{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203125527","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203125527"},"registration_number":"40203125527","company_name":"Sabiedrība ar ierobežotu atbildību OKRAFTS","company_type":"SIA","registered_date":"2018-02-16","area_of_activity":{"nace_code":"3230","nace_description":"Sporta preču ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,240071,66327,131256,3,"EUR"],[2024,133781,28907,77968,3,"EUR"],[2023,103289,16211,46370,2,"EUR"],[2022,76695,17325,30613,2,"EUR"],[2021,32780,2258,13472,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":240071,"cogs":138254,"gross_prof":101817,"sell_exp":5607,"admin_exp":1149,"oth_op_rev":6003,"oth_op_exp":26237,"income_before_income_taxes":74827,"provision_for_income_taxes":8500,"income_after_income_taxes":66327,"net_income":66327},"balance_data":{"cash":42016,"accounts_receivable":2373,"inventories":6,"cur_assets":44395,"fixed_assets":86861,"non_cur_assets":86861,"assets":131256,"cur_liab":8552,"non_cur_liab":25129,"equity":97575,"equities":131256},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",138254,138254,false],["net_turnover_source","gross_profit_calc",101817,101817,false],["gross_profit_calc","selling_exp",5607,5607,false],["gross_profit_calc","admin_exp",1149,1149,false],["gross_profit_calc","other_op_exp_exp",26237,26237,false]]}},"financial_ratios":{"current_ratio":{"value":5.191183348924228},"quick_ratio":{"value":5.190481758652947},"net_profit_margin":{"value":0.2762807669397803},"roa":{"value":0.505325470835619},"roe":{"value":0.6797540353574174},"debt_to_equity":{"value":0.3451806302843966,"negative_equity":false},"asset_turnover":{"value":1.8290287682086914},"altman_z_score":{"value":5.638828695450961},"roce":{"value":0.6098171208762551}},"source_ids":{"financial_statement_id":"2271340","income_statement_id":"2271340","balance_sheet_id":"2271340"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":133781,"cogs":88631,"gross_prof":45150,"sell_exp":3204,"admin_exp":180,"oth_op_rev":10560,"oth_op_exp":23540,"other_interest_revenues":121,"income_before_income_taxes":28907,"income_after_income_taxes":28907,"net_income":28907},"balance_data":{"cash":45565,"accounts_receivable":2010,"inventories":1,"cur_assets":47576,"fixed_assets":30392,"non_cur_assets":30392,"assets":77968,"cur_liab":12720,"equity":65248,"equities":77968},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",88631,88631,false],["net_turnover_source","gross_profit_calc",45150,45150,false],["gross_profit_calc","selling_exp",3204,3204,false],["gross_profit_calc","admin_exp",180,180,false],["gross_profit_calc","other_op_exp_exp",23540,23540,false]]}},"financial_ratios":{"current_ratio":{"value":3.740251572327044},"quick_ratio":{"value":3.7401729559748427},"net_profit_margin":{"value":0.21607702140064733},"roa":{"value":0.37075466858198236},"roe":{"value":0.44303273663560566},"debt_to_equity":{"value":0.19494850416871015,"negative_equity":false},"asset_turnover":{"value":1.715844962035707},"altman_z_score":{"value":6.048118857421914},"roce":{"value":0.44303273663560566}},"source_ids":{"financial_statement_id":"2069288","income_statement_id":"2069288","balance_sheet_id":"2069288"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":103289,"cogs":74521,"gross_prof":28768,"sell_exp":11838,"admin_exp":291,"oth_op_rev":6711,"oth_op_exp":7139,"income_before_income_taxes":16211,"income_after_income_taxes":16211,"net_income":16211},"balance_data":{"cash":33134,"accounts_receivable":1841,"cur_assets":34975,"fixed_assets":11395,"non_cur_assets":11395,"assets":46370,"cur_liab":10028,"equity":36342,"equities":46370},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",74521,74521,false],