{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203121370","dati_atjaunoti":"2026-09-12","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203121370","company_name":"SIA Bauer-D","company_type":"SIA","registered_date":"2018-01-30","area_of_activity":{"nace_code":"4331","nace_description":"Apmetēju darbi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,340337,27197,120631,5,"EUR"],[2024,315043,28964,85025,10,"EUR"],[2023,110926,20433,18242,3,"EUR"],[2022,39057,-766,3876,3,"EUR"],[2021,0,-6313,281,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":340337,"cogs":31372,"gross_prof":308965,"sell_exp":236044,"admin_exp":36377,"oth_op_exp":7191,"interest_expenses":2156,"income_before_income_taxes":27197,"income_after_income_taxes":27197,"net_income":27197},"balance_data":{"cash":2371,"accounts_receivable":59972,"inventories":37020,"cur_assets":99363,"fixed_assets":21268,"non_cur_assets":21268,"assets":120631,"cur_liab":53603,"equity":67028,"equities":120631},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",31372,31372,false],["net_turnover_source","gross_profit_calc",308965,308965,false],["gross_profit_calc","selling_exp",236044,236044,false],["gross_profit_calc","admin_exp",36377,36377,false],["gross_profit_calc","other_op_exp_exp",7191,7191,false]]}},"financial_ratios":{"current_ratio":{"value":1.8536835624871741},"quick_ratio":{"value":1.1630505755274891},"net_profit_margin":{"value":0.07991196960659581},"roa":{"value":0.2254561431141249},"roe":{"value":0.40575580354478724},"debt_to_equity":{"value":0.7997105687175509,"negative_equity":false},"interest_coverage":{"value":13.61456400742115},"asset_turnover":{"value":2.821306297717834},"altman_z_score":{"value":4.839493404329687},"roce":{"value":0.4379214656561437}},"source_ids":{"financial_statement_id":"2290882","income_statement_id":"2290882","balance_sheet_id":"2290882"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":315043,"cogs":44554,"gross_prof":270489,"sell_exp":213548,"admin_exp":24567,"oth_op_exp":3410,"income_before_income_taxes":28964,"income_after_income_taxes":28964,"net_income":28964},"balance_data":{"cash":3043,"accounts_receivable":56658,"inventories":3956,"cur_assets":63657,"fixed_assets":21368,"non_cur_assets":21368,"assets":85025,"cur_liab":41972,"equity":43053,"equities":85025},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",44554,44554,false],["net_turnover_source","gross_profit_calc",270489,270489,false],["gross_profit_calc","selling_exp",213548,213548,false],["gross_profit_calc","admin_exp",24567,24567,false],["gross_profit_calc","other_op_exp_exp",3410,3410,false]]}},"financial_ratios":{"current_ratio":{"value":1.5166539597827122},"quick_ratio":{"value":1.4224006480510816},"net_profit_margin":{"value":0.09193665626597004},"roa":{"value":0.3406527491914143},"roe":{"value":0.6727521891621955},"debt_to_equity":{"value":0.9748914129096695,"negative_equity":false},"asset_turnover":{"value":3.705298441634813},"altman_z_score":{"value":5.798863056813922},"roce":{"value":0.6727521891621955}},"source_ids":{"financial_statement_id":"2049792","income_statement_id":"2049792","balance_sheet_id":"2049792"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":110926,"cogs":18797,"gross_prof":92129,"sell_exp":49431,"admin_exp":21241,"oth_op_exp":962,"interest_expenses":62,"income_before_income_taxes":20433,"income_after_income_taxes":20433,"net_income":20433},"balance_data":{"cash":5174,"accounts_receivable":8234,"inventories":42,"cur_assets":13450,"fixed_assets":4792,"non_cur_assets":4792,"assets":18242,"cur_liab":4152,"equity":14090,"equities":18242},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",18797,18797,false],["net_turnover_source","gross_profit_calc",92129,92129,false],["gross_profit_calc","selling_exp",49431,49431,false],["gross_profit_calc","admin_exp",21241,21241,false],["gross_profit_calc","other_op_exp_exp",962,962,false]]}},"financial_ratios":{"current_ratio":{"value":3.239402697495183},"quick_ratio":{"value":3.229287090558767},"net_profit_margin":{"value":0.18420388367019455},"roa":{"value":1.1201074443591712},"roe":{"value":1.4501774308019872},"debt_to_equity":{"value":0.2946770759403832,"negative_equity":false},"interest_coverage":{"value":330.56451612903226},"asset_turnover":{"value":6.080802543580748},"altman_z_score":{"value":12.004337860669622},"roce":{"value":1.4545777146912704}},"source_ids":{"financial_statement_id":"1787923","income_statement_id":"1787923","balance_sheet_id":"1787923"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":39057,"cogs":4481,"gross_prof":34576,"sell_exp":22214,"admin_exp":11972,"oth_op_exp":1156,"income_before_income_taxes":-766,"income_after_income_taxes":-766,"net_income":-766},"balance_data":{"cash":2191