{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203126170","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203126170"},"registration_number":"40203126170","company_name":"Sabiedrība ar ierobežotu atbildību \"Vilcieni\"","company_type":"SIA","registered_date":"2018-02-21","area_of_activity":{"nace_code":"4765","nace_description":"Kultūras preču un atpūtai paredzētu preču mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,26239,10856,48331,2,"EUR"],[2024,11243,203,8839,2,"EUR"],[2023,5262,370,8486,1,"EUR"],[2022,2807,-78,8933,2,"EUR"],[2021,4201,7034,9398,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":26239,"mat_exp":10941,"labour_exp":2581,"dep_exp":1158,"oth_op_exp":1223,"other_interest_revenues":520,"income_before_income_taxes":10856,"income_after_income_taxes":10856,"net_income":10856},"balance_data":{"cash":9194,"accounts_receivable":120,"inventories":1655,"cur_assets":10969,"fixed_assets":37362,"non_cur_assets":37362,"assets":48331,"non_cur_liab":28786,"equity":19545,"equities":48331},"cash_flow_data":{"cfo_dm_cust":30933,"cfo_dm_oth":-24762,"cfi_acq_fa":1000,"cff_ln_rcv":785,"net_increase":7957,"at_beginning_of_year":1237,"at_end_of_year":9194},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",26239,26239,false],["total_rev_calc","material_costs_exp",10941,10941,false],["total_rev_calc","labour_costs_exp",2581,2581,false],["total_rev_calc","other_op_costs_exp",1223,1223,false],["total_rev_calc","ebitda_calc",11494,11494,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.4137352795457144},"roa":{"value":0.22461774016676667},"roe":{"value":0.5554361729342543},"debt_to_equity":{"value":1.4728063443335893,"negative_equity":false},"asset_turnover":{"value":0.5429020711344685},"altman_z_score":{"value":2.030126568705536},"roce":{"value":0.22461774016676667}},"source_ids":{"financial_statement_id":"2213912","income_statement_id":"2213912","balance_sheet_id":"2213912","cash_flow_statement_id":"2213912"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":11243,"mat_exp":1075,"labour_exp":2719,"dep_exp":1064,"oth_op_exp":6182,"income_before_income_taxes":203,"income_after_income_taxes":203,"net_income":203},"balance_data":{"cash":1237,"accounts_receivable":211,"inventories":1655,"cur_assets":3103,"fixed_assets":5736,"non_cur_assets":5736,"assets":8839,"cur_liab":150,"equity":8689,"equities":8839},"cash_flow_data":{"cfo_dm_cust":11280,"cfo_dm_oth":-12107,"cfi_acq_fa":1031,"cff_ln_rcv":216,"cff_net":216,"net_increase":420,"at_beginning_of_year":817,"at_end_of_year":1237},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",11243,11243,false],["total_rev_calc","material_costs_exp",1075,1075,false],["total_rev_calc","labour_costs_exp",2719,2719,false],["total_rev_calc","other_op_costs_exp",6182,6182,false],["total_rev_calc","ebitda_calc",1267,1267,false]]}},"financial_ratios":{"current_ratio":{"value":20.686666666666667},"quick_ratio":{"value":9.653333333333334},"net_profit_margin":{"value":0.018055679089211064},"roa":{"value":0.022966398913904288},"roe":{"value":0.023362872597537117},"debt_to_equity":{"value":0.01726320635285994,"negative_equity":false},"asset_turnover":{"value":1.271976467926236},"altman_z_score":{"value":26.742156103631633},"roce":{"value":0.023362872597537117}},"source_ids":{"financial_statement_id":"1983954","income_statement_id":"1983954","balance_sheet_id":"1983954","cash_flow_statement_id":"1983954"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":5262,"mat_exp":2223,"labour_exp":480,"dep_exp":987,"oth_op_exp":1202,"income_before_income_taxes":370,"income_after_income_taxes":