{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203125067","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203125067"},"registration_number":"40203125067","company_name":"SIA \"Risus nams\"","company_type":"SIA","registered_date":"2018-02-15","area_of_activity":{"nace_code":"5611","nace_description":"Restorānu pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,2194008,638426,1842379,31,"EUR"],[2023,1817541,455745,1455156,22,"EUR"],[2022,1486612,486441,1245904,22,"EUR"],[2021,994118,205864,674290,20,"EUR"],[2020,899487,226775,496797,22,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":31,"type_from_db":"UGP"},"income_data":{"net_turnover":2194008,"cogs":1320151,"gross_prof":873857,"sell_exp":14176,"admin_exp":149453,"oth_op_rev":1323,"oth_op_exp":9341,"other_interest_revenues":2800,"interest_expenses":5845,"income_before_income_taxes":699165,"provision_for_income_taxes":60739,"income_after_income_taxes":638426,"net_income":638426},"balance_data":{"cash":796930,"accounts_receivable":144780,"inventories":57752,"cur_assets":999462,"investments":22400,"fixed_assets":820502,"intangible_assets":15,"non_cur_assets":842917,"assets":1842379,"cur_liab":154128,"non_cur_liab":56751,"equity":1631500,"equities":1842379},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1320151,1320151,false],["net_turnover_source","gross_profit_calc",873857,873857,false],["gross_profit_calc","selling_exp",14176,14176,false],["gross_profit_calc","admin_exp",149453,149453,false],["gross_profit_calc","other_op_exp_exp",9341,9341,false]]}},"financial_ratios":{"current_ratio":{"value":6.484623170351916},"quick_ratio":{"value":6.109921623585591},"net_profit_margin":{"value":0.29098617689634676},"roa":{"value":0.3465226210242301},"roe":{"value":0.39131228930432116},"debt_to_equity":{"value":0.12925467361323936,"negative_equity":false},"interest_coverage":{"value":120.61762189905903},"asset_turnover":{"value":1.190855953091085},"altman_z_score":{"value":6.705838163493265},"roce":{"value":0.41759785719066655}},"source_ids":{"financial_statement_id":"2092605","income_statement_id":"2092605","balance_sheet_id":"2092605"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":22,"type_from_db":"UGP"},"income_data":{"net_turnover":1817541,"cogs":1127266,"gross_prof":690275,"sell_exp":14863,"admin_exp":148420,"oth_op_rev":5894,"oth_op_exp":6306,"other_interest_revenues":2800,"interest_expenses":5332,"income_before_income_taxes":524048,"provision_for_income_taxes":68303,"income_after_income_taxes":455745,"net_income":455745},"balance_data":{"cash":593008,"accounts_receivable":138996,"inventories":64937,"cur_assets":796941,"investments":22400,"fixed_assets":635754,"intangible_assets":61,"non_cur_assets":658215,"assets":1455156,"cur_liab":159597,"non_cur_liab":72485,"equity":1223074,"equities":1455156},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1127266,1127266,false],["net_turnover_source","gross_profit_calc",690275,690275,false],["gross_profit_calc","selling_exp",14863,14863,false],["gross_profit_calc","admin_exp",148420,148420,false],["gross_profit_calc","other_op_exp_exp",6306,6306,false]]}},"financial_ratios":{"current_ratio":{"value":4.99345852365646},"quick_ratio":{"value":4.5865774419318655},"net_profit_margin":{"value":0.2507481261770711},"roa":{"value":0.3131932246439557},"roe":{"value":0.37262258865775905},"debt_to_equity":{"value":0.1897530321141648,"negative_equity":false},"interest_coverage":{"value":99.28357089272318},"asset_turnover":{"value":1.2490351549936913},"altman_z_score":{"value":5.616206161078441},"roce":{"value":0.4086112635549597}},"source_ids":{"financial_statement_id":"1939599","income_statement_id":"1939599","balance_sheet_id":"1939599"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":22,"type_from_db":"UGP"},"income_data":{"net_turnover":1486612,"cogs":875484,"gross_prof":611128,"sell_exp":1541,"admin_exp":109661,"oth_op_rev":3567,"oth_op_exp":7161,"other_interest_revenues":2934,"interest_expenses":3048,"income_before_income_taxes":496218,"provision_for_income_taxes":9777,"income_after_income_taxes":486441,"net_income":486441},"balance_data":{"cash":747234,"accounts_receivable":112997,"inventories":38686,"cur_assets":898917,"investments":22400,"fixed_assets":324464,"intangible_assets":123,"non_cur_assets":346987,"assets":1245904,"cur_liab":150114,"non_cur_liab":63461,"equity":1032329,"equities":1245904},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",875484,875484,false],["net_turnover_source","gross_profit_calc",611128,611128,false],["gross_profit_calc","selling_exp",1541,1541,false],["gross_profit_calc","admin_exp",109661,109661,false],["gross_profit_calc","other_op_exp_exp",7161,7161,false]]}},"financial_ratios":{"current_ratio":{"value":5.98822894600104},"quick_ratio":{"value":5.730518139547278},"net_profit_margin":{"value":0.32721449847034734},"roa":{"value":0.39043216812852355},"roe":{"value":0.4712073379707438},"debt_to_equity":{"value":0.206886564263912,"negative_equity":false},"interest_coverage":{"value":163.8011811023622},"asset_turnover":{"value":1.193199476043098},"altman_z_score":{"value":5.598697707488098},"roce":{"value":0.45562197136312615}},"source_ids":{"financial_statement_id":"1764816","income_statement_id":"1764816","balance_sheet_id":"1764816"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