,"accounts_receivable":1577,"inventories":108,"cur_assets":3876,"assets":3876,"cur_liab":10219,"equity":-6343,"equities":3876},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4481,4481,false],["net_turnover_source","gross_profit_calc",34576,34576,false],["gross_profit_calc","selling_exp",22214,22214,false],["gross_profit_calc","admin_exp",11972,11972,false],["gross_profit_calc","other_op_exp_exp",1156,1156,false]]}},"financial_ratios":{"current_ratio":{"value":0.379293472942558},"quick_ratio":{"value":0.3687249241608768},"net_profit_margin":{"value":-0.019612361420488004},"roa":{"value":-0.19762641898864808},"roe":{"value":0.1207630458773451},"debt_to_equity":{"value":-1.611067318303642,"negative_equity":true},"asset_turnover":{"value":10.076625386996904},"altman_z_score":{"value":6.622293970710178},"roce":{"value":0.1207630458773451}},"source_ids":{"financial_statement_id":"1713494","income_statement_id":"1713494","balance_sheet_id":"1713494"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":6182,"gross_prof":-6182,"sell_exp":73,"oth_op_exp":58,"income_before_income_taxes":-6313,"income_after_income_taxes":-6313,"net_income":-6313},"balance_data":{"cash":281,"cur_assets":281,"assets":281,"cur_liab":1962,"equity":-1681,"equities":281},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6182,6182,false],["net_turnover_source","gross_profit_calc",6182,-6182,true],["gross_profit_calc","selling_exp",73,73,false],["gross_profit_calc","other_op_exp_exp",58,58,false],["gross_profit_calc","ebit_calc",6313,-6313,true]]}},"financial_ratios":{"current_ratio":{"value":0.14322120285423037},"quick_ratio":{"value":0.14322120285423037},"roa":{"value":-22.466192170818506},"roe":{"value":3.755502676977989},"debt_to_equity":{"value":-1.1671624033313504,"negative_equity":true},"altman_z_score":{"value":-79.51847698803967},"roce":{"value":3.755502676977989}},"source_ids":{"financial_statement_id":"1312205","income_statement_id":"1312205","balance_sheet_id":"1312205"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.01.2023 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"27.99","14.00","23.54",10,"575.44","~ 506.21"],[2023,"16.18","7.19","12.39",5,"605.75","~ 525.58"],[2022,"9.17","2.50","4.67",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","7.71","2.44","6.62",8,"809.13","~ 679.76"],["2026. gada 1. ceturksnis"," -0.06","1.01","2.33",4,"569.57","~ 509.77"],["2025. gada 4. ceturksnis","7.69","4.59","7.92",9,"860.47","~ 703.79"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":23.54,"employees":10,"gross_salary_raw":575.4375672240149,"gross_salary_formatted":"575.44","net_salary_formatted":"~ 506.21","vsaoi_employee_part":"60.42","non_taxable_minimum":"470.99","iin_part":"8.81","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":23.54,"employees":10,"gross_salary_raw":575.4375672240149,"gross_salary_formatted":"575.44","net_salary_formatted":"~ 506.21","vsaoi_employee_part":"60.42","non_taxable_minimum":"470.99","iin_part":"8.81","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2018-01-30"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,4,"EUR"],[2019,3,"EUR"],[2020,5,"EUR"],[2021,1,"EUR"],[2022,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-01-11"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV49ZZZ40203121370","K","SIA","2018-01-30","Rīga, Melnsila iela 24 - 16",1046,112831812,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4331  ","010092","Kurzemes rajons","27.99","14.00","23.54",10],[2023,"sabiedrība ar ierobežotu atbildību","4399  ","010092","Kurzemes rajons","16.18","7.19","12.39",5],[2022,"sabiedrība ar ierobežotu atbildību","4399  ","010092","Kurzemes rajons","9.17","2.50","4.67",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 19.01.2023 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BAUER-D SIA","2025. gada 4. ceturksnis","7.69","0.00","5.20","4.59","7.92","9"],["BAUER-D SIA","2026. gada 1. ceturksnis"," -0.06","0.00","3.41","1.01","2.33","4"],["BAUER-D SIA","2026. gada 2. ceturksnis","7.71","0.0","1.35","2.44","6.62","8"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp","admin_exp","interest_expenses"],"data":[[17950,14852,3098,78,3020,3020,3020,null,null,null],[23576,21672,1904,86,1818,1818,1818,null,null,null],[0,6182,-6182,73,-6313,-6313,-6313,58,null,null],[39057,4481,34576,22214,-766,-766,-766,1156,11972,null],[110926,18797,92129,49431,20433,20433,20433,962,21241,62]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets"],"data":[[18,3031,940,3989,3989,1175,2814,3989,null,null],[6574,null,null,6574,6574,1942,4632,6574,null,null],[281,null,null,281,281,1962,-1681,281,null,null],[2191,1577,108,3876,3876,10219,-6343,3876,null,null],[5174,8234,42,13450,18242,4152,14090,18242,4792,4792]]}}}