370,"net_income":370},"balance_data":{"cash":817,"accounts_receivable":245,"inventories":1655,"cur_assets":2717,"fixed_assets":5769,"non_cur_assets":5769,"assets":8486,"equity":8486,"equities":8486},"cash_flow_data":{"cfo_dm_cust":5262,"cfo_dm_oth":-4814,"cfo_dm_net":-4814,"cfi_acq_fa":835,"cff_ln_rcv":-1013,"cff_net":-1013,"net_increase":270,"at_beginning_of_year":567,"at_end_of_year":837},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",5262,5262,false],["total_rev_calc","material_costs_exp",2223,2223,false],["total_rev_calc","labour_costs_exp",480,480,false],["total_rev_calc","other_op_costs_exp",1202,1202,false],["total_rev_calc","ebitda_calc",1357,1357,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.07031546940326872},"roa":{"value":0.04360122554796135},"roe":{"value":0.04360122554796135},"debt_to_equity":{"negative_equity":false},"asset_turnover":{"value":0.6200801319820881},"altman_z_score":{"value":1.8308740278105111},"roce":{"value":0.04360122554796135}},"source_ids":{"financial_statement_id":"1859087","income_statement_id":"1859087","balance_sheet_id":"1859087","cash_flow_statement_id":"1859087"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":2807,"mat_exp":660,"labour_exp":755,"dep_exp":830,"oth_op_exp":644,"equity_investment_earnings":4,"income_before_income_taxes":-78,"income_after_income_taxes":-78,"net_income":-78},"balance_data":{"cash":567,"accounts_receivable":193,"inventories":2251,"cur_assets":3011,"fixed_assets":5922,"non_cur_assets":5922,"assets":8933,"cur_liab":817,"equity":8116,"equities":8933},"cash_flow_data":{"cfo_dm_cust":2807,"cfo_dm_oth":-2657,"cfo_dm_net":-2657,"cff_ln_rcv":-387,"cff_net":-387,"net_increase":-237,"at_beginning_of_year":804,"at_end_of_year":567},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",2807,2807,false],["total_rev_calc","material_costs_exp",660,660,false],["total_rev_calc","labour_costs_exp",755,755,false],["total_rev_calc","other_op_costs_exp",644,644,false],["total_rev_calc","ebitda_calc",748,748,false]]}},"financial_ratios":{"current_ratio":{"value":3.685434516523868},"quick_ratio":{"value":0.9302325581395349},"net_profit_margin":{"value":-0.027787673672960457},"roa":{"value":-0.008731669092130303},"roe":{"value":-0.009610645638245442},"debt_to_equity":{"value":0.10066535239034007,"negative_equity":false},"asset_turnover":{"value":0.3142281428411508},"altman_z_score":{"value":5.404344458220939},"roce":{"value":-0.009610645638245442}},"source_ids":{"financial_statement_id":"1706678","income_statement_id":"1706678","balance_sheet_id":"1706678","cash_flow_statement_id":"1706678"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":4201,"mat_exp":1002,"labour_exp":794,"dep_exp":651,"oth_op_exp":455,"equity_investment_earnings":5735,"income_before_income_taxes":7034,"income_after_income_taxes":7034,"net_income":7034},"balance_data":{"cash":804,"accounts_receivable":13,"inventories":1830,"cur_assets":2647,"fixed_assets":6751,"non_cur_assets":6751,"assets":9398,"cur_liab":1204,"equity":8194,"equities":9398},"cash_flow_data":{"cfo_dm_cust":4602,"cfo_dm_oth":-401,"cfo_dm_net":-401,"cfi_acq_fa":1328,"cff_ln_rcv":-363,"cff_net":-363,"net_increase":563,"at_beginning_of_year":241,"at_end_of_year":804},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",4201,4201,false],["total_rev_calc","material_costs_exp",1002,1002,false],["total_rev_calc","labour_costs_exp",794,794,false],["total_rev_calc","other_op_costs_exp",455,455,false],["total_rev_calc","ebitda_calc",1950,1950,false]]}},"financial_ratios":{"current_ratio":{"value":2.1985049833887045},"quick_ratio":{"value