{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203123687","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203123687"},"registration_number":"40203123687","company_name":"Sabiedrība ar ierobežotu atbildību \"SXL\"","company_type":"SIA","registered_date":"2018-02-08","area_of_activity":{"nace_code":"9621","nace_description":"Frizieru un bārddziņu pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,40970,1056,1454,6,"EUR"],[2024,42308,2701,2711,6,"EUR"],[2023,35534,741,1979,6,"EUR"],[2022,31769,2392,808,5,"EUR"],[2021,18834,-3021,753,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":40970,"cogs":25917,"gross_prof":15053,"sell_exp":5338,"admin_exp":12159,"oth_op_rev":3500,"income_before_income_taxes":1056,"income_after_income_taxes":1056,"net_income":1056},"balance_data":{"cash":1105,"accounts_receivable":88,"inventories":261,"cur_assets":1454,"assets":1454,"cur_liab":3257,"non_cur_liab":2000,"equity":-3803,"equities":1454},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",25917,25917,false],["net_turnover_source","gross_profit_calc",15053,15053,false],["gross_profit_calc","selling_exp",5338,5338,false],["gross_profit_calc","admin_exp",12159,12159,false],["gross_profit_calc","ebit_calc",2444,-2444,true]]}},"financial_ratios":{"current_ratio":{"value":0.4464230887319619},"quick_ratio":{"value":0.3662879950875038},"net_profit_margin":{"value":0.02577495728581889},"roa":{"value":0.7262723521320495},"roe":{"value":-0.27767551932684725},"debt_to_equity":{"value":-1.3823297396792007,"negative_equity":true},"asset_turnover":{"value":28.177441540577718},"altman_z_score":{"value":26.969315044406635},"roce":{"value":-0.5856905158069884}},"source_ids":{"financial_statement_id":"2200104","income_statement_id":"2200104","balance_sheet_id":"2200104"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":42308,"cogs":25267,"gross_prof":17041,"sell_exp":5415,"admin_exp":8925,"income_before_income_taxes":2701,"income_after_income_taxes":2701,"net_income":2701},"balance_data":{"cash":2297,"accounts_receivable":159,"inventories":255,"cur_assets":2711,"assets":2711,"cur_liab":2670,"non_cur_liab":4900,"equity":-4859,"equities":2711},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",25267,25267,false],["net_turnover_source","gross_profit_calc",17041,17041,false],["gross_profit_calc","selling_exp",5415,5415,false],["gross_profit_calc","admin_exp",8925,8925,false],["gross_profit_calc","ebit_calc",2701,2701,false]]}},"financial_ratios":{"current_ratio":{"value":1.0153558052434457},"quick_ratio":{"value":0.9198501872659176},"net_profit_margin":{"value":0.06384135388106268},"roa":{"value":0.9963113242345998},"roe":{"value":-0.5558756945873636},"debt_to_equity":{"value":-1.5579337312204158,"negative_equity":true},"asset_turnover":{"value":15.606049428255256},"altman_z_score":{"value":16.893530928596107},"roce":{"value":65.8780487804878}},"source_ids":{"financial_statement_id":"1991458","income_statement_id":"1991458","balance_sheet_id":"1991458"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":35534,"cogs":27252,"gross_prof":8282,"sell_exp":5385,"admin_exp":6646,"oth_op_rev":4490,"income_before_income_taxes":741,"income_after_income_taxes":741,"net_income":741},"balance_data":{"cash":1537,"accounts_receivable":207,"inventories":235,"cur_assets":1979,"assets":1979,"cur_liab":2649,"non_cur_liab":6890,"equity":-7560,"equities":1979},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",27252,27252,false],["net_turnover_source","gross_profit_calc",8282,8282,false],["gross_profit_calc","selling_exp",5385,5385,false],["gross_profit_calc","admin_exp",6646,6646,false],["gross_profit_calc","ebit_calc",3749,-3749,true]]}},"financial_ratios":{"current_ratio":{"value":0.7470743676859192},"quick_ratio":{"value":0.6583616459041147},"net_profit_margin":{"value":0.020853267293296562},"roa":{"value":0.37443153107630117},"roe":{"value":-0.09801587301587301},"debt_to_equity":{"value":-1.2617724867724869,"negative_equity":true},"asset_turnover":{"value":17.955533097524},"altman_z_score":{"value":15.271737749514887},"roce":{"value":-1.1059701492537313}},"source_ids":{"financial_statement_id":"1856795","income_statement_id":"1856795","balance_sheet_id":"1856795"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":31769,"cogs":17774,"gross_prof":13995,"sell_exp":7142,"admin_exp":7942,"oth_op_rev":3481,