["net_turnover_source","gross_profit_calc",28768,28768,false],["gross_profit_calc","selling_exp",11838,11838,false],["gross_profit_calc","admin_exp",291,291,false],["gross_profit_calc","other_op_exp_exp",7139,7139,false]]}},"financial_ratios":{"current_ratio":{"value":3.4877343438372557},"quick_ratio":{"value":3.4877343438372557},"net_profit_margin":{"value":0.15694798090793793},"roa":{"value":0.34960103515203794},"roe":{"value":0.44606791040669197},"debt_to_equity":{"value":0.27593418083759835,"negative_equity":false},"asset_turnover":{"value":2.2274962260081947},"altman_z_score":{"value":5.8809261813654565},"roce":{"value":0.44606791040669197}},"source_ids":{"financial_statement_id":"1878188","income_statement_id":"1878188","balance_sheet_id":"1878188"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":76695,"cogs":60584,"gross_prof":16111,"sell_exp":4821,"admin_exp":326,"oth_op_rev":9060,"oth_op_exp":2699,"income_before_income_taxes":17325,"income_after_income_taxes":17325,"net_income":17325},"balance_data":{"cash":5199,"accounts_receivable":11765,"cur_assets":16964,"fixed_assets":13649,"non_cur_assets":13649,"assets":30613,"cur_liab":10482,"equity":20131,"equities":30613},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",60584,60584,false],["net_turnover_source","gross_profit_calc",16111,16111,false],["gross_profit_calc","selling_exp",4821,4821,false],["gross_profit_calc","admin_exp",326,326,false],["gross_profit_calc","other_op_exp_exp",2699,2699,false]]}},"financial_ratios":{"current_ratio":{"value":1.6183934363671055},"quick_ratio":{"value":1.6183934363671055},"net_profit_margin":{"value":0.22589477801681987},"roa":{"value":0.5659360402443406},"roe":{"value":0.8606129849485867},"debt_to_equity":{"value":0.5206894838805822,"negative_equity":false},"asset_turnover":{"value":2.505308202397674},"altman_z_score":{"value":5.774085493831621},"roce":{"value":0.8606129849485867}},"source_ids":{"financial_statement_id":"1755728","income_statement_id":"1755728","balance_sheet_id":"1755728"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":32780,"cogs":26268,"gross_prof":6512,"sell_exp":5689,"admin_exp":1035,"oth_op_rev":5000,"oth_op_exp":2530,"income_before_income_taxes":2258,"income_after_income_taxes":2258,"net_income":2258},"balance_data":{"cash":3171,"accounts_receivable":176,"cur_assets":3347,"fixed_assets":10125,"non_cur_assets":10125,"assets":13472,"cur_liab":10666,"equity":2806,"equities":13472},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",26268,26268,false],["net_turnover_source","gross_profit_calc",6512,6512,false],["gross_profit_calc","selling_exp",5689,5689,false],["gross_profit_calc","admin_exp",1035,1035,false],["gross_profit_calc","other_op_exp_exp",2530,2530,false]]}},"financial_ratios":{"current_ratio":{"value":0.3138008625539096},"quick_ratio":{"value":0.3138008625539096},"net_profit_margin":{"value":0.06888346552776083},"roa":{"value":0.16760688836104512},"roe":{"value":0.804704205274412},"debt_to_equity":{"value":3.8011404133998576,"negative_equity":false},"asset_turnover":{"value":2.433194774346793},"altman_z_score":{"value":2.846464429575208},"roce":{"value":0.804704205274412}},"source_ids":{"financial_statement_id":"1388971","income_statement_id":"1388971","balance_sheet_id":"1388971"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 05.02.