"admin_exp":496,"oth_op_exp":1069,"income_before_income_taxes":-2232,"income_after_income_taxes":-2232,"net_income":-2232},"balance_data":{"cash":49,"accounts_receivable":4103,"cur_assets":4152,"fixed_assets":189,"non_cur_assets":189,"assets":4341,"cur_liab":11436,"equity":-7095,"equities":4341},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",16519,16519,false],["net_turnover_source","gross_profit_calc",667,-667,true],["gross_profit_calc","admin_exp",496,496,false],["gross_profit_calc","other_op_exp_exp",1069,1069,false],["gross_profit_calc","ebit_calc",2232,-2232,true]]}},"financial_ratios":{"current_ratio":{"value":0.36306400839454356},"quick_ratio":{"value":0.36306400839454356},"net_profit_margin":{"value":-0.14080242240726723},"roa":{"value":-0.5141672425708362},"roe":{"value":0.3145877378435518},"debt_to_equity":{"value":-1.6118393234672304,"negative_equity":true},"asset_turnover":{"value":3.6516931582584657},"altman_z_score":{"value":-0.8011434055769762},"roce":{"value":0.3145877378435518}},"source_ids":{"financial_statement_id":"1993590","income_statement_id":"1993590","balance_sheet_id":"1993590"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":16763,"cogs":16777,"gross_prof":-14,"admin_exp":489,"oth_op_exp":1228,"income_before_income_taxes":-1731,"income_after_income_taxes":-1731,"net_income":-1731},"balance_data":{"cash":158,"accounts_receivable":4103,"cur_assets":4261,"fixed_assets":432,"non_cur_assets":432,"assets":4693,"cur_liab":9556,"equity":-4863,"equities":4693},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",16777,16777,false],["net_turnover_source","gross_profit_calc",14,-14,true],["gross_profit_calc","admin_exp",489,489,false],["gross_profit_calc","other_op_exp_exp",1228,1228,false],["gross_profit_calc","ebit_calc",1731,-1731,true]]}},"financial_ratios":{"current_ratio":{"value":0.44589786521557134},"quick_ratio":{"value":0.44589786521557134},"net_profit_margin":{"value":-0.10326313905625485},"roa":{"value":-0.36884721926273173},"roe":{"value":0.35595311536088836},"debt_to_equity":{"value":-1.9650421550483241,"negative_equity":true},"asset_turnover":{"value":3.5719156190070316},"altman_z_score":{"value":0.5183717343242615},"roce":{"value":0.35595311536088836}},"source_ids":{"financial_statement_id":"1841888","income_statement_id":"1841888","balance_sheet_id":"1841888"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":14011,"cogs":13017,"gross_prof":994,"admin_exp":835,"oth_op_exp":2577,"income_before_income_taxes":-2418,"income_after_income_taxes":-2418,"net_income":-2418},"balance_data":{"cash":3354,"accounts_receivable":4103,"cur_assets":7457,"fixed_assets":329,"non_cur_assets":329,"assets":7786,"cur_liab":10918,"equity":-3132,"equities":7786},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13017,13017,false],["net_turnover_source","gross_profit_calc",994,994,false],["gross_profit_calc","admin_exp",835,835,false],["gross_profit_calc","other_op_exp_exp",2577,2577,false],["gross_profit_calc","ebit_calc",2418,-2418,true]]}},"financial_ratios":{"current_ratio":{"value":0.6830005495511998},"quick_ratio":{"value":0.6830005495511998},"net_profit_margin":{"value":-0.1725786881735779},"roa":{"value":-0.31055741073722065},"roe":{"value":0.7720306513409961},"debt_to_equity":{"value":-3.4859514687100894,"negative_equity":true},"asset_turnover":{"value":1.7995119445157977},"altman_z_score":{"value":0.05109499756421654},"roce":{"value":0.7720306513409961}},"source_ids":{"financial_statement_id":"1482025","income_statement_id":"1482025","balance_sheet_id":"1482025"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":30887,"cogs":26089,"gross_prof":4798,"admin_exp":4684,"oth_op_rev":72,"oth_op_exp":1784,"income_before_income_taxes":-1598,"income_after_income_taxes":-1598,"net_income":-1598},"balance_data":{"cash":550,"accounts_receivable":4103,"cur_assets":4653,"fixed_assets":1415,"non_cur_assets":1415,"assets":6068,"cur_liab":6782,"equity":-714,"equities":6068},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",26089,26089,false],["net_turnover_source","gross_profit_calc",4798,4798,false],["gross_profit_calc","admin_exp",4684,4684,false],["gross_profit_calc","other_op_exp_exp",1784,1784,false],["gross_profit_calc","ebit_calc",1670,-1670,true]]}},"financial_ratios":{"current_ratio":{"value":0.6860808021232675},"quick_ratio":{"value":0.6860808021232675},"net_profit_margin":{"value":-0.051736976721598084},"roa":{"value":-0.2633487145682268},"roe":{"value":2.238095238095238},"debt_to_equity":{"value":-9.49859943977591,"negative_equity":true},"asset_turnover":{"value":5.090145023071853},"altman_z_score":{"value":3.866295314801463},"roce":{"value":2.238095238095238}},"source_ids":{"financial_statement_id":"1334946","income_statement_id":"1334946","balance_sheet_id":"1334946"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 20.02.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"0.78","0.09","0.15",2,"***","***"],[2023,"3.08","0.08","0.13",2,"***","***"],[2022,"0.27","0.17","0.25",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.17","0.04","0.06",1,"***","***"],["2026. gada 2. ceturksnis","0.34","0.05","0.07",1,"***","***"],["2026. gada 1. ceturksnis","1.08","0.03","0.56",1,"***","***"],["2025. gada 4. ceturksnis","1.09","0.06","0.73",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2130,"EUR","2018-01-30"],["REGISTERED_EQUITY",2800,"EUR","2018-01-30"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,1,"EUR"],[2020,2,"EUR"],[2022,2,"EUR"],[2023,2,"EUR"],[2019,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-01-22"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV77ZZZ40203121351","K","SIA","2018-01-30","Rīga, Kabiles iela 9",1058,105449425,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7499  ","010095","Zemgales priekšpilsēta","0.78","0.09","0.15",2],[2023,"sabiedrība ar ierobežotu atbildību","7490  ","010095","Zemgales priekšpilsēta","3.08","0.08","0.13",2],[2022,"sabiedrība ar ierobežotu atbildību","7490  ","010095","Zemgales priekšpilsēta","0.27","0.17","0.25",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 20.02.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ELRA DECO SIA","2026. gada 3. ceturksnis","0.17","0.11","0.03","0.04","0.06","1"],["ELRA DECO SIA","2026. gada 2. ceturksnis","0.34","0.26","0.04","0.05","0.07","1"],["ELRA DECO SIA","2026. gada 1. ceturksnis","1.08","0.48","0.00","0.03","0.56","1"],["ELRA DECO SIA","2025. gada 4. ceturksnis","1.09","0.30","0.00","0.06","0.73","1"]]}}}