{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203125391","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203125391"},"registration_number":"40203125391","company_name":"Sabiedrība ar ierobežotu atbildību \"REFOKS\"","company_type":"SIA","registered_date":"2018-02-16","area_of_activity":{"nace_code":"6210","nace_description":"Datorprogrammēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,821750,46143,111217,37,"EUR"],[2024,743500,7175,63548,38,"EUR"],[2023,559871,-7861,58237,31,"EUR"],[2022,228689,14746,75528,30,"EUR"],[2021,26685,16451,43298,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":37,"type_from_db":"UGP"},"income_data":{"net_turnover":821750,"cogs":485946,"gross_prof":335804,"sell_exp":224835,"admin_exp":64867,"oth_op_rev":41,"income_before_income_taxes":46143,"income_after_income_taxes":46143,"net_income":46143},"balance_data":{"cash":9918,"accounts_receivable":96326,"cur_assets":106244,"fixed_assets":4973,"non_cur_assets":4973,"assets":111217,"cur_liab":30132,"equity":81085,"equities":111217},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",485946,485946,false],["net_turnover_source","gross_profit_calc",335804,335804,false],["gross_profit_calc","selling_exp",224835,224835,false],["gross_profit_calc","admin_exp",64867,64867,false],["gross_profit_calc","ebit_calc",46102,46102,false]]}},"financial_ratios":{"current_ratio":{"value":3.525952475773264},"quick_ratio":{"value":3.525952475773264},"net_profit_margin":{"value":0.056152114390021296},"roa":{"value":0.41489160829729266},"roe":{"value":0.5690694949744096},"debt_to_equity":{"value":0.3716100388481223,"negative_equity":false},"asset_turnover":{"value":7.388708560741613},"altman_z_score":{"value":10.901421986692561},"roce":{"value":0.5690694949744096}},"source_ids":{"financial_statement_id":"2299842","income_statement_id":"2299842","balance_sheet_id":"2299842"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":38,"type_from_db":"UGP"},"income_data":{"net_turnover":743500,"cogs":441415,"gross_prof":302085,"sell_exp":117875,"admin_exp":177035,"income_before_income_taxes":7175,"income_after_income_taxes":7175,"net_income":7175},"balance_data":{"cash":15699,"accounts_receivable":38825,"cur_assets":54524,"fixed_assets":9024,"non_cur_assets":9024,"assets":63548,"cur_liab":28606,"equity":34942,"equities":63548},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",441415,441415,false],["net_turnover_source","gross_profit_calc",302085,302085,false],["gross_profit_calc","selling_exp",117875,117875,false],["gross_profit_calc","admin_exp",177035,177035,false],["gross_profit_calc","ebit_calc",7175,7175,false]]}},"financial_ratios":{"current_ratio":{"value":1.906033699223939},"quick_ratio":{"value":1.906033699223939},"net_profit_margin":{"value":0.00965030262273033},"roa":{"value":0.11290677912758859},"roe":{"value":0.20534027817526188},"debt_to_equity":{"value":0.8186709404155458,"negative_equity":false},"asset_turnover":{"value":11.69981746081702},"altman_z_score":{"value":13.298398403992255},"roce":{"value":0.20534027817526188}},"source_ids":{"financial_statement_id":"2025439","income_statement_id":"2025439","balance_sheet_id":"2025439"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":31,"type_from_db":"UGP"},"income_data":{"net_turnover":559871,"cogs":356520,"gross_prof":203351,"sell_exp":33788,"admin_exp":177358,"oth_op_exp":66,"income_before_income_taxes":-7861,"income_after_income_taxes":-7861,"net_income":-7861},"balance_data":{"cash":2974,"accounts_receivable":42188,"cur_assets":45162,"fixed_assets":13075,"non_cur_assets":13075,"assets":58237,"cur_liab":30470,"equity":27767,"equities":58237},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",356520,356520,false],["net_turnover_source","gross_profit_calc",203351,203351,false],["gross_profit_calc","selling_exp",33788,33788,false],["gross_profit_calc","admin_exp",177358,177358,false],["gross_profit_calc","other_op_exp_exp",66,66,false]]}},"financial_ratios":{"current_ratio":{"value":1.4821791926485068},"quick_ratio":{"value":1.4821791926485068},"net_profit_margin":{"value":-0.01404073438345619},"roa":{"value":-0.13498291464189432},"roe":{"value":-0.28310584506788633},"debt_to_equity":{"value":1.0973457701588216,"negative_equity":false},"asset_turnover":{"value":9.613664852241701},"altman_z_score":{"value":10.142515465242495},"roce":{"value":-0.28310584506788633}},"source_ids":{"financial_statement_id":"1864139","income_statement_id":"1864139","balance_sheet_id":"1864139"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":30,"type_from_db":"UGP"},"income_data":{"net_turnover":228689,"cogs":140436,"gross_prof":88253,"sell_exp":34829,"admin_exp":38678,"income_before_income_taxes":14746,"income_after_income_taxes":14746,"net_income":14746},"balance_data":{"cash":2674,"accounts_receivable":54696,"inventories":300,"cur_assets":57670,"investments":1000,"fixed_assets":16858,