{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203121760","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203121760"},"registration_number":"40203121760","company_name":"SIA GRF Investments","company_type":"SIA","registered_date":"2018-01-31","area_of_activity":{"nace_code":"6420","nace_description":"Pārvaldītājsabiedrību un finanšu konduītsabiedrību darbība"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2023,0,25507,1390995,0,"EUR"],[2022,0,6225,1898903,0,"EUR"],[2021,0,38576,1912448,0,"EUR"],[2020,0,317215,2014681,0,"EUR"],[2019,0,-308583,1778363,1,"EUR"]]}},"detailed_financials_by_year":{"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":2749,"oth_op_rev":24,"oth_op_exp":71,"other_interest_revenues":28353,"income_before_income_taxes":25557,"provision_for_income_taxes":50,"income_after_income_taxes":25507,"net_income":25507},"balance_data":{"cash":746,"accounts_receivable":2758,"cur_assets":3504,"investments":1387491,"non_cur_assets":1387491,"assets":1390995,"cur_liab":1670,"non_cur_liab":1330010,"equity":59315,"equities":1390995},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",2749,2749,false],["gross_profit_calc","other_op_exp_exp",71,71,false],["gross_profit_calc","ebit_calc",2820,-2820,true],["other_op_rev_source","ebit_calc",24,24,false],["ebit_calc","ebt_calc",2796,-2796,true]]}},"financial_ratios":{"current_ratio":{"value":2.098203592814371},"quick_ratio":{"value":2.098203592814371},"roa":{"value":0.01833723341924306},"roe":{"value":0.430026131669898},"debt_to_equity":{"value":22.45098204501391,"negative_equity":false},"altman_z_score":{"value":0.11285613014281326},"roce":{"value":0.018395263887139437}},"source_ids":{"financial_statement_id":"1860068","income_statement_id":"1860068","balance_sheet_id":"1860068"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":2836,"other_interest_revenues":9111,"income_before_income_taxes":6275,"provision_for_income_taxes":50,"income_after_income_taxes":6225,"net_income":6225},"balance_data":{"cash":48317,"accounts_receivable":327896,"cur_assets":376213,"investments":1522690,"non_cur_assets":1522690,"assets":1898903,"cur_liab":1585,"non_cur_liab":1863510,"equity":33808,"equities":1898903},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["Procentu Ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",2836,2836,false],["gross_profit_calc","ebit_calc",2836,-2836,true],["ebit_calc","ebt_calc",2836,-2836,true],["interest_rev_source","ebt_calc",9111,9111,false],["ebt_calc","tax_exp",50,50,false]]}},"financial_ratios":{"current_ratio":{"value":237.35835962145111},"quick_ratio":{"value":237.35835962145111},"roa":{"value":0.003278208523552809},"roe":{"value":0.1841280170373876},"debt_to_equity":{"value":55.16726810222433,"negative_equity":false},"altman_z_score":{"value":0.17441481971717507},"roce":{"value":0.003307300094132876}},"source_ids":{"financial_statement_id":"1718594","income_statement_id":"1718594","balance_sheet_id":"1718594"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":2663,"oth_op_rev":9,"oth_op_exp":8742,"equity_investment_earnings":154085,"other_long_term_investment_earnings":5620,"other_interest_revenues":352,"interest_expenses":35,"income_before_income_taxes":148626,"provision_for_income_taxes":50,"income_after_income_taxes":148576,"extra_dividends":110000,"net_income":38576},"balance_data":{"cash":1971,"accounts_receivable":375037,"cur_assets":377008,"investments":1535440,"non_cur_assets":1535440,"assets":1912448,"cur_liab":1355,"non_cur_liab":1863510,"equity":47583,"equities":1912448},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",2663,2663,false],["gross_profit_calc","other_op_exp_exp",8742,8742,false],["gross_profit_calc","ebit_calc",11405,-11405,true],["other_op_rev_source","ebit_calc",9,9,false],["ebit_calc","ebt_calc",11396,-11396,true]]}},"financial_ratios":{"current_ratio":{"value":278.23468634686344},"quick_ratio":{"value":278.23468634686344},"roa":{"value":0.020171005956763268},"roe":{"value":0.810709707248387},"debt_to_equity":{"value":39.19183321774583,"negative_equity":false},"interest_coverage":{"value":4247.457142857143},"altman_z_score":{"value":0.41414486202648776},"roce":{"value":0.07778846973956788}},"source_ids":{"financial_statement_id":"1435184","income_statement_id":"1435184","balance_sheet_id":"1435184"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":3741,"oth_op_rev":198,"oth_op_exp":12000,"equity_investment