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"18.14","3.29","9.37",3,"763.50","~ 626.40"],[2023,"1.56","0.72","5.38",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","7.13","1.3","4.04",4,"987.58","~ 798.74"],["2026. gada 1. ceturksnis","4.82","0.74","2.51",3,"818.10","~ 685.74"],["2025. gada 4. ceturksnis","18.20","1.26","3.47",3,"1 130.99","~ 884.17"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.37,"employees":3,"gross_salary_raw":763.501841530589,"gross_salary_formatted":"763.50","net_salary_formatted":"~ 626.40","vsaoi_employee_part":"80.17","non_taxable_minimum":"398.65","iin_part":"56.94","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.37,"employees":3,"gross_salary_raw":763.501841530589,"gross_salary_formatted":"763.50","net_salary_formatted":"~ 626.40","vsaoi_employee_part":"80.17","non_taxable_minimum":"398.65","iin_part":"56.94","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",5000,"EUR","2024-02-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,1,"EUR"],[2019,1,"EUR"],[2020,2,"EUR"],[2021,2,"EUR"],[2022,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-02-07"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV39ZZZ40203125527","K","SIA","2018-02-16","Siguldas nov., Mālpils pag., Sidgunda, Kantora iela 4 - 3",2152,118182663,100016768,"0807400"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3230  ","048440","Mālpils pag.","18.14","3.29","9.37",3],[2023,"sabiedrība ar ierobežotu atbildību","3230  ","048440","Mālpils pag.","1.56","0.72","5.38",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 05.02.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["OKRAFTS SIA","2025. gada 4. ceturksnis","18.20","9.33","0.36","1.26","3.47","3"],["OKRAFTS SIA","2026. gada 1. ceturksnis","4.82","2.24","0.67","0.74","2.51","3"],["OKRAFTS SIA","2026. gada 2. ceturksnis","7.13","2.55","0.76","1.3","4.04","4"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-03-25",16014.7,"Nodarbinātības valsts aģentūra","Pasākumi  iekļaujošai nodarbinātībai (SAM 4.3.3.)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","fb87853e"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[5330,4020,1310,96,323,450,441,50,391,391,null],[20744,14238,6506,4667,875,849,115,50,65,65,null],[32780,26268,6512,5689,1035,2530,2258,null,2258,2258,5000],[76695,60584,16111,4821,326,2699,17325,null,17325,17325,9060],[103289,74521,28768,11838,291,7139,16211,null,16211,16211,6711]]},"balance_sheets":{"columns":["cash","cur_assets","assets","cur_liab","equity","equities","accounts_receivable","fixed_assets","non_cur_assets"],"data":[[807,807,807,324,483,807,null,null,null],[1829,2409,2409,1861,548,2409,580,null,null],[3171,3347,13472,10666,2806,13472,176,10125,10125],[5199,16964,30613,10482,20131,30613,11765,13649,13649],[33134,34975,46370,10028,36342,46370,1841,11395,11395]]}},"public_procurement":{"kopa_eur":153197.56,"ligumu_skaits":7,"periods":{"no":"2023-10-25","lidz":"2026-08-09"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[36844,"2025-04-11","Valkas novada pašvaldība","\"Lustiņdruvas\" dabas takas labiekārtošana"],[33057.85,"2025-05-21","Siguldas novada pašvaldība","Šķēršļu trases ierīkošana Raiņa parkā, Siguldā"],[17645,"2025-12-11","Madonas novada pašvaldība","Šķēršļu trases izveide Priežu kalnā Madonā, Madonas novadā"],[16624.23,"2023-10-25","Siguldas novada pašvaldība","Spēļu laukuma aprīkojuma iegāde, piegāde un uzstādīšana Siguldas novadā"],[16548.48,"2026-04-02","Limbažu novada pašvaldība","Šķēršļu trases izveide Ainažos, Limbažu novada pašvaldības sabiedrības līdzdalības budžeta projektu realizācijas ietvaros"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Siguldas novada pašvaldība",66210.08,3],["Valkas novada pašvaldība",36844,1],["Madonas novada pašvaldība",17645,1],["Limbažu novada pašvaldība",16548.48,1],["Jēkabpils novada pašvaldība",15950,1]]},"pa_gadiem":{"2026":{"summa_eur":32498.48,"ligumu_skaits":2},"2025":{"summa_eur":87546.85,"ligumu_skaits":3},"2024":{"summa_eur":16528,"ligumu_skaits":1},"2023":{"summa_eur":16624.23,"ligumu_skaits":1}},"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}