"income_before_income_taxes":2392,"income_after_income_taxes":2392,"net_income":2392},"balance_data":{"cash":239,"accounts_receivable":392,"inventories":132,"cur_assets":763,"fixed_assets":45,"non_cur_assets":45,"assets":808,"cur_liab":2629,"non_cur_liab":6480,"equity":-8301,"equities":808},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",17774,17774,false],["net_turnover_source","gross_profit_calc",13995,13995,false],["gross_profit_calc","selling_exp",7142,7142,false],["gross_profit_calc","admin_exp",7942,7942,false],["gross_profit_calc","ebit_calc",1089,-1089,true]]}},"financial_ratios":{"current_ratio":{"value":0.2902244199315329},"quick_ratio":{"value":0.2400152149106124},"net_profit_margin":{"value":0.07529352513456514},"roa":{"value":2.9603960396039604},"roe":{"value":-0.28815805324659677},"debt_to_equity":{"value":-1.0973376701602218,"negative_equity":true},"asset_turnover":{"value":39.318069306930695},"altman_z_score":{"value":37.69712798638383},"roce":{"value":-1.313563975837452}},"source_ids":{"financial_statement_id":"1455014","income_statement_id":"1455014","balance_sheet_id":"1455014"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":18834,"cogs":12804,"gross_prof":6030,"sell_exp":5074,"admin_exp":5565,"oth_op_rev":1588,"income_before_income_taxes":-3021,"income_after_income_taxes":-3021,"net_income":-3021},"balance_data":{"cash":87,"accounts_receivable":154,"inventories":186,"cur_assets":427,"fixed_assets":326,"non_cur_assets":326,"assets":753,"cur_liab":2236,"non_cur_liab":9210,"equity":-10693,"equities":753},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",12804,12804,false],["net_turnover_source","gross_profit_calc",6030,6030,false],["gross_profit_calc","selling_exp",5074,5074,false],["gross_profit_calc","admin_exp",5565,5565,false],["gross_profit_calc","ebit_calc",4609,-4609,true]]}},"financial_ratios":{"current_ratio":{"value":0.1909660107334526},"quick_ratio":{"value":0.10778175313059034},"net_profit_margin":{"value":-0.16040140172029307},"roa":{"value":-4.01195219123506},"roe":{"value":0.2825212756008604},"debt_to_equity":{"value":-1.070419900869728,"negative_equity":true},"asset_turnover":{"value":25.01195219123506},"altman_z_score":{"value":-1.6459404358220944},"roce":{"value":2.0370869858395144}},"source_ids":{"financial_statement_id":"1345150","income_statement_id":"1345150","balance_sheet_id":"1345150"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"8.99","0.73","8.24",6,"335.71","~ 300.46"],[2023,"8.27","0.29","7.95",6,"323.90","~ 289.89"],[2022,"5.93","0.08","5.83",5,"285.03","~ 255.10"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","2.76","0.11","2.64",6,"430.23","~ 385.06"],["2026. gada 2. ceturksnis","2.74","0.11","2.62",6,"426.97","~ 382.14"],["2026. gada 1. ceturksnis","2.63","0.11","2.51",6,"409.05","~ 366.10"],["2025. gada 4. ceturksnis","2.55","0.12","2.43",6,"396.01","~ 354.43"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.24,"employees":6,"gross_salary_raw":335.71265604119816,"gross_salary_formatted":"335.71","net_salary_formatted":"~ 300.46","vsaoi_employee_part":"35.25","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.24,"employees":6,"gross_salary_raw":335.71265604119816,"gross_salary_formatted":"335.71","net_salary_formatted":"~ 300.46","vsaoi_employee_part":"35.25","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2018-02-08"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,7,"EUR"],[2019,7,"EUR"],[2023,6,"EUR"],[2024,6,"EUR"],[2025,6,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-01-29"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV55ZZZ40203123687","K","SIA","2018-02-08","Rīga, Buļļu iela 35A - 118",1055,111498038,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9621  ","010092","Kurzemes rajons","8.99","0.73","8.24",6],[2023,"sabiedrība ar ierobežotu atbildību","9602  ","010092","Kurzemes rajons","8.27","0.29","7.95",6],[2022,"sabiedrība ar ierobežotu atbildību","9602  ","010092","Kurzemes rajons","5.93","0.08","5.83",5]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SXL SIA","2026. gada 3. ceturksnis","2.76","0.0","0.0","0.11","2.64","6"],["SXL SIA","2026. gada 2. ceturksnis","2.74","0.0","0.0","0.11","2.62","6"],["SXL SIA","2026. gada 1. ceturksnis","2.63","0.00","0.00","0.11","2.51","6"],["SXL SIA","2025. gada 4. ceturksnis","2.55","0.00","0.00","0.12","2.43","6"]]}}}