_earnings":413628,"other_long_term_investment_earnings":50,"income_before_income_taxes":398135,"provision_for_income_taxes":50,"income_after_income_taxes":398085,"extra_dividends":80870,"net_income":317215},"balance_data":{"cash":2254,"accounts_receivable":264956,"cur_assets":267210,"investments":1747471,"non_cur_assets":1747471,"assets":2014681,"cur_liab":32164,"non_cur_liab":1973510,"equity":9007,"equities":2014681},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",3741,3741,false],["gross_profit_calc","other_op_exp_exp",12000,12000,false],["gross_profit_calc","ebit_calc",15741,-15741,true],["other_op_rev_source","ebit_calc",198,198,false],["ebit_calc","ebt_calc",15543,-15543,true]]}},"financial_ratios":{"current_ratio":{"value":8.307735356298968},"quick_ratio":{"value":8.307735356298968},"roa":{"value":0.1574517256081732},"roe":{"value":35.218718774286664},"debt_to_equity":{"value":222.67947152214944,"negative_equity":false},"altman_z_score":{"value":0.7033184331785305},"roce":{"value":0.20082299420383282}},"source_ids":{"financial_statement_id":"1283095","income_statement_id":"1283095","balance_sheet_id":"1283095"}}},"2019":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":10925,"oth_op_rev":50,"oth_op_exp":300,"equity_investment_earnings":124458,"other_long_term_investment_earnings":11,"investment_fair_value_adjustments":421802,"income_before_income_taxes":-308508,"provision_for_income_taxes":75,"income_after_income_taxes":-308583,"net_income":-308583},"balance_data":{"cash":3130,"cur_assets":3130,"investments":1775233,"non_cur_assets":1775233,"assets":1778363,"cur_liab":1910,"non_cur_liab":2084661,"equity":-308208,"equities":1778363},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",10925,10925,false],["gross_profit_calc","other_op_exp_exp",300,300,false],["gross_profit_calc","ebit_calc",11225,-11225,true],["other_op_rev_source","ebit_calc",50,50,false],["ebit_calc","ebt_calc",11175,-11175,true]]}},"financial_ratios":{"current_ratio":{"value":1.638743455497382},"quick_ratio":{"value":1.638743455497382},"roa":{"value":-0.17352081661618016},"roe":{"value":1.0012167107927115},"debt_to_equity":{"value":-6.770009214556404,"negative_equity":true},"altman_z_score":{"value":-0.7473381111622994},"roce":{"value":-0.1736651631087341}},"source_ids":{"financial_statement_id":"1067268","income_statement_id":"1067268","balance_sheet_id":"1067268"}}}},"vid_data":{"has_data":true,"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[[2023,"0.00","0.05"," -0.07","—","—"]]}},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,0,"EUR"],[2021,0,"EUR"],[2019,1,"EUR"],[2020,0,"EUR"],[2022,0,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","city","atvk"],"data":[["LV92ZZZ40203121760","K","SIA","2018-01-31","2024-06-11","R","Rīga, Emiļa Melngaiļa iela 1A",1010,101829916,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered","source_entity_regcode"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40003762526","2024-06-11",null],["ACQUISITION","Apvienošanas ceļā pievienota pie",null,"2021-06-21","40103319954"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI"],"data":[[2023,"sabiedrība ar ierobežotu atbildību","6420  ","010094","Vidzemes priekšpilsēta","0.00","0.05"," -0.07"]]},"income_statements":{"columns":["net_turnover","admin_exp","oth_op_rev","oth_op_exp","equity_investment_earnings","other_long_term_investment_earnings","investment_fair_value_adjustments","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","extra_dividends","other_interest_revenues","interest_expenses"],"data":[[0,10925,50,300,124458,11,421802,-308508,75,-308583,-308583,null,null,null],[0,3741,198,12000,413628,50,null,398135,50,398085,317215,80870,null,null],[0,2663,9,8742,154085,5620,null,148626,50,148576,38576,110000,352,35],[0,2836,null,null,null,null,null,6275,50,6225,6225,null,9111,null],[0,2749,24,71,null,null,null,25557,50,25507,25507,null,28353,null]]},"balance_sheets":{"columns":["cash","cur_assets","investments","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","accounts_receivable"],"data":[[3130,3130,1775233,1775233,1778363,1910,2084661,-308208,1778363,null],[2254,267210,1747471,1747471,2014681,32164,1973510,9007,2014681,264956],[1971,377008,1535440,1535440,1912448,1355,1863510,47583,1912448,375037],[48317,376213,1522690,1522690,1898903,1585,1863510,33808,1898903,327896],[746,3504,1387491,1387491,1390995,1670,1330010,59315,1390995,2758]]}}}