":0.6785714285714286},"net_profit_margin":{"value":1.674363246845989},"roa":{"value":0.7484571185358587},"roe":{"value":0.8584329997559189},"debt_to_equity":{"value":0.14693678301195998,"negative_equity":false},"asset_turnover":{"value":0.44701000212811237},"altman_z_score":{"value":6.478523721029214},"roce":{"value":0.8584329997559189}},"source_ids":{"financial_statement_id":"1403861","income_statement_id":"1403861","balance_sheet_id":"1403861","cash_flow_statement_id":"1403861"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 05.12.2024 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1.20","0.44","0.76",1,"***","***"],[2023,"0.60","0.09","0.51",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.47","0.24","0.36",2,"***","***"],["2026. gada 1. ceturksnis","0.42","0.06","0.10",1,"***","***"],["2025. gada 4. ceturksnis","1.10","0.03","0.05",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",50,"EUR","2018-02-21"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,2,"EUR"],[2019,3,"EUR"],[2020,1,"EUR"],[2021,2,"EUR"],[2022,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-12-21"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV41ZZZ40203126170","K","SIA","2018-02-21","Rīga, Voleru iela 27 - 9",1007,118386291,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4765  ","010092","Kurzemes rajons","1.20","0.44","0.76",1],[2023,"sabiedrība ar ierobežotu atbildību","4765  ","010092","Kurzemes rajons","0.60","0.09","0.51",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 05.12.2024 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VILCIENI SIA","2025. gada 4. ceturksnis","1.10","1.01","0.00","0.03","0.05","1"],["VILCIENI SIA","2026. gada 1. ceturksnis","0.42","0.25","0.00","0.06","0.10","1"],["VILCIENI SIA","2026. gada 2. ceturksnis","1.47","0.86","0.0","0.24","0.36","2"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-02-23",916.72,"AS \"Attīstības finanšu institūcija Altum\"","MVU izaugsmes aizdevumu programma","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","7cb90431"],["2025-07-07",779.81,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumi daudzdzīvokļu māju būvdarbiem un to teritoriju labiekārtošanai","14 Atmaksājams aizdevums","2023/2831 Vispārējā tautsaimniecība (2023/2831)","f3c43afb"],["2025-02-20",8330.79,"AS \"Attīstības finanšu institūcija Altum\"","Mikrokreditēšana un aizdevumi uzsācējiem (SAM 3.1.1.4.)","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","96c65776"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-06-01","2026-06-30"]]},"income_statements":{"columns":["net_turnover","mat_exp","labour_exp","dep_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","equity_investment_earnings"],"data":[[4414,3537,921,60,246,-350,-350,-350,null],[3273,2495,656,60,null,62,62,62,null],[4201,1002,794,651,455,7034,7034,7034,5735],[2807,660,755,830,644,-78,-78,-78,4],[5262,2223,480,987,1202,370,370,370,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[129,479,2890,3498,110,110,3608,2509,1099,3608],[241,330,1830,2401,349,349,2750,1590,1160,2750],[804,13,1830,2647,6751,6751,9398,1204,8194,9398],[567,193,2251,3011,5922,5922,8933,817,8116,8933],[817,245,1655,2717,5769,5769,8486,null,8486,8486]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_oth","cfo_dm_net","cff_ln_rcv","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_acq_fa"],"data":[[4453,-6446,-1992,1719,1719,-273,402,129,null],[3273,-2593,-680,-866,-86,-112,129,241,299],[4602,-401,-401,-363,-363,563,241,804,1328],[2807,-2657,-2657,-387,-387,-237,804,567,null],[5262,-4814,-4814,-1013,-1013,270,567,837,835]]}}}