":994118,"cogs":706084,"gross_prof":288034,"sell_exp":1762,"admin_exp":89560,"oth_op_rev":13556,"oth_op_exp":3402,"other_interest_revenues":619,"interest_expenses":341,"income_before_income_taxes":207144,"provision_for_income_taxes":1280,"income_after_income_taxes":205864,"net_income":205864},"balance_data":{"cash":313017,"accounts_receivable":39179,"inventories":47416,"cur_assets":399612,"investments":55206,"fixed_assets":219287,"intangible_assets":185,"non_cur_assets":274678,"assets":674290,"cur_liab":93444,"non_cur_liab":4958,"equity":575888,"equities":674290},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",706084,706084,false],["net_turnover_source","gross_profit_calc",288034,288034,false],["gross_profit_calc","selling_exp",1762,1762,false],["gross_profit_calc","admin_exp",89560,89560,false],["gross_profit_calc","other_op_exp_exp",3402,3402,false]]}},"financial_ratios":{"current_ratio":{"value":4.276486451778605},"quick_ratio":{"value":3.769059543683918},"net_profit_margin":{"value":0.20708205665725798},"roa":{"value":0.30530483916415785},"roe":{"value":0.35747228627788735},"debt_to_equity":{"value":0.17087003028366626,"negative_equity":false},"interest_coverage":{"value":608.4604105571848},"asset_turnover":{"value":1.4743181717065357},"altman_z_score":{"value":5.934384099462783},"roce":{"value":0.35721172221208375}},"source_ids":{"financial_statement_id":"1402661","income_statement_id":"1402661","balance_sheet_id":"1402661"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":22,"type_from_db":"UGP"},"income_data":{"net_turnover":899487,"cogs":584889,"gross_prof":314598,"sell_exp":6272,"admin_exp":73802,"oth_op_rev":41,"oth_op_exp":6069,"interest_expenses":401,"income_before_income_taxes":228095,"provision_for_income_taxes":1320,"income_after_income_taxes":226775,"net_income":226775},"balance_data":{"cash":359160,"accounts_receivable":3107,"inventories":41984,"cur_assets":404251,"fixed_assets":92299,"intangible_assets":247,"non_cur_assets":92546,"assets":496797,"cur_liab":82214,"non_cur_liab":7059,"equity":407524,"equities":496797},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",584889,584889,false],["net_turnover_source","gross_profit_calc",314598,314598,false],["gross_profit_calc","selling_exp",6272,6272,false],["gross_profit_calc","admin_exp",73802,73802,false],["gross_profit_calc","other_op_exp_exp",6069,6069,false]]}},"financial_ratios":{"current_ratio":{"value":4.917057922008417},"quick_ratio":{"value":4.406390639063907},"net_profit_margin":{"value":0.252115928301354},"roa":{"value":0.45647417355579845},"roe":{"value":0.5564702937741091},"debt_to_equity":{"value":0.21906194481797392,"negative_equity":false},"interest_coverage":{"value":569.8154613466335},"asset_turnover":{"value":1.8105725276118818},"altman_z_score":{"value":6.312820748934572},"roce":{"value":0.55114657378619}},"source_ids":{"financial_statement_id":"1250389","income_statement_id":"1250389","balance_sheet_id":"1250389"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 07.08.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"533.36","53.27","103.24",31,"814.10","~ 658.73"],[2023,"403.81","32.23","73.71",21,"858.02","~ 686.80"],[2022,"260.56","25.12","58.32",22,"648.02","~ 519.18"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","187.69","21.66","40.6",48,"827.06","~ 691.71"],["2026. gada 2. ceturksnis","123.46","12.27","35.91",43,"816.58","~ 684.73"],["2026. gada 1. ceturksnis","107.86","8.18","22.39",33,"663.43","~ 582.61"],["2025. gada 4. ceturksnis","150.68","12.48","28.24",33,"836.76","~ 687.98"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":103.24,"employees":31,"gross_salary_raw":814.1005623949255,"gross_salary_formatted":"814.10","net_salary_formatted":"~ 658.73","vsaoi_employee_part":"85.48","non_taxable_minimum":"379.19","iin_part":"69.89","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":103.24,"employees":31,"gross_salary_raw":814.1005623949255,"gross_salary_formatted":"814.10","net_salary_formatted":"~ 658.73","vsaoi_employee_part":"85.48","non_taxable_minimum":"379.19","iin_part":"69.89","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",30000,"EUR","2018-02-15"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,11,"EUR"],[2019,18,"EUR"],[2020,22,"EUR"],[2021,20,"EUR"],[2022,22,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-02-07"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV43ZZZ40203125067","K","SIA","2018-02-15","Jūrmala, Baznīcas iela 2 k-3",2015,106224223,100003036,"0130000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5611  ","004000","Jūrmala","533.36","53.27","103.24",31],[2023,"sabiedrība ar ierobežotu atbildību","5610  ","004000","Jūrmala","403.81","32.23","73.71",21],[2022,"sabiedrība ar ierobežotu atbildību","5610  ","004000","Jūrmala","260.56","25.12","58.32",22]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 07.08.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["RISUS NAMS SIA","2026. gada 3. ceturksnis","187.69","118.84","0.0","21.66","40.6","48"],["RISUS NAMS SIA","2026. gada 2. ceturksnis","123.46","53.74","0.0","12.27","35.91","43"],["RISUS NAMS SIA","2026. gada 1. ceturksnis","107.86","32.62","0.00","8.18","22.39","33"],["RISUS NAMS SIA","2025. gada 4. ceturksnis","150.68","87.43","0.10","12.48","28.24","33"]]}}}