"non_cur_assets":17858,"assets":75528,"cur_liab":39900,"equity":35628,"equities":75528},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",140436,140436,false],["net_turnover_source","gross_profit_calc",88253,88253,false],["gross_profit_calc","selling_exp",34829,34829,false],["gross_profit_calc","admin_exp",38678,38678,false],["gross_profit_calc","ebit_calc",14746,14746,false]]}},"financial_ratios":{"current_ratio":{"value":1.4453634085213032},"quick_ratio":{"value":1.4378446115288221},"net_profit_margin":{"value":0.06448058280022213},"roa":{"value":0.19523885181654485},"roe":{"value":0.4138879532951611},"debt_to_equity":{"value":1.11990569215224,"negative_equity":false},"asset_turnover":{"value":3.027870458637856},"altman_z_score":{"value":4.571693081966116},"roce":{"value":0.4138879532951611}},"source_ids":{"financial_statement_id":"1753159","income_statement_id":"1753159","balance_sheet_id":"1753159"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":26685,"cogs":505,"gross_prof":26180,"sell_exp":3014,"admin_exp":6615,"income_before_income_taxes":16551,"provision_for_income_taxes":100,"income_after_income_taxes":16451,"net_income":16451},"balance_data":{"cash":2248,"accounts_receivable":25050,"cur_assets":27298,"fixed_assets":16000,"non_cur_assets":16000,"assets":43298,"cur_liab":22517,"equity":20781,"equities":43298},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",505,505,false],["net_turnover_source","gross_profit_calc",26180,26180,false],["gross_profit_calc","selling_exp",3014,3014,false],["gross_profit_calc","admin_exp",6615,6615,false],["gross_profit_calc","ebit_calc",16551,16551,false]]}},"financial_ratios":{"current_ratio":{"value":1.2123284629391127},"quick_ratio":{"value":1.2123284629391127},"net_profit_margin":{"value":0.6164886640434701},"roa":{"value":0.3799482655087995},"roe":{"value":0.7916365911168857},"debt_to_equity":{"value":1.0835378470718444,"negative_equity":false},"asset_turnover":{"value":0.616310222181163},"altman_z_score":{"value":2.676063656207708},"roce":{"value":0.7964486790818536}},"source_ids":{"financial_statement_id":"1400881","income_statement_id":"1400881","balance_sheet_id":"1400881"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"nav","Registrets":" 01.11.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 13.05.2026 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"118.40","39.08","125.11",37,"826.57","~ 666.71"],[2023,"97.31","28.49","93.21",29,"785.70","~ 640.58"],[2022,"31.87","11.39","30.64",12,"624.16","~ 504.49"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2026. gada 3. ceturksnis","4.98","1.62","2.59","—","—",null],["2026. gada 2. ceturksnis","0.85","0.0","1.0","***","***",2],["2026. gada 1. ceturksnis","28.47","9.80","30.14","1 841.94","~ 1 368.41",16],["2025. gada 4. ceturksnis","42.13","12.50","41.90","1 078.16","~ 848.94",38]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":125.11,"employees":37,"gross_salary_raw":826.5745945417403,"gross_salary_formatted":"826.57","net_salary_formatted":"~ 666.71","vsaoi_employee_part":"86.79","non_taxable_minimum":"374.39","iin_part":"73.08","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":125.11,"employees":37,"gross_salary_raw":826.5745945417403,"gross_salary_formatted":"826.57","net_salary_formatted":"~ 666.71","vsaoi_employee_part":"86.79","non_taxable_minimum":"374.39","iin_part":"73.08","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",100,"EUR","2018-02-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,1,"EUR"],[2021,4,"EUR"],[2024,38,"EUR"],[2025,37,"EUR"],[2018,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-02-12"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV25ZZZ40203125391","K","SIA","2018-02-16","Rīga, Cēsu iela 31 k-3",1012,105769516,100003003]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","date_from","case_number","institution_identifier","institution_name"],"data":[["PROHIBITION","Aizliegums","2026-10-22","30.4/17.19.1/100574",1000384275,"VID Nodokļu nomaksas veicināšanas pārvaldes Pirmā juridisko personu parādu atgūšanas daļa"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6210  ","010094","Vidzemes priekšpilsēta","118.40","39.08","125.11",37],[2023,"sabiedrība ar ierobežotu atbildību","6201  ","010094","Vidzemes priekšpilsēta","97.31","28.49","93.21",29],[2022,"sabiedrība ar ierobežotu atbildību","6201  ","010094","Vidzemes priekšpilsēta","31.87","11.39","30.64",12]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 01.11.2021 ","nav","nav"," 13.05.2026 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["REFOKS SIA","2026. gada 3. ceturksnis","4.98","0.76","0.0","1.62","2.59","0"],["REFOKS SIA","2026. gada 2. ceturksnis","0.85","0.0","0.15","0.0","1.0","2"],["REFOKS SIA","2026. gada 1. ceturksnis","28.47","0.00","11.49","9.80","30.14","16"],["REFOKS SIA","2025. gada 4. ceturksnis","42.13","0.00","12.32","12.50","41.